
Oracle (ORCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
15.9B
Gross Profit
11.2B
70.19%
Operating Income
5.2B
32.64%
Net Income
3.4B
21.55%
Balance Sheet Metrics
Total Assets
168.4B
Total Liabilities
147.4B
Shareholders Equity
21.0B
Debt to Equity
7.03
Cash Flow Metrics
Operating Cash Flow
5.9B
Free Cash Flow
-2.9B
Revenue & Profitability Trend
Oracle Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 57.4B | 53.0B | 50.0B | 42.4B | 40.5B |
Cost of Goods Sold | 16.9B | 15.1B | 13.6B | 8.9B | 7.9B |
Gross Profit | 40.5B | 37.8B | 36.4B | 33.6B | 32.6B |
Gross Margin % | 70.5% | 71.4% | 72.8% | 79.1% | 80.6% |
Operating Expenses | |||||
Research & Development | 9.9B | 8.9B | 8.6B | 7.2B | 6.5B |
Selling, General & Administrative | 10.3B | 9.8B | 10.4B | 9.4B | 8.9B |
Other Operating Expenses | - | - | 103.0M | 4.7B | 129.0M |
Total Operating Expenses | 20.1B | 18.7B | 19.1B | 21.3B | 15.6B |
Operating Income | 18.1B | 16.1B | 13.8B | 15.8B | 15.8B |
Operating Margin % | 31.5% | 30.3% | 27.6% | 37.3% | 39.0% |
Non-Operating Items | |||||
Interest Income | 578.0M | 451.0M | 285.0M | 94.0M | 101.0M |
Interest Expense | 3.6B | 3.5B | 3.5B | 2.8B | 2.5B |
Other Non-Operating Income | -892.0M | -1.3B | -1.4B | -5.5B | -388.0M |
Pre-tax Income | 14.2B | 11.7B | 9.1B | 7.6B | 13.0B |
Income Tax | 1.7B | 1.3B | 623.0M | 932.0M | -747.0M |
Effective Tax Rate % | 12.1% | 10.9% | 6.8% | 12.2% | -5.7% |
Net Income | 12.4B | 10.5B | 8.5B | 6.7B | 13.7B |
Net Margin % | 21.7% | 19.8% | 17.0% | 15.8% | 34.0% |
Key Metrics | |||||
EBITDA | 24.7B | 22.6B | 20.0B | 18.8B | 18.8B |
EPS (Basic) | $4.46 | $3.82 | $3.15 | $2.49 | $4.67 |
EPS (Diluted) | $4.34 | $3.71 | $3.07 | $2.41 | $4.55 |
Basic Shares Outstanding | 2789000000 | 2744000000 | 2696000000 | 2700000000 | 2945000000 |
Diluted Shares Outstanding | 2789000000 | 2744000000 | 2696000000 | 2700000000 | 2945000000 |
Income Statement Trend
Oracle Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.8B | 10.5B | 9.8B | 21.4B | 30.1B |
Short-term Investments | 417.0M | 207.0M | 422.0M | 519.0M | 16.5B |
Accounts Receivable | 8.6B | 7.9B | 6.9B | 6.0B | 5.4B |
Inventory | - | - | - | - | - |
Other Current Assets | 4.8B | 4.0B | 3.9B | 3.8B | 3.6B |
Total Current Assets | 24.6B | 22.6B | 21.0B | 31.6B | 55.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 129.0B | 131.4B | 134.4B | 89.1B | 90.3B |
Intangible Assets | 4.6B | 6.9B | 9.8B | 1.4B | 2.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 33.5B | 27.8B | 24.2B | 22.7B | 22.1B |
Total Non-Current Assets | 143.8B | 118.4B | 113.4B | 77.7B | 75.5B |
Total Assets | 168.4B | 141.0B | 134.4B | 109.3B | 131.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.1B | 2.4B | 1.2B | 1.3B | 745.0M |
Short-term Debt | 7.3B | 10.6B | 4.1B | 3.7B | 8.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.6B | 7.4B | 6.8B | 4.1B | 4.4B |
Total Current Liabilities | 32.6B | 31.5B | 23.1B | 19.5B | 24.2B |
Non-Current Liabilities | |||||
Long-term Debt | 96.8B | 76.3B | 86.4B | 72.1B | 76.0B |
Deferred Tax Liabilities | - | 3.7B | 5.8B | 6.0B | 7.9B |
Other Non-Current Liabilities | 7.6B | 9.4B | 6.5B | 5.2B | 4.8B |
Total Non-Current Liabilities | 114.7B | 100.2B | 109.7B | 95.6B | 101.0B |
Total Liabilities | 147.4B | 131.7B | 132.8B | 115.1B | 125.2B |
Equity | |||||
Common Stock | 37.1B | 32.8B | 30.2B | 26.8B | 26.5B |
Retained Earnings | -15.5B | -22.6B | -27.6B | -31.3B | -20.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 21.0B | 9.2B | 1.6B | -5.8B | 6.0B |
Key Metrics | |||||
Total Debt | 104.1B | 86.9B | 90.5B | 75.9B | 84.2B |
Working Capital | -8.1B | -9.0B | -2.1B | 12.1B | 31.4B |
Balance Sheet Composition
Oracle Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.4B | 10.5B | 8.5B | 6.7B | 13.7B |
Depreciation & Amortization | 6.2B | 6.1B | 6.1B | 3.1B | 2.9B |
Stock-Based Compensation | 4.7B | 4.0B | 3.5B | 2.6B | 1.8B |
Working Capital Changes | -1.1B | -903.0M | 349.0M | -1.6B | 715.0M |
Operating Cash Flow | 21.2B | 18.3B | 17.0B | 9.9B | 16.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -63.0M | -27.7B | -148.0M | -41.0M |
Investment Purchases | -1.3B | -1.0B | -1.2B | -10.3B | -38.0B |
Investment Sales | 776.0M | 572.0M | 1.1B | 26.2B | 27.1B |
Investing Cash Flow | -496.0M | -494.0M | -27.8B | 15.7B | -11.0B |
Financing Activities | |||||
Share Repurchases | -1.5B | -3.2B | -2.5B | -17.3B | -21.6B |
Dividends Paid | -4.7B | -4.4B | -3.7B | -3.5B | -3.1B |
Debt Issuance | 19.5B | 0 | 33.5B | 0 | 14.9B |
Debt Repayment | -15.8B | -3.5B | -21.0B | -8.2B | -2.6B |
Financing Cash Flow | 1.1B | -10.6B | 7.9B | -29.1B | -10.4B |
Free Cash Flow | -394.0M | 11.8B | 8.5B | 5.0B | 13.8B |
Net Change in Cash | 21.8B | 7.2B | -2.9B | -3.5B | -4.6B |
Cash Flow Trend
Oracle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.19
Forward P/E
35.27
Price to Book
34.66
Price to Sales
12.36
PEG Ratio
35.27
Profitability Ratios
Profit Margin
21.68%
Operating Margin
32.48%
Return on Equity
82.38%
Return on Assets
7.26%
Financial Health
Current Ratio
0.75
Debt to Equity
519.59
Beta
1.43
Per Share Data
EPS (TTM)
$4.34
Book Value per Share
$7.29
Revenue per Share
$20.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
orcl | 709.3B | 58.19 | 34.66 | 82.38% | 21.68% | 519.59 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Palantir | 411.8B | 793.18 | 69.61 | 15.20% | 22.19% | 3.95 |
Synopsys | 116.0B | 72.46 | 9.81 | 15.55% | 34.77% | 108.34 |
CrowdStrike Holdings | 112.6B | 716.55 | 32.60 | -5.74% | -4.17% | 22.50 |
Palo Alto Networks | 112.9B | 97.18 | 15.57 | 21.16% | 13.95% | 11.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.