TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 140.7M
Gross Profit 72.3M 51.36%
Operating Income 40.2M 28.60%
Net Income -69.8M -49.64%
EPS (Diluted) $-0.22

Balance Sheet Metrics

Total Assets 1.8B
Total Liabilities 1.4B
Shareholders Equity 445.1M
Debt to Equity 3.08

Cash Flow Metrics

Operating Cash Flow 326.0M
Free Cash Flow -404.7M

Revenue & Profitability Trend

Orla Mining Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i343.9M233.6M193.2M4.1M0
Cost of Goods Sold i126.3M92.1M65.4M1.4M0
Gross Profit i217.6M141.5M127.9M2.7M0
Gross Margin % i63.3%60.6%66.2%66.3%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i21.7M16.6M13.4M9.5M6.9M
Other Operating Expenses i35.1M35.2M19.4M15.3M16.3M
Total Operating Expenses i56.8M51.8M32.8M24.9M23.2M
Operating Income i160.4M89.2M94.8M-22.3M-23.3M
Operating Margin % i46.6%38.2%49.0%-540.4%0.0%
Non-Operating Items
Interest Income i10.8M5.4M2.2M341.0K267.0K
Interest Expense i6.4M11.3M8.4M1.4M4.2M
Other Non-Operating Income11.4M-75.7M-10.2M-2.9M-538.0K
Pre-tax Income i176.3M7.6M78.4M-26.3M-27.7M
Income Tax i87.3M34.6M32.6M0-
Effective Tax Rate % i49.5%455.7%41.6%0.0%0.0%
Net Income i89.0M-27.0M45.8M-26.3M-27.7M
Net Margin % i25.9%-11.6%23.7%-637.2%0.0%
Key Metrics
EBITDA i212.4M123.8M112.2M-21.0M-22.9M
EPS (Basic) i$0.28$-0.09$0.17$-0.11$-0.13
EPS (Diluted) i$0.27$-0.09$0.16$-0.11$-0.13
Basic Shares Outstanding i318700000311500000272200000241400000217100000
Diluted Shares Outstanding i318700000311500000272200000241400000217100000

Income Statement Trend

Orla Mining Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i160.8M96.6M96.3M20.5M72.2M
Short-term Investments i-----
Accounts Receivable i229.0K379.0K365.0K306.0K41.0K
Inventory i29.2M29.5M22.4M9.7M0
Other Current Assets-----
Total Current Assets i204.6M145.2M132.9M48.3M73.1M
Non-Current Assets
Property, Plant & Equipment i6.8M8.0M6.8M3.4M453.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments869.0K0---
Other Non-Current Assets8.3M8.9M13.8M12.4M11.4M
Total Non-Current Assets i393.7M390.6M481.0M316.6M166.1M
Total Assets i598.3M535.8M613.8M364.9M239.2M
Liabilities
Current Liabilities
Accounts Payable i11.3M9.8M6.7M6.0M2.6M
Short-term Debt i833.0K915.0K45.8M25.7M131.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i51.6M28.7M97.8M37.8M7.7M
Non-Current Liabilities
Long-term Debt i1.3M90.3M103.1M137.1M70.3M
Deferred Tax Liabilities i17.6M193.0K0--
Other Non-Current Liabilities1.7M443.0K172.0K161.0K-
Total Non-Current Liabilities i39.3M106.6M119.1M142.7M70.9M
Total Liabilities i90.9M135.2M216.8M180.5M78.6M
Equity
Common Stock i494.8M474.4M445.3M269.2M217.9M
Retained Earnings i-8.8M-97.8M-70.8M-116.5M-90.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i507.4M400.5M397.0M184.4M160.6M
Key Metrics
Total Debt i2.2M91.3M149.0M162.8M70.4M
Working Capital i153.1M116.5M35.1M10.6M65.4M

Balance Sheet Composition

Orla Mining Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i89.0M-27.0M45.8M-26.3M-27.7M
Depreciation & Amortization i41.1M29.2M15.2M154.0K106.0K
Stock-Based Compensation i4.8M3.2M2.4M2.3M2.5M
Working Capital Changes i206.0K-3.6M-15.8M-8.1M-702.0K
Operating Cash Flow i225.6M48.6M87.1M-30.6M-22.9M
Investing Activities
Capital Expenditures i-16.1M-8.1M-18.0M-96.2M-31.3M
Acquisitions i-2.7M0-1.2M0-
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-8.6M-29.0M-13.4M-113.3M-36.9M
Financing Activities
Share Repurchases i---261.0K--
Dividends Paid i00000
Debt Issuance i-113.4M128.1M0-
Debt Repayment i-89.7M-37.5M-144.5M-649.0K-40.0K
Financing Cash Flow i-89.7M94.3M-146.0M82.5M98.8M
Free Cash Flow i145.2M44.4M77.3M-121.0M-49.4M
Net Change in Cash i127.2M113.8M-72.2M-61.4M39.0M

Cash Flow Trend

Orla Mining Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 139.14
Price to Book 6.37
Price to Sales 5.34
PEG Ratio 1.59

Profitability Ratios

Profit Margin 4.29%
Operating Margin 42.11%
Return on Equity 5.37%
Return on Assets 12.45%

Financial Health

Current Ratio 0.85
Debt to Equity 79.80
Beta 0.76

Per Share Data

EPS (TTM) $0.07
Book Value per Share $1.53
Revenue per Share $1.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
orla3.2B139.146.375.37%4.29%79.80
Newmont 74.0B12.212.3120.29%30.50%23.56
Agnico Eagle Mines 67.0B22.682.9713.92%30.63%3.26
Coeur Mining 7.5B29.222.669.88%13.06%13.94
Equinox Gold 6.0B11.011.13-0.54%-1.21%39.43
Osisko Gold 5.3B164.244.302.51%15.29%6.59

Financial data is updated regularly. All figures are in the company's reporting currency.