
Orla Mining (ORLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
140.7M
Gross Profit
72.3M
51.36%
Operating Income
40.2M
28.60%
Net Income
-69.8M
-49.64%
EPS (Diluted)
$-0.22
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
1.4B
Shareholders Equity
445.1M
Debt to Equity
3.08
Cash Flow Metrics
Operating Cash Flow
326.0M
Free Cash Flow
-404.7M
Revenue & Profitability Trend
Orla Mining Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 343.9M | 233.6M | 193.2M | 4.1M | 0 |
Cost of Goods Sold | 126.3M | 92.1M | 65.4M | 1.4M | 0 |
Gross Profit | 217.6M | 141.5M | 127.9M | 2.7M | 0 |
Gross Margin % | 63.3% | 60.6% | 66.2% | 66.3% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 21.7M | 16.6M | 13.4M | 9.5M | 6.9M |
Other Operating Expenses | 35.1M | 35.2M | 19.4M | 15.3M | 16.3M |
Total Operating Expenses | 56.8M | 51.8M | 32.8M | 24.9M | 23.2M |
Operating Income | 160.4M | 89.2M | 94.8M | -22.3M | -23.3M |
Operating Margin % | 46.6% | 38.2% | 49.0% | -540.4% | 0.0% |
Non-Operating Items | |||||
Interest Income | 10.8M | 5.4M | 2.2M | 341.0K | 267.0K |
Interest Expense | 6.4M | 11.3M | 8.4M | 1.4M | 4.2M |
Other Non-Operating Income | 11.4M | -75.7M | -10.2M | -2.9M | -538.0K |
Pre-tax Income | 176.3M | 7.6M | 78.4M | -26.3M | -27.7M |
Income Tax | 87.3M | 34.6M | 32.6M | 0 | - |
Effective Tax Rate % | 49.5% | 455.7% | 41.6% | 0.0% | 0.0% |
Net Income | 89.0M | -27.0M | 45.8M | -26.3M | -27.7M |
Net Margin % | 25.9% | -11.6% | 23.7% | -637.2% | 0.0% |
Key Metrics | |||||
EBITDA | 212.4M | 123.8M | 112.2M | -21.0M | -22.9M |
EPS (Basic) | $0.28 | $-0.09 | $0.17 | $-0.11 | $-0.13 |
EPS (Diluted) | $0.27 | $-0.09 | $0.16 | $-0.11 | $-0.13 |
Basic Shares Outstanding | 318700000 | 311500000 | 272200000 | 241400000 | 217100000 |
Diluted Shares Outstanding | 318700000 | 311500000 | 272200000 | 241400000 | 217100000 |
Income Statement Trend
Orla Mining Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 160.8M | 96.6M | 96.3M | 20.5M | 72.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 229.0K | 379.0K | 365.0K | 306.0K | 41.0K |
Inventory | 29.2M | 29.5M | 22.4M | 9.7M | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 204.6M | 145.2M | 132.9M | 48.3M | 73.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.8M | 8.0M | 6.8M | 3.4M | 453.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 869.0K | 0 | - | - | - |
Other Non-Current Assets | 8.3M | 8.9M | 13.8M | 12.4M | 11.4M |
Total Non-Current Assets | 393.7M | 390.6M | 481.0M | 316.6M | 166.1M |
Total Assets | 598.3M | 535.8M | 613.8M | 364.9M | 239.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.3M | 9.8M | 6.7M | 6.0M | 2.6M |
Short-term Debt | 833.0K | 915.0K | 45.8M | 25.7M | 131.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 51.6M | 28.7M | 97.8M | 37.8M | 7.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3M | 90.3M | 103.1M | 137.1M | 70.3M |
Deferred Tax Liabilities | 17.6M | 193.0K | 0 | - | - |
Other Non-Current Liabilities | 1.7M | 443.0K | 172.0K | 161.0K | - |
Total Non-Current Liabilities | 39.3M | 106.6M | 119.1M | 142.7M | 70.9M |
Total Liabilities | 90.9M | 135.2M | 216.8M | 180.5M | 78.6M |
Equity | |||||
Common Stock | 494.8M | 474.4M | 445.3M | 269.2M | 217.9M |
Retained Earnings | -8.8M | -97.8M | -70.8M | -116.5M | -90.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 507.4M | 400.5M | 397.0M | 184.4M | 160.6M |
Key Metrics | |||||
Total Debt | 2.2M | 91.3M | 149.0M | 162.8M | 70.4M |
Working Capital | 153.1M | 116.5M | 35.1M | 10.6M | 65.4M |
Balance Sheet Composition
Orla Mining Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 89.0M | -27.0M | 45.8M | -26.3M | -27.7M |
Depreciation & Amortization | 41.1M | 29.2M | 15.2M | 154.0K | 106.0K |
Stock-Based Compensation | 4.8M | 3.2M | 2.4M | 2.3M | 2.5M |
Working Capital Changes | 206.0K | -3.6M | -15.8M | -8.1M | -702.0K |
Operating Cash Flow | 225.6M | 48.6M | 87.1M | -30.6M | -22.9M |
Investing Activities | |||||
Capital Expenditures | -16.1M | -8.1M | -18.0M | -96.2M | -31.3M |
Acquisitions | -2.7M | 0 | -1.2M | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.6M | -29.0M | -13.4M | -113.3M | -36.9M |
Financing Activities | |||||
Share Repurchases | - | - | -261.0K | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | - | 113.4M | 128.1M | 0 | - |
Debt Repayment | -89.7M | -37.5M | -144.5M | -649.0K | -40.0K |
Financing Cash Flow | -89.7M | 94.3M | -146.0M | 82.5M | 98.8M |
Free Cash Flow | 145.2M | 44.4M | 77.3M | -121.0M | -49.4M |
Net Change in Cash | 127.2M | 113.8M | -72.2M | -61.4M | 39.0M |
Cash Flow Trend
Orla Mining Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
139.14
Price to Book
6.37
Price to Sales
5.34
PEG Ratio
1.59
Profitability Ratios
Profit Margin
4.29%
Operating Margin
42.11%
Return on Equity
5.37%
Return on Assets
12.45%
Financial Health
Current Ratio
0.85
Debt to Equity
79.80
Beta
0.76
Per Share Data
EPS (TTM)
$0.07
Book Value per Share
$1.53
Revenue per Share
$1.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
orla | 3.2B | 139.14 | 6.37 | 5.37% | 4.29% | 79.80 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Coeur Mining | 7.5B | 29.22 | 2.66 | 9.88% | 13.06% | 13.94 |
Equinox Gold | 6.0B | 11.01 | 1.13 | -0.54% | -1.21% | 39.43 |
Osisko Gold | 5.3B | 164.24 | 4.30 | 2.51% | 15.29% | 6.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.