Interactive Financial Charts Not Available

On Holding AG (ONON) | Financial Analysis & Statements

On Holding AG | Large-cap | Consumer Cyclical

$45.24

0.47%

On Holding AG vs Nike On Holding AG vs Deckers Outdoor On Holding AG vs Skechers USA On Holding AG vs Birkenstock Holding On Holding AG vs Crocs On Holding AG vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 927.7M

Gross Profit 570.6M 61.51%

Operating Income 114.9M 12.39%

Net Income -50.6M -5.46%

EPS (Diluted) $-0.12

Balance Sheet Metrics

Total Assets 3.1B

Total Liabilities 1.4B

Shareholders Equity 1.7B

Debt to Equity 0.82

Cash Flow Metrics

Operating Cash Flow -15.1M

Free Cash Flow 103.8M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

On Holding AG Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	2.9B	1.8B	1.2B	724.6M	425.3M
Cost of Goods Sold i	1.1B	724.8M	537.2M	294.3M	194.2M
Gross Profit i	1.7B	1.1B	684.9M	430.3M	231.1M
Gross Margin % i	60.6%	59.6%	56.0%	59.4%	54.3%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	1.5B	887.0M	599.8M	571.4M	248.2M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	1.5B	887.0M	599.8M	571.4M	248.2M
Operating Income i	261.9M	180.2M	85.1M	-141.1M	-17.1M
Operating Margin % i	9.1%	10.1%	7.0%	-19.5%	-4.0%
Non-Operating Items
Interest Income i	29.1M	11.5M	5.7M	0	0
Interest Expense i	19.6M	7.0M	4.3M	2.4M	300.0K
Other Non-Operating Income	83.8M	-111.4M	-6.5M	-14.9M	-6.4M
Pre-tax Income i	346.2M	69.1M	77.9M	-159.6M	-24.4M
Income Tax i	46.3M	-10.5M	20.2M	10.6M	3.1M
Effective Tax Rate % i	13.4%	-15.2%	25.9%	0.0%	0.0%
Net Income i	299.9M	79.6M	57.7M	-170.2M	-27.5M
Net Margin % i	10.4%	4.4%	4.7%	-23.5%	-6.5%
Key Metrics
EBITDA i	411.5M	252.4M	135.1M	-110.9M	-5.6M
EPS (Basic) i	$0.75	$0.25	$0.18	$-0.59	$-0.10
EPS (Diluted) i	$0.74	$0.25	$0.18	$-0.59	$-0.10
Basic Shares Outstanding i	784892206	564148506	565622855	260016057	241083028
Diluted Shares Outstanding i	784892206	564148506	565622855	260016057	241083028

Income Statement Trend

On Holding AG Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	1.1B	494.6M	371.0M	653.1M	90.6M
Short-term Investments i	69.7M	34.2M	33.2M	30.0M	17.1M
Accounts Receivable i	304.7M	204.8M	174.6M	99.3M	51.6M
Inventory i	519.0M	356.5M	395.6M	134.2M	102.9M
Other Current Assets	32.7M	13.4M	7.1M	4.4M	2.3M
Total Current Assets i	2.2B	1.2B	1.1B	964.6M	282.3M
Non-Current Assets
Property, Plant & Equipment i	469.9M	211.4M	108.9M	119.7M	35.9M
Goodwill i	74.4M	66.4M	72.1M	59.3M	56.5M
Intangible Assets i	70.0M	62.8M	68.5M	55.7M	52.9M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	133.6M	69.6M	31.6M	2.2M	5.9M
Total Non-Current Assets i	764.0M	441.7M	330.9M	271.9M	100.3M
Total Assets i	2.9B	1.6B	1.4B	1.2B	382.6M
Liabilities
Current Liabilities
Accounts Payable i	206.2M	65.1M	111.0M	45.9M	41.5M
Short-term Debt i	73.2M	38.7M	21.6M	13.6M	4.6M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	79.4M	39.3M	25.9M	13.3M	5.3M
Total Current Liabilities i	817.7M	305.6M	242.7M	205.0M	86.4M
Non-Current Liabilities
Long-term Debt i	357.2M	190.3M	138.8M	167.2M	19.2M
Deferred Tax Liabilities i	13.4M	10.5M	17.9M	5.6M	5.7M
Other Non-Current Liabilities	2.1M	-100.0K	-100.0K	-100.0K	-
Total Non-Current Liabilities i	401.8M	212.9M	170.1M	183.0M	51.1M
Total Liabilities i	1.2B	518.5M	412.8M	388.0M	137.5M
Equity
Common Stock i	41.7M	33.5M	33.5M	33.5M	2.2M
Retained Earnings i	221.5M	-63.3M	-142.9M	-200.6M	-30.4M
Treasury Stock i	33.2M	26.7M	26.1M	25.0M	0
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.7B	1.1B	969.6M	848.5M	245.1M
Key Metrics
Total Debt i	430.4M	229.0M	160.4M	180.8M	23.7M
Working Capital i	1.4B	845.7M	808.8M	759.6M	195.9M

Balance Sheet Composition

On Holding AG Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	300.0M	79.6M	57.7M	-170.2M	-27.5M
Depreciation & Amortization i	129.5M	64.9M	46.4M	31.4M	12.1M
Stock-Based Compensation i	71.2M	27.3M	38.3M	192.4M	48.6M
Working Capital Changes i	175.6M	-7.8M	-353.4M	-66.4M	-55.7M
Operating Cash Flow i	713.6M	148.9M	-191.6M	600.0K	-18.9M
Investing Activities
Capital Expenditures i	-74.9M	-42.8M	-60.3M	-24.6M	-11.0M
Acquisitions i	-	-	-	0	0
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-74.8M	-42.7M	-60.2M	-24.8M	-11.0M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	0	0	0	0	0
Debt Issuance i	-	-	-	0	0
Debt Repayment i	-63.5M	-25.5M	-15.4M	-13.3M	-6.4M
Financing Cash Flow i	-63.1M	-25.4M	-15.4M	598.2M	125.4M
Free Cash Flow i	551.7M	184.9M	-310.0M	-19.3M	-33.3M
Net Change in Cash i	575.6M	80.8M	-267.2M	574.0M	95.5M

Cash Flow Trend

On Holding AG Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 87.88

Forward P/E 41.54

Price to Book 10.68

Price to Sales 5.49

PEG Ratio -0.40

Profitability Ratios

Profit Margin 5.00%

Operating Margin 12.37%

Return on Equity 10.34%

Return on Assets 8.03%

Financial Health

Current Ratio 2.52

Debt to Equity 35.63

Beta 2.24

Per Share Data

EPS (TTM) $0.52

Book Value per Share $4.28

Revenue per Share $8.34

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
onon	14.9B	87.88	10.68	10.34%	5.00%	35.63
Nike	114.4B	35.85	8.65	23.29%	6.95%	83.41
Deckers Outdoor	15.3B	15.82	6.20	43.58%	19.31%	12.65
Skechers USA	9.5B	14.40	1.98	14.68%	7.07%	41.79
Birkenstock Holding	9.2B	26.11	3.50	11.64%	15.14%	51.97
Crocs	4.6B	22.65	3.21	15.39%	5.72%	124.80

Financial data is updated regularly. All figures are in the company's reporting currency.