Gibraltar Industries (ROCK) | Financial Analysis & Statements
Gibraltar Industries Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
268.7M
Gross Profit
64.8M
24.10%
Operating Income
14.6M
5.45%
Net Income
-2.4M
-0.91%
EPS (Diluted)
$-0.08
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
443.2M
Shareholders Equity
950.4M
Debt to Equity
0.47
Cash Flow Metrics
Operating Cash Flow
39.3M
Free Cash Flow
26.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Gibraltar Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.3B | 1.4B | 1.4B | 1.3B |
| Cost of Goods Sold | 830.3M | 956.9M | 1.0B | 1.1B | 1.0B |
| Gross Profit | 305.2M | 351.8M | 362.0M | 318.7M | 290.0M |
| Gross Margin % | 26.9% | 26.9% | 26.3% | 22.9% | 21.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 182.4M | 197.5M | 207.4M | 188.6M | 184.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 182.4M | 197.5M | 207.4M | 188.6M | 184.7M |
| Operating Income | 122.8M | 154.3M | 154.5M | 130.1M | 105.3M |
| Operating Margin % | 10.8% | 11.8% | 11.2% | 9.4% | 7.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | 3.0M | 4.0M | 1.6M |
| Other Non-Operating Income | 2.1M | 13.4M | -2.5M | -14.6M | -4.1M |
| Pre-tax Income | 126.6M | 173.9M | 149.0M | 111.5M | 99.6M |
| Income Tax | 29.0M | 36.6M | 38.5M | 29.1M | 25.0M |
| Effective Tax Rate % | 22.9% | 21.0% | 25.8% | 26.1% | 25.2% |
| Net Income | -44.4M | 137.3M | 110.5M | 82.4M | 75.6M |
| Net Margin % | -3.9% | 10.5% | 8.0% | 5.9% | 5.6% |
| Key Metrics | |||||
| EBITDA | 152.6M | 192.9M | 183.2M | 141.7M | 141.5M |
| EPS (Basic) | - | $4.50 | $3.61 | $2.57 | $2.30 |
| EPS (Diluted) | - | $4.46 | $3.59 | $2.56 | $2.29 |
| Basic Shares Outstanding | - | 30538000 | 30626000 | 32096000 | 32873000 |
| Diluted Shares Outstanding | - | 30538000 | 30626000 | 32096000 | 32873000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gibraltar Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 115.7M | 269.5M | 99.4M | 17.6M | 12.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 120.3M | 169.4M | 178.1M | 179.2M | 185.7M |
| Inventory | 116.8M | 138.1M | 120.5M | 170.4M | 176.2M |
| Other Current Assets | 56.9M | 39.8M | 17.8M | 18.8M | 21.5M |
| Total Current Assets | 628.9M | 651.3M | 462.3M | 423.9M | 447.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 55.4M | 45.0M | 44.9M | 26.5M | 18.1M |
| Goodwill | 973.6M | 1.1B | 1.2B | 1.2B | 1.2B |
| Intangible Assets | 143.6M | 103.9M | 126.0M | 137.5M | 141.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.3M | 1.9M | 2.3M | 701.0K | 483.0K |
| Total Non-Current Assets | 764.7M | 768.1M | 794.2M | 786.7M | 767.9M |
| Total Assets | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 108.2M | 117.4M | 92.1M | 106.6M | 172.3M |
| Short-term Debt | 11.5M | 11.5M | 10.3M | 8.6M | 7.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 93.1M | - | - | 2.3M | 2.9M |
| Total Current Liabilities | 366.0M | 254.9M | 225.6M | 215.3M | 287.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 46.2M | 35.1M | 36.0M | 107.8M | 35.2M |
| Deferred Tax Liabilities | 5.1M | 56.7M | 57.1M | 47.1M | 40.3M |
| Other Non-Current Liabilities | 25.9M | 24.7M | 22.8M | 18.3M | 27.2M |
| Total Non-Current Liabilities | 77.2M | 116.5M | 115.9M | 173.2M | 102.7M |
| Total Liabilities | 443.2M | 371.4M | 341.5M | 388.5M | 389.6M |
| Equity | |||||
| Common Stock | 345.0K | 343.0K | 342.0K | 340.0K | 338.0K |
| Retained Earnings | 831.5M | 875.9M | 738.5M | 628.0M | 545.6M |
| Treasury Stock | 230.7M | 166.4M | 154.4M | 125.7M | 35.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 950.4M | 1.0B | 915.0M | 822.1M | 825.3M |
| Key Metrics | |||||
| Total Debt | 57.7M | 46.6M | 46.3M | 116.4M | 42.4M |
| Working Capital | 262.9M | 396.5M | 236.7M | 208.6M | 160.0M |
Balance Sheet Composition
Gibraltar Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 97.6M | 137.3M | 110.5M | 82.4M | 74.5M |
| Depreciation & Amortization | 29.8M | 27.3M | 27.4M | 26.2M | 32.0M |
| Stock-Based Compensation | 8.3M | 11.0M | 9.8M | 8.3M | 8.7M |
| Working Capital Changes | 15.0M | 3.3M | 16.7M | -27.1M | -89.7M |
| Operating Cash Flow | 151.1M | 184.3M | 190.4M | 113.9M | 31.2M |
| Investing Activities | |||||
| Capital Expenditures | -46.1M | -19.9M | -13.9M | -20.1M | -17.5M |
| Acquisitions | -210.3M | 28.5M | -1.8M | -51.6M | 42.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -256.4M | 8.5M | -15.7M | -71.7M | 24.7M |
| Financing Activities | |||||
| Share Repurchases | -63.9M | -12.2M | -29.3M | -89.5M | -6.5M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 50.0M | 204.5M | 59.5M |
| Debt Repayment | 0 | 0 | -141.0M | -138.0M | -120.6M |
| Financing Cash Flow | -63.7M | -12.2M | -120.3M | -25.0M | -66.6M |
| Free Cash Flow | 120.9M | 154.3M | 204.6M | 82.6M | 5.6M |
| Net Change in Cash | -169.0M | 180.7M | 54.3M | 17.3M | -10.7M |
Cash Flow Trend
Gibraltar Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.27
Forward P/E
8.42
Price to Book
1.24
Price to Sales
1.04
PEG Ratio
-0.12
Profitability Ratios
Profit Margin
-3.91%
Operating Margin
9.57%
Return on Equity
9.76%
Return on Assets
6.30%
Financial Health
Current Ratio
1.72
Debt to Equity
6.07
Beta
1.36
Per Share Data
EPS (TTM)
$3.25
Book Value per Share
$32.17
Revenue per Share
$38.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ROCK | 1.2B | 12.27 | 1.24 | 9.76% | -3.91% | 6.07 |
| Trane Technologies | 107.7B | 36.28 | 12.30 | 36.96% | 13.69% | 63.25 |
| Johnson Controls | 86.9B | 47.56 | 6.57 | 12.64% | 14.17% | 73.34 |
| Arlo Technologies | 1.6B | 101.21 | 11.64 | 13.05% | 2.82% | 6.77 |
| Limbach Holdings | 1.2B | 30.89 | 5.93 | 22.38% | 6.04% | 28.56 |
| Quanex Building | 940.4M | 48.04 | 1.27 | -28.19% | -13.00% | 122.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






