
Ovintiv (OVV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
1.3B
56.50%
Operating Income
651.0M
27.39%
Net Income
-159.0M
-6.69%
EPS (Diluted)
$-0.61
Balance Sheet Metrics
Total Assets
19.6B
Total Liabilities
9.5B
Shareholders Equity
10.1B
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
285.0M
Free Cash Flow
256.0M
Revenue & Profitability Trend
Ovintiv Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.2B | 10.9B | 12.5B | 8.7B | 6.1B |
Cost of Goods Sold | 4.2B | 5.0B | 5.6B | 4.4B | 3.4B |
Gross Profit | 5.0B | 5.9B | 6.9B | 4.2B | 2.7B |
Gross Margin % | 54.4% | 54.2% | 55.2% | 48.8% | 44.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 323.0M | 300.0M | 422.0M | 442.0M | 395.0M |
Other Operating Expenses | 2.6B | 2.6B | 2.6B | 2.3B | 2.1B |
Total Operating Expenses | 2.9B | 2.9B | 3.0B | 2.7B | 2.5B |
Operating Income | 2.1B | 3.0B | 3.9B | 1.5B | 183.0M |
Operating Margin % | 22.6% | 27.2% | 30.9% | 17.5% | 3.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 412.0M | 355.0M | 311.0M | 340.0M | 371.0M |
Other Non-Operating Income | -308.0M | -92.0M | 17.0M | 60.0M | -5.5B |
Pre-tax Income | 1.4B | 2.5B | 3.6B | 1.2B | -5.7B |
Income Tax | 226.0M | 425.0M | -77.0M | -177.0M | 367.0M |
Effective Tax Rate % | 16.7% | 16.9% | -2.2% | -14.3% | 0.0% |
Net Income | 1.1B | 2.1B | 3.6B | 1.4B | -6.1B |
Net Margin % | 12.3% | 19.2% | 29.2% | 16.4% | -100.2% |
Key Metrics | |||||
EBITDA | 4.5B | 4.8B | 5.0B | 2.7B | 2.1B |
EPS (Basic) | $4.25 | $8.02 | $14.34 | $5.44 | $-23.47 |
EPS (Diluted) | $4.21 | $7.90 | $14.08 | $5.32 | $-23.47 |
Basic Shares Outstanding | 264600000 | 259900000 | 253600000 | 260400000 | 259800000 |
Diluted Shares Outstanding | 264600000 | 259900000 | 253600000 | 260400000 | 259800000 |
Income Statement Trend
Ovintiv Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.0M | 3.0M | 5.0M | 195.0M | 10.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 1.4B | 1.6B | 1.3B | 928.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.4B | 1.7B | 1.7B | 1.6B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.7B | 1.8B | 1.8B | 1.8B | 1.9B |
Goodwill | 5.1B | 5.2B | 5.2B | 5.3B | 5.2B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 4.0M | 34.0M | 0 | 4.0M |
Other Non-Current Assets | 154.0M | 148.0M | 384.0M | 123.0M | 122.0M |
Total Non-Current Assets | 17.9B | 18.3B | 13.4B | 12.5B | 13.2B |
Total Assets | 19.3B | 20.0B | 15.1B | 14.1B | 14.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 435.0M | 586.0M | 436.0M | 328.0M | 306.0M |
Short-term Debt | 690.0M | 378.0M | 475.0M | 68.0M | 668.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 110.0M | 4.0M | 103.0M | 793.0M | 130.0M |
Total Current Liabilities | 2.7B | 2.8B | 2.8B | 2.7B | 2.4B |
Non-Current Liabilities | |||||
Long-term Debt | 5.6B | 6.3B | 4.0B | 5.7B | 7.3B |
Deferred Tax Liabilities | 202.0M | 110.0M | 184.0M | 4.0M | 20.0M |
Other Non-Current Liabilities | 16.0M | 22.0M | 12.0M | 12.0M | 16.0M |
Total Non-Current Liabilities | 6.2B | 6.8B | 4.6B | 6.2B | 8.2B |
Total Liabilities | 8.9B | 9.6B | 7.4B | 9.0B | 10.6B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 1.5B | 697.0M | -1.1B | -4.5B | -5.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 10.4B | 7.7B | 5.1B | 3.8B |
Key Metrics | |||||
Total Debt | 6.3B | 6.7B | 4.5B | 5.8B | 8.0B |
Working Capital | -1.3B | -1.1B | -1.1B | -1.2B | -1.2B |
Balance Sheet Composition
Ovintiv Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 2.1B | 3.6B | 1.4B | -6.1B |
Depreciation & Amortization | 2.3B | 1.8B | 1.1B | 1.2B | 1.8B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 634.0M | -237.0M | -316.0M | 165.0M |
Operating Cash Flow | 3.4B | 4.7B | 4.5B | 2.4B | -3.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -30.0M | -2.7B | -58.0M | 1.0B | 70.0M |
Investment Purchases | - | - | - | -20.0M | -198.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -30.0M | -2.7B | -58.0M | 994.0M | -128.0M |
Financing Activities | |||||
Share Repurchases | -597.0M | -426.0M | -719.0M | -111.0M | 0 |
Dividends Paid | -316.0M | -307.0M | -239.0M | -122.0M | -97.0M |
Debt Issuance | 0 | 2.3B | 393.0M | 0 | 252.0M |
Debt Repayment | -318.0M | -186.0M | -1.7B | -2.2B | -361.0M |
Financing Cash Flow | -1.2B | 1.4B | -2.3B | -2.4B | -206.0M |
Free Cash Flow | 1.4B | 1.4B | 2.0B | 1.6B | 159.0M |
Net Change in Cash | 2.1B | 3.3B | 2.2B | 931.0M | -4.2B |
Cash Flow Trend
Ovintiv Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.83
Forward P/E
6.10
Price to Book
0.95
Price to Sales
1.10
PEG Ratio
-2.39
Profitability Ratios
Profit Margin
6.65%
Operating Margin
23.13%
Return on Equity
5.75%
Return on Assets
6.84%
Financial Health
Current Ratio
0.43
Debt to Equity
63.56
Beta
1.12
Per Share Data
EPS (TTM)
$2.27
Book Value per Share
$40.38
Revenue per Share
$34.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ovv | 9.8B | 16.83 | 0.95 | 5.75% | 6.65% | 63.56 |
ConocoPhillips | 117.1B | 12.57 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 64.1B | 11.38 | 2.19 | 19.63% | 25.14% | 15.72 |
Antero Resources | 9.9B | 20.92 | 1.36 | 7.08% | 9.83% | 46.65 |
Range Resources | 7.8B | 16.51 | 1.90 | 12.02% | 17.15% | 33.54 |
Apa | 7.3B | 7.09 | 1.24 | 20.44% | 11.03% | 67.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.