
Occidental Petroleum (OXY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.8B
Gross Profit
2.5B
36.09%
Operating Income
1.5B
21.71%
Net Income
945.0M
13.89%
EPS (Diluted)
$0.77
Balance Sheet Metrics
Total Assets
85.0B
Total Liabilities
49.9B
Shareholders Equity
35.1B
Debt to Equity
1.42
Cash Flow Metrics
Operating Cash Flow
2.8B
Free Cash Flow
240.0M
Revenue & Profitability Trend
Occidental Petroleum Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 26.7B | 28.3B | 36.6B | 26.0B | 17.8B |
Cost of Goods Sold | 17.2B | 18.1B | 19.0B | 18.1B | 16.6B |
Gross Profit | 9.6B | 10.1B | 17.6B | 7.8B | 1.2B |
Gross Margin % | 35.7% | 35.8% | 48.2% | 30.2% | 7.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 1.1B | 945.0M | 863.0M | 864.0M |
Other Operating Expenses | 1.9B | 441.0M | 1.5B | 1.3B | 1.0B |
Total Operating Expenses | 2.9B | 1.5B | 2.4B | 2.2B | 1.9B |
Operating Income | 5.6B | 7.5B | 13.7B | 4.7B | -1.3B |
Operating Margin % | 20.9% | 26.5% | 37.3% | 18.0% | -7.1% |
Non-Operating Items | |||||
Interest Income | 171.0M | 139.0M | 153.0M | 166.0M | 118.0M |
Interest Expense | 1.2B | 945.0M | 1.0B | 1.6B | 1.4B |
Other Non-Operating Income | -519.0M | -263.0M | 1.3B | 488.0M | -13.1B |
Pre-tax Income | 4.1B | 6.4B | 14.1B | 3.7B | -15.7B |
Income Tax | 1.2B | 1.7B | 813.0M | 915.0M | -2.2B |
Effective Tax Rate % | 28.8% | 27.0% | 5.8% | 24.7% | 0.0% |
Net Income | 3.1B | 4.7B | 13.3B | 2.3B | -14.8B |
Net Margin % | 11.5% | 16.6% | 36.3% | 8.9% | -83.3% |
Key Metrics | |||||
EBITDA | 14.0B | 14.0B | 21.5B | 13.9B | 7.3B |
EPS (Basic) | $2.59 | $4.22 | $13.41 | $1.62 | $-17.06 |
EPS (Diluted) | $2.44 | $3.90 | $12.40 | $1.58 | $-17.06 |
Basic Shares Outstanding | 911800000 | 889200000 | 926200000 | 935000000 | 918700000 |
Diluted Shares Outstanding | 911800000 | 889200000 | 926200000 | 935000000 | 918700000 |
Income Statement Trend
Occidental Petroleum Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 1.4B | 984.0M | 2.8B | 2.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.5B | 3.2B | 4.3B | 4.2B | 2.1B |
Inventory | 2.1B | 2.0B | 2.1B | 1.8B | 1.9B |
Other Current Assets | 597.0M | 1.7B | 1.6B | 1.4B | 1.2B |
Total Current Assets | 9.1B | 8.4B | 8.9B | 10.2B | 8.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 141.9B | 127.9B | 121.6B | 118.9B | 120.0B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.9B | 2.8B | 2.5B | 2.5B | 2.1B |
Total Non-Current Assets | 76.4B | 65.6B | 63.7B | 64.8B | 71.2B |
Total Assets | 85.4B | 74.0B | 72.6B | 75.0B | 80.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.8B | 3.6B | 4.0B | 3.9B | 3.0B |
Short-term Debt | 1.5B | 1.6B | 438.0M | 372.0M | 913.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1B | - | - | 7.0M | 753.0M |
Total Current Liabilities | 9.5B | 9.1B | 7.8B | 8.3B | 8.2B |
Non-Current Liabilities | |||||
Long-term Debt | 25.6B | 19.3B | 20.3B | 30.0B | 36.4B |
Deferred Tax Liabilities | 5.4B | 5.8B | 5.5B | 7.0B | 7.1B |
Other Non-Current Liabilities | 1.4B | 3.8B | 3.3B | 3.2B | 3.0B |
Total Non-Current Liabilities | 41.4B | 34.5B | 34.8B | 46.4B | 53.3B |
Total Liabilities | 51.0B | 43.7B | 42.5B | 54.7B | 61.5B |
Equity | |||||
Common Stock | 233.0M | 222.0M | 220.0M | 217.0M | 216.0M |
Retained Earnings | 21.2B | 19.6B | 16.5B | 4.5B | 3.0B |
Treasury Stock | 15.6B | 15.6B | 13.8B | 10.7B | 10.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 34.5B | 30.3B | 30.1B | 20.3B | 18.6B |
Key Metrics | |||||
Total Debt | 27.1B | 20.9B | 20.8B | 30.4B | 37.3B |
Working Capital | -451.0M | -773.0M | 1.1B | 1.9B | 596.0M |
Balance Sheet Composition
Occidental Petroleum Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.1B | 4.7B | 13.3B | 2.3B | -14.8B |
Depreciation & Amortization | 7.4B | 6.9B | 6.9B | 8.4B | 8.1B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 683.0M | 1.2B | -847.0M | -2.3B | -1.3B |
Operating Cash Flow | 11.1B | 13.0B | 17.8B | 9.3B | -8.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -212.0M | -470.0M | -116.0M | 406.0M | -5.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -7.6B | -735.0M | -522.0M | 1.6B | 2.3B |
Financing Activities | |||||
Share Repurchases | -27.0M | -3.5B | -3.1B | -8.0M | -12.0M |
Dividends Paid | -1.4B | -1.4B | -1.2B | -839.0M | -1.8B |
Debt Issuance | 9.6B | 900.0M | 400.0M | 0 | 6.9B |
Debt Repayment | -4.5B | -922.0M | -9.9B | -6.8B | -8.9B |
Financing Cash Flow | 3.8B | -4.9B | -13.7B | -8.6B | -4.5B |
Free Cash Flow | 4.4B | 6.1B | 12.5B | 7.7B | 901.0M |
Net Change in Cash | 7.4B | 7.4B | 3.6B | 2.4B | -11.0B |
Cash Flow Trend
Occidental Petroleum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.07
Forward P/E
14.03
Price to Book
1.59
Price to Sales
1.61
PEG Ratio
14.03
Profitability Ratios
Profit Margin
9.00%
Operating Margin
14.87%
Return on Equity
7.11%
Return on Assets
3.99%
Financial Health
Current Ratio
1.05
Debt to Equity
66.82
Beta
0.91
Per Share Data
EPS (TTM)
$1.70
Book Value per Share
$27.87
Revenue per Share
$28.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oxy | 43.6B | 26.07 | 1.59 | 7.11% | 9.00% | 66.82 |
ConocoPhillips | 117.3B | 12.59 | 1.79 | 15.93% | 15.47% | 35.88 |
Canadian Natural | 63.4B | 11.75 | 1.54 | 20.61% | 21.90% | 41.36 |
Eog Resources | 63.5B | 10.77 | 2.17 | 19.63% | 25.14% | 15.72 |
Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Diamondback Energy | 41.3B | 10.33 | 1.07 | 13.78% | 28.31% | 35.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.