
Quanex Building (NX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
452.5M
Gross Profit
131.4M
29.04%
Operating Income
41.9M
9.25%
Net Income
20.5M
4.53%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.3B
Shareholders Equity
1.0B
Debt to Equity
1.30
Cash Flow Metrics
Operating Cash Flow
20.4M
Free Cash Flow
13.6M
Revenue & Profitability Trend
Quanex Building Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.1B | 1.2B | 1.1B | 851.6M |
Cost of Goods Sold | 972.2M | 853.1M | 953.0M | 831.5M | 658.8M |
Gross Profit | 305.6M | 277.5M | 268.5M | 240.6M | 192.8M |
Gross Margin % | 23.9% | 24.5% | 22.0% | 22.4% | 22.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 190.5M | 124.0M | 117.1M | 116.0M | 89.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 190.5M | 124.0M | 117.1M | 116.0M | 89.7M |
Operating Income | 54.8M | 110.7M | 111.3M | 81.9M | 55.9M |
Operating Margin % | 4.3% | 9.8% | 9.1% | 7.6% | 6.6% |
Non-Operating Items | |||||
Interest Income | 1.7M | 248.0K | 19.0K | 5.0K | 28.0K |
Interest Expense | 20.6M | 8.1M | 2.6M | 2.5M | 5.2M |
Other Non-Operating Income | 6.2M | -5.8M | 1.0M | 710.0K | -370.0K |
Pre-tax Income | 42.1M | 97.0M | 109.8M | 80.1M | 50.3M |
Income Tax | 9.0M | 14.5M | 21.4M | 23.1M | 11.8M |
Effective Tax Rate % | 21.4% | 15.0% | 19.5% | 28.9% | 23.5% |
Net Income | 33.1M | 82.5M | 88.3M | 57.0M | 38.5M |
Net Margin % | 2.6% | 7.3% | 7.2% | 5.3% | 4.5% |
Key Metrics | |||||
EBITDA | 117.4M | 148.2M | 152.0M | 125.5M | 103.5M |
EPS (Basic) | $0.91 | $2.51 | $2.67 | $1.72 | $1.18 |
EPS (Diluted) | $0.90 | $2.50 | $2.66 | $1.70 | $1.17 |
Basic Shares Outstanding | 36416000 | 32819000 | 33048000 | 33193000 | 32689000 |
Diluted Shares Outstanding | 36416000 | 32819000 | 33048000 | 33193000 | 32689000 |
Income Statement Trend
Quanex Building Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 97.7M | 58.5M | 55.1M | 40.1M | 51.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 192.0M | 97.9M | 95.9M | 107.7M | 88.3M |
Inventory | 275.6M | 98.0M | 120.9M | 92.5M | 61.2M |
Other Current Assets | 29.1M | 11.6M | 8.7M | 8.1M | 6.2M |
Total Current Assets | 611.3M | 273.6M | 280.7M | 249.0M | 207.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 126.7M | 46.6M | 56.0M | 52.7M | 51.8M |
Goodwill | 1.7B | 440.0M | 340.7M | 380.8M | 385.4M |
Intangible Assets | 597.9M | 74.1M | 65.0M | 82.4M | 93.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.7M | 3.2M | 4.7M | 5.3M | 9.1M |
Total Non-Current Assets | 1.7B | 557.5M | 444.0M | 468.3M | 484.3M |
Total Assets | 2.3B | 831.1M | 724.6M | 717.3M | 691.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 124.4M | 74.4M | 77.9M | 86.8M | 77.3M |
Short-term Debt | 38.2M | 9.6M | 8.8M | 9.0M | 8.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 272.9M | 134.7M | 139.8M | 158.0M | 130.2M |
Non-Current Liabilities | |||||
Long-term Debt | 854.8M | 106.8M | 78.9M | 97.5M | 161.6M |
Deferred Tax Liabilities | 162.3M | 29.1M | 22.3M | 22.0M | 19.1M |
Other Non-Current Liabilities | 19.1M | 15.0M | 14.8M | 15.4M | 13.9M |
Total Non-Current Liabilities | 1.0B | 150.9M | 119.9M | 139.5M | 205.6M |
Total Liabilities | 1.3B | 285.6M | 259.8M | 297.5M | 335.8M |
Equity | |||||
Common Stock | 513.0K | 372.0K | 372.0K | 373.0K | 373.0K |
Retained Earnings | 430.4M | 409.3M | 337.5M | 259.7M | 213.5M |
Treasury Stock | 74.8M | 77.6M | 75.5M | 72.7M | 78.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 545.6M | 464.8M | 419.8M | 355.8M |
Key Metrics | |||||
Total Debt | 893.0M | 116.4M | 87.7M | 106.5M | 169.8M |
Working Capital | 338.4M | 138.9M | 140.8M | 91.0M | 77.1M |
Balance Sheet Composition
Quanex Building Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 33.1M | 82.5M | 88.3M | 57.0M | 38.5M |
Depreciation & Amortization | 60.3M | 42.9M | 40.1M | 42.7M | 47.2M |
Stock-Based Compensation | 3.0M | 2.5M | 2.3M | 2.0M | 879.0K |
Working Capital Changes | -3.8M | 25.5M | -28.5M | -45.9M | 15.6M |
Operating Cash Flow | 85.2M | 160.0M | 106.2M | 59.7M | 103.7M |
Investing Activities | |||||
Capital Expenditures | 15.0M | 253.0K | 159.0K | 5.3M | 502.0K |
Acquisitions | -398.6M | -91.3M | 0 | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -383.5M | -91.0M | 159.0K | 5.3M | 502.0K |
Financing Activities | |||||
Share Repurchases | 0 | -5.6M | -6.6M | -11.2M | -7.2M |
Dividends Paid | -12.0M | -10.6M | -10.6M | -10.8M | -10.5M |
Debt Issuance | 785.0M | 102.0M | 70.5M | 0 | 114.5M |
Debt Repayment | -380.0M | -102.6M | -97.2M | -65.7M | -155.0M |
Financing Cash Flow | 385.2M | -16.2M | -45.9M | -136.9M | -94.6M |
Free Cash Flow | 51.7M | 109.7M | 64.8M | 54.6M | 75.1M |
Net Change in Cash | 86.8M | 52.8M | 60.5M | -71.8M | 9.6M |
Cash Flow Trend
Quanex Building Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.04
Forward P/E
6.54
Price to Book
0.97
Price to Sales
0.38
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
-15.45%
Operating Margin
6.62%
Return on Equity
-43.35%
Return on Assets
3.92%
Financial Health
Current Ratio
2.20
Debt to Equity
122.03
Beta
1.00
Per Share Data
EPS (TTM)
$-6.35
Book Value per Share
$15.73
Revenue per Share
$39.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nx | 698.7M | 48.04 | 0.97 | -43.35% | -15.45% | 122.03 |
Trane Technologies | 89.0B | 32.03 | 11.53 | 39.08% | 13.76% | 58.75 |
Johnson Controls | 70.0B | 35.84 | 4.44 | 11.65% | 9.53% | 68.32 |
Gibraltar Industries | 1.9B | 15.20 | 1.93 | 13.70% | 10.22% | 4.59 |
Arlo Technologies | 1.8B | -56.23 | 15.37 | -6.45% | -1.38% | 17.38 |
Janus International | 1.4B | 33.35 | 2.64 | 7.93% | 4.85% | 112.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.