Arlo Technologies (ARLO) | Financial Analysis & Statements
Arlo Technologies Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
141.3M
Gross Profit
65.5M
46.38%
Operating Income
4.7M
3.34%
Net Income
5.8M
4.08%
Balance Sheet Metrics
Total Assets
310.5M
Total Liabilities
182.7M
Shareholders Equity
127.8M
Debt to Equity
1.43
Cash Flow Metrics
Operating Cash Flow
25.4M
Free Cash Flow
17.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arlo Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 529.3M | 510.9M | 491.2M | 490.4M | 435.1M |
| Cost of Goods Sold | 296.5M | 323.4M | 323.6M | 354.4M | 327.1M |
| Gross Profit | 232.8M | 187.5M | 167.6M | 136.0M | 108.0M |
| Gross Margin % | 44.0% | 36.7% | 34.1% | 27.7% | 24.8% |
| Operating Expenses | |||||
| Research & Development | 73.6M | 73.2M | 68.6M | 64.7M | 59.1M |
| Selling, General & Administrative | 150.9M | 145.9M | 122.5M | 126.0M | 98.4M |
| Other Operating Expenses | 2.2M | 3.4M | 1.3M | 2.2M | 1.6M |
| Total Operating Expenses | 226.8M | 222.4M | 192.5M | 192.9M | 159.1M |
| Operating Income | 6.1M | -34.9M | -24.9M | -56.9M | -51.0M |
| Operating Margin % | 1.1% | -6.8% | -5.1% | -11.6% | -11.7% |
| Non-Operating Items | |||||
| Interest Income | 5.5M | 5.6M | 3.9M | 926.0K | 11.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 4.1M | -104.0K | 107.0K | 302.0K | -4.3M |
| Pre-tax Income | 15.7M | -29.4M | -20.9M | -55.7M | -55.4M |
| Income Tax | 741.0K | 1.1M | 1.2M | 975.0K | 677.0K |
| Effective Tax Rate % | 4.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 14.9M | -30.5M | -22.0M | -56.6M | -56.0M |
| Net Margin % | 2.8% | -6.0% | -4.5% | -11.5% | -12.9% |
| Key Metrics | |||||
| EBITDA | 5.9M | -31.7M | -20.2M | -52.1M | -35.9M |
| EPS (Basic) | - | $-0.31 | $-0.24 | $-0.65 | $-0.68 |
| EPS (Diluted) | - | $-0.31 | $-0.24 | $-0.65 | $-0.68 |
| Basic Shares Outstanding | - | 98630000 | 92754000 | 87173000 | 82688000 |
| Diluted Shares Outstanding | - | 98630000 | 92754000 | 87173000 | 82688000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arlo Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 146.4M | 82.0M | 56.5M | 84.0M | 175.7M |
| Short-term Investments | 20.0M | 69.4M | 80.0M | 29.7M | 0 |
| Accounts Receivable | 39.7M | 57.3M | 65.4M | 66.0M | 79.6M |
| Inventory | 41.2M | 40.6M | 38.4M | 46.6M | 38.4M |
| Other Current Assets | 13.2M | 13.2M | 10.3M | 6.5M | 9.9M |
| Total Current Assets | 260.5M | 262.6M | 250.5M | 232.8M | 303.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.2M | 15.7M | 11.4M | 12.8M | 14.8M |
| Goodwill | 22.1M | 22.1M | 22.1M | 22.1M | 22.1M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.2M | 4.3M | 7.8M | 9.6M | 8.4M |
| Total Non-Current Assets | 50.1M | 35.8M | 35.0M | 39.4M | 43.9M |
| Total Assets | 310.5M | 298.4M | 285.5M | 272.2M | 347.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 42.8M | 63.8M | 55.2M | 52.1M | 84.1M |
| Short-term Debt | - | - | - | 4.2M | 4.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 172.3M | 176.8M | 161.5M | 162.3M | 210.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.7M | 18.4M | 17.0M | 19.3M | 21.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 3.6M | 2.4M | 3.8M | 2.9M | 1.0M |
| Total Non-Current Liabilities | 10.4M | 20.7M | 20.8M | 22.2M | 23.9M |
| Total Liabilities | 182.7M | 197.5M | 182.3M | 184.5M | 234.8M |
| Equity | |||||
| Common Stock | 105.0K | 101.0K | 95.0K | 89.0K | 84.0K |
| Retained Earnings | -383.0M | -398.0M | -367.5M | -345.4M | -288.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 127.8M | 100.9M | 103.3M | 87.7M | 112.7M |
| Key Metrics | |||||
| Total Debt | 6.7M | 18.4M | 17.0M | 23.5M | 26.1M |
| Working Capital | 88.1M | 85.8M | 89.1M | 70.5M | 92.7M |
Balance Sheet Composition
Arlo Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 14.9M | -30.5M | -22.0M | -56.6M | -56.0M |
| Depreciation & Amortization | 3.9M | 3.2M | 4.7M | 4.8M | 6.0M |
| Stock-Based Compensation | 62.3M | 68.7M | 47.9M | 48.5M | 38.0M |
| Working Capital Changes | 6.2M | 21.4M | 18.8M | -46.2M | 10.8M |
| Operating Cash Flow | 83.1M | 62.8M | 49.5M | -49.3M | -1.6M |
| Investing Activities | |||||
| Capital Expenditures | -11.8M | -2.7M | -2.8M | -2.0M | -2.3M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -125.4M | -205.1M | -149.9M | -69.3M | 0 |
| Investment Sales | 165.0M | 218.6M | 102.0M | 39.5M | 20.0M |
| Investing Cash Flow | 27.8M | 10.8M | -50.7M | -31.8M | 17.7M |
| Financing Activities | |||||
| Share Repurchases | -45.6M | -4.4M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -45.6M | -49.1M | -23.6M | -18.2M | -13.2M |
| Free Cash Flow | 66.9M | 48.6M | 35.5M | -48.0M | -25.5M |
| Net Change in Cash | 65.2M | 24.5M | -24.8M | -99.3M | 3.0M |
Cash Flow Trend
Arlo Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
101.21
Forward P/E
14.86
Price to Book
11.64
Price to Sales
2.86
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
2.82%
Operating Margin
3.34%
Return on Equity
13.05%
Return on Assets
1.25%
Financial Health
Current Ratio
1.51
Debt to Equity
6.77
Beta
1.71
Per Share Data
EPS (TTM)
$0.14
Book Value per Share
$1.22
Revenue per Share
$5.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARLO | 1.6B | 101.21 | 11.64 | 13.05% | 2.82% | 6.77 |
| Trane Technologies | 107.7B | 36.28 | 12.30 | 36.96% | 13.69% | 63.25 |
| Johnson Controls | 86.9B | 47.56 | 6.57 | 12.64% | 14.17% | 73.34 |
| Gibraltar Industries | 1.2B | 12.27 | 1.24 | 9.76% | -3.91% | 6.07 |
| Limbach Holdings | 1.2B | 30.89 | 5.93 | 22.38% | 6.04% | 28.56 |
| Quanex Building | 940.4M | 48.04 | 1.27 | -28.19% | -13.00% | 122.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






