Orla Mining (ORLA) | Financial Analysis & Statements
Orla Mining Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
378.5M
Gross Profit
227.7M
60.17%
Operating Income
197.0M
52.05%
Net Income
79.2M
20.94%
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.4B
Shareholders Equity
656.2M
Debt to Equity
2.17
Cash Flow Metrics
Operating Cash Flow
118.5M
Free Cash Flow
134.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Orla Mining Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 343.9M | 233.6M | 193.2M | 4.1M |
| Cost of Goods Sold | 495.6M | 126.3M | 92.1M | 65.4M | 1.4M |
| Gross Profit | 562.3M | 217.6M | 141.5M | 127.9M | 2.7M |
| Gross Margin % | 53.2% | 63.3% | 60.6% | 66.2% | 66.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 55.6M | 21.7M | 16.6M | 13.4M | 9.5M |
| Other Operating Expenses | 46.4M | 35.1M | 35.2M | 19.4M | 15.3M |
| Total Operating Expenses | 102.0M | 56.8M | 51.8M | 32.8M | 24.9M |
| Operating Income | 459.8M | 160.4M | 89.2M | 94.8M | -22.3M |
| Operating Margin % | 43.5% | 46.6% | 38.2% | 49.0% | -540.4% |
| Non-Operating Items | |||||
| Interest Income | 8.3M | 10.8M | 5.4M | 2.2M | 341.0K |
| Interest Expense | 52.4M | 6.4M | 11.3M | 8.4M | 1.4M |
| Other Non-Operating Income | -154.6M | 11.4M | -75.7M | -10.2M | -2.9M |
| Pre-tax Income | 261.0M | 176.3M | 7.6M | 78.4M | -26.3M |
| Income Tax | 154.2M | 87.3M | 34.6M | 32.6M | 0 |
| Effective Tax Rate % | 59.1% | 49.5% | 455.7% | 41.6% | 0.0% |
| Net Income | 106.9M | 89.0M | -27.0M | 45.8M | -26.3M |
| Net Margin % | 10.1% | 25.9% | -11.6% | 23.7% | -637.2% |
| Key Metrics | |||||
| EBITDA | 614.0M | 212.4M | 123.8M | 112.2M | -21.0M |
| EPS (Basic) | - | $0.28 | $-0.09 | $0.17 | $-0.11 |
| EPS (Diluted) | - | $0.27 | $-0.09 | $0.16 | $-0.11 |
| Basic Shares Outstanding | - | 318700000 | 311500000 | 272200000 | 241400000 |
| Diluted Shares Outstanding | - | 318700000 | 311500000 | 272200000 | 241400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Orla Mining Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 420.8M | 160.8M | 96.6M | 96.3M | 20.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 9.9M | 229.0K | 379.0K | 365.0K | 306.0K |
| Inventory | 85.7M | 29.2M | 29.5M | 22.4M | 9.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 571.1M | 204.6M | 145.2M | 132.9M | 48.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 28.5M | 6.8M | 8.0M | 6.8M | 3.4M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | 869.0K | 0 | - | - |
| Other Non-Current Assets | 4.5M | 8.3M | 8.9M | 13.8M | 12.4M |
| Total Non-Current Assets | 1.5B | 393.7M | 390.6M | 481.0M | 316.6M |
| Total Assets | 2.1B | 598.3M | 535.8M | 613.8M | 364.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 54.4M | 11.3M | 9.8M | 6.7M | 6.0M |
| Short-term Debt | 24.2M | 833.0K | 915.0K | 45.8M | 25.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 181.9M | - | - | - | - |
| Total Current Liabilities | 529.8M | 51.6M | 28.7M | 97.8M | 37.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 342.1M | 1.3M | 90.3M | 103.1M | 137.1M |
| Deferred Tax Liabilities | 244.9M | 17.6M | 193.0K | 0 | - |
| Other Non-Current Liabilities | 4.6M | 1.7M | 443.0K | 172.0K | 161.0K |
| Total Non-Current Liabilities | 892.3M | 39.3M | 106.6M | 119.1M | 142.7M |
| Total Liabilities | 1.4B | 90.9M | 135.2M | 216.8M | 180.5M |
| Equity | |||||
| Common Stock | 544.4M | 494.8M | 474.4M | 445.3M | 269.2M |
| Retained Earnings | 93.0M | -8.8M | -97.8M | -70.8M | -116.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 656.2M | 507.4M | 400.5M | 397.0M | 184.4M |
| Key Metrics | |||||
| Total Debt | 366.3M | 2.2M | 91.3M | 149.0M | 162.8M |
| Working Capital | 41.3M | 153.1M | 116.5M | 35.1M | 10.6M |
Balance Sheet Composition
Orla Mining Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 106.9M | 89.0M | -27.0M | 45.8M | -26.3M |
| Depreciation & Amortization | 146.2M | 41.1M | 29.2M | 15.2M | 154.0K |
| Stock-Based Compensation | 9.5M | 4.8M | 3.2M | 2.4M | 2.3M |
| Working Capital Changes | -16.5M | 206.0K | -3.6M | -15.8M | -8.1M |
| Operating Cash Flow | 614.9M | 225.6M | 48.6M | 87.1M | -30.6M |
| Investing Activities | |||||
| Capital Expenditures | -34.6M | -16.1M | -8.1M | -18.0M | -96.2M |
| Acquisitions | -794.1M | -2.7M | 0 | -1.2M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -837.6M | -8.6M | -29.0M | -13.4M | -113.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -261.0K | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance | 448.8M | - | 113.4M | 128.1M | 0 |
| Debt Repayment | -67.5M | -89.7M | -37.5M | -144.5M | -649.0K |
| Financing Cash Flow | 381.3M | -89.7M | 94.3M | -146.0M | 82.5M |
| Free Cash Flow | 685.8M | 145.2M | 44.4M | 77.3M | -121.0M |
| Net Change in Cash | 158.6M | 127.2M | 113.8M | -72.2M | -61.4M |
Cash Flow Trend
Orla Mining Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.18
Forward P/E
8.32
Price to Book
7.65
Price to Sales
4.74
PEG Ratio
8.32
Profitability Ratios
Profit Margin
10.11%
Operating Margin
51.87%
Return on Equity
18.37%
Return on Assets
22.03%
Financial Health
Current Ratio
1.08
Debt to Equity
55.82
Beta
1.26
Per Share Data
EPS (TTM)
$0.30
Book Value per Share
$1.93
Revenue per Share
$3.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ORLA | 4.9B | 49.18 | 7.65 | 18.37% | 10.11% | 55.82 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Eldorado Gold | 8.3B | 12.52 | 1.47 | 12.78% | 27.89% | 30.11 |
| Osisko Gold | 7.5B | 36.73 | 5.23 | 15.73% | 74.30% | 0.35 |
| New Gold | 7.2B | 28.38 | 5.80 | 22.29% | 20.07% | 32.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





