
Orchid Island (ORC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
21.3M
Net Income
17.1M
80.20%
EPS (Diluted)
$0.18
Balance Sheet Metrics
Total Assets
7.3B
Total Liabilities
6.4B
Shareholders Equity
855.9M
Debt to Equity
7.53
Cash Flow Metrics
Operating Cash Flow
10.7M
Free Cash Flow
25.8M
Revenue & Profitability Trend
Orchid Island Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 54.4M | -20.7M | -241.0M | -49.9M | 12.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.6M | 3.4M | 3.0M | 2.9M | 1.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.6M | 3.4M | 3.0M | 2.9M | 1.6M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 37.7M | -39.2M | -258.5M | -64.8M | 2.1M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 37.7M | -39.2M | -258.5M | -64.8M | 2.1M |
Net Margin % | 69.2% | 0.0% | 0.0% | 0.0% | 16.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.57 | $-0.89 | $-6.90 | $-2.67 | $0.16 |
EPS (Diluted) | $0.57 | $-0.89 | $-6.90 | $-2.67 | $0.16 |
Basic Shares Outstanding | 65449149 | 44649039 | 37464671 | 24228865 | 13442163 |
Diluted Shares Outstanding | 65449149 | 44649039 | 37464671 | 24228865 | 13442163 |
Income Statement Trend
Orchid Island Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 309.3M | 171.9M | 205.7M | 385.1M | 220.1M |
Short-term Investments | 0 | 69.1M | 0 | - | - |
Accounts Receivable | 23.0M | 15.0M | 11.5M | 18.9M | 9.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 5.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.8M | 7.9M | 9.2M | 788.0K | 1.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.1B | - | - | - | - |
Equity | |||||
Common Stock | 826.0K | 516.0K | 368.0K | 354.0K | 761.0K |
Retained Earnings | -342.8M | -380.4M | -341.2M | -82.8M | -18.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 668.5M | 469.9M | 438.8M | 768.1M | 415.3M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Orchid Island Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 37.7M | -39.2M | -258.5M | -64.8M | 2.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 553.0K | 1.2M | 685.0K | 772.0K | 244.0K |
Working Capital Changes | -4.6M | -4.2M | 16.1M | -8.6M | -5.1M |
Operating Cash Flow | 33.6M | -42.2M | -241.7M | -72.6M | -2.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.8B | -1.6B | -1.0B | -6.5B | -4.9B |
Investment Sales | 1.4B | 1.2B | 3.4B | 3.5B | 4.7B |
Investing Cash Flow | -1.4B | -441.1M | 2.4B | -3.0B | -199.4M |
Financing Activities | |||||
Share Repurchases | -3.5M | -9.8M | -24.8M | -299.0K | -68.0K |
Dividends Paid | -92.5M | -80.8M | -93.5M | -91.0M | -53.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 163.4M | 68.9M | -77.8M | 422.8M | 17.3M |
Free Cash Flow | 67.0M | 8.0M | 289.4M | 96.4M | 55.4M |
Net Change in Cash | -1.2B | -414.3M | 2.1B | -2.7B | -184.8M |
Cash Flow Trend
Orchid Island Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.93
Forward P/E
33.95
Price to Book
0.99
Price to Sales
42.95
PEG Ratio
0.23
Profitability Ratios
Profit Margin
26.42%
Operating Margin
117.48%
Return on Equity
0.87%
Return on Assets
0.10%
Financial Health
Current Ratio
0.07
Debt to Equity
730.32
Beta
1.54
Per Share Data
EPS (TTM)
$0.14
Book Value per Share
$7.21
Revenue per Share
$0.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
orc | 1.0B | 50.93 | 0.99 | 0.87% | 26.42% | 730.32 |
Annaly Capital | 13.6B | 19.96 | 1.13 | 6.03% | 68.12% | 714.05 |
AGNC Investment | 10.6B | 33.53 | 1.20 | 3.98% | 76.21% | 669.94 |
Armour Residential | 1.8B | 6.62 | 0.82 | -2.04% | -140.05% | 778.16 |
Dynex Capital | 1.7B | 15.15 | 1.06 | 4.93% | 60.69% | 534.18 |
Apollo Commercial | 1.4B | 177.80 | 0.77 | -0.22% | -1.52% | 426.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.