Orchid Island (ORC) | Financial Analysis & Statements
Orchid Island Capital Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
109.2M
Net Income
103.4M
94.67%
EPS (Diluted)
$0.62
Balance Sheet Metrics
Total Assets
11.7B
Total Liabilities
10.3B
Shareholders Equity
1.4B
Debt to Equity
7.51
Cash Flow Metrics
Operating Cash Flow
103.0M
Free Cash Flow
48.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Orchid Island Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 179.5M | 54.4M | -20.7M | -241.0M | -49.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.4M | 2.6M | 3.4M | 3.0M | 2.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.4M | 2.6M | 3.4M | 3.0M | 2.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 159.0M | 37.7M | -39.2M | -258.5M | -64.8M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 159.0M | 37.7M | -39.2M | -258.5M | -64.8M |
| Net Margin % | 88.6% | 69.2% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.24 | $0.57 | $-0.89 | $-6.90 | $-2.67 |
| EPS (Diluted) | $1.24 | $0.57 | $-0.89 | $-6.90 | $-2.67 |
| Basic Shares Outstanding | 128302423 | 65449149 | 44649039 | 37464671 | 24228865 |
| Diluted Shares Outstanding | 128302423 | 65449149 | 44649039 | 37464671 | 24228865 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Orchid Island Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 665.9M | 309.3M | 171.9M | 205.7M | 385.1M |
| Short-term Investments | - | 0 | 69.1M | 0 | - |
| Accounts Receivable | 49.1M | 23.0M | 15.0M | 11.5M | 18.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 11.7B | 5.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 31.4M | 10.8M | 7.9M | 9.2M | 788.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 10.3B | 5.1B | - | - | - |
| Equity | |||||
| Common Stock | 1.8M | 826.0K | 516.0K | 368.0K | 354.0K |
| Retained Earnings | -183.7M | -342.8M | -380.4M | -341.2M | -82.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 668.5M | 469.9M | 438.8M | 768.1M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Orchid Island Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 159.0M | 37.7M | -39.2M | -258.5M | -64.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 309.0K | 553.0K | 1.2M | 685.0K | 772.0K |
| Working Capital Changes | -4.8M | -4.6M | -4.2M | 16.1M | -8.6M |
| Operating Cash Flow | 154.5M | 33.6M | -42.2M | -241.7M | -72.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.6B | -2.8B | -1.6B | -1.0B | -6.5B |
| Investment Sales | 2.4B | 1.4B | 1.2B | 3.4B | 3.5B |
| Investing Cash Flow | -5.2B | -1.4B | -441.1M | 2.4B | -3.0B |
| Financing Activities | |||||
| Share Repurchases | -7.4M | -3.5M | -9.8M | -24.8M | -299.0K |
| Dividends Paid | -178.9M | -92.5M | -80.8M | -93.5M | -91.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 555.2M | 163.4M | 68.9M | -77.8M | 422.8M |
| Free Cash Flow | 120.4M | 67.0M | 8.0M | 289.4M | 96.4M |
| Net Change in Cash | -4.5B | -1.2B | -414.3M | 2.1B | -2.7B |
Cash Flow Trend
Orchid Island Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.52
Forward P/E
4.85
Price to Book
0.91
Price to Sales
7.65
PEG Ratio
0.01
Profitability Ratios
Profit Margin
88.59%
Operating Margin
94.67%
Return on Equity
15.59%
Return on Assets
1.83%
Financial Health
Current Ratio
0.09
Debt to Equity
737.44
Beta
1.63
Per Share Data
EPS (TTM)
$1.24
Book Value per Share
$7.54
Revenue per Share
$1.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ORC | 1.4B | 5.52 | 0.91 | 15.59% | 88.59% | 737.44 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Arbor Realty Trust | 1.7B | 14.23 | 0.67 | 5.08% | 27.29% | 362.19 |
| Ellington Financial | 1.6B | 10.92 | 0.98 | 8.71% | 44.59% | 909.66 |
| Apollo Commercial | 1.5B | 13.63 | 0.83 | 6.79% | 47.22% | 428.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





