
Uipath (PATH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
356.6M
Gross Profit
292.8M
82.09%
Operating Income
-16.4M
-4.60%
Net Income
-22.6M
-6.32%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
946.0M
Shareholders Equity
1.7B
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
195.9M
Free Cash Flow
106.2M
Revenue & Profitability Trend
Uipath Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.3B | 1.1B | 892.3M | 607.6M |
Cost of Goods Sold | 246.9M | 195.9M | 180.1M | 168.9M | 65.9M |
Gross Profit | 1.2B | 1.1B | 878.5M | 723.4M | 541.8M |
Gross Margin % | 82.7% | 85.0% | 83.0% | 81.1% | 89.2% |
Operating Expenses | |||||
Research & Development | 380.7M | 332.1M | 285.8M | 276.7M | 109.9M |
Selling, General & Administrative | 964.6M | 944.8M | 941.1M | 947.7M | 542.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.3B | 1.3B | 1.2B | 1.2B | 652.1M |
Operating Income | -162.6M | -164.7M | -348.3M | -500.9M | -110.3M |
Operating Margin % | -11.4% | -12.6% | -32.9% | -56.1% | -18.2% |
Non-Operating Items | |||||
Interest Income | 49.4M | 57.1M | 28.0M | 3.6M | 1.2M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 35.0M | 31.8M | 2.8M | -13.5M | 14.5M |
Pre-tax Income | -78.1M | -75.8M | -317.6M | -510.9M | -94.7M |
Income Tax | -4.4M | 14.1M | 10.8M | 14.7M | -2.3M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -73.7M | -89.9M | -328.4M | -525.6M | -92.4M |
Net Margin % | -5.2% | -6.9% | -31.0% | -58.9% | -15.2% |
Key Metrics | |||||
EBITDA | -145.3M | -142.1M | -329.6M | -486.2M | -90.7M |
EPS (Basic) | $-0.13 | $-0.16 | $-0.60 | $-1.16 | $-0.18 |
EPS (Diluted) | $-0.13 | $-0.16 | $-0.60 | $-1.16 | $-0.18 |
Basic Shares Outstanding | 559933000 | 563855000 | 548022000 | 454625000 | 519153731 |
Diluted Shares Outstanding | 559933000 | 563855000 | 548022000 | 454625000 | 519153731 |
Income Statement Trend
Uipath Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 879.2M | 1.1B | 1.4B | 1.8B | 357.7M |
Short-term Investments | 750.3M | 818.1M | 354.8M | 96.4M | 102.8M |
Accounts Receivable | 451.1M | 436.3M | 374.2M | 252.0M | 172.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 20.9M | 17.2M | 26.4M | 10.1M | - |
Total Current Assets | 2.3B | 2.6B | 2.3B | 2.3B | 734.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 67.1M | 56.7M | 52.1M | 49.0M | 17.4M |
Goodwill | 182.5M | 192.8M | 199.0M | 123.9M | 66.3M |
Intangible Assets | 7.9M | 14.7M | 23.0M | 16.8M | 10.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 201.8M | 190.6M | 195.7M | 139.1M | 61.7M |
Total Non-Current Assets | 526.7M | 374.3M | 390.8M | 295.1M | 132.0M |
Total Assets | 2.9B | 3.0B | 2.7B | 2.6B | 866.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 33.2M | 3.4M | 8.9M | 11.5M | 6.7M |
Short-term Debt | 3.6M | 8.4M | 7.0M | 1.6M | 5.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 25.6M | 19.9M | 14.5M | 9.2M | 3.8M |
Total Current Liabilities | 798.9M | 711.7M | 626.5M | 527.5M | 365.2M |
Non-Current Liabilities | |||||
Long-term Debt | 74.2M | 58.7M | 56.4M | 49.8M | 14.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 10.5M | 7.2M | 10.5M | 4.5M | 7.6M |
Total Non-Current Liabilities | 220.6M | 227.0M | 188.6M | 123.0M | 1.3B |
Total Liabilities | 1.0B | 938.6M | 815.0M | 650.5M | 1.7B |
Equity | |||||
Common Stock | 6.0K | 6.0K | 6.0K | 5.0K | 2.0K |
Retained Earnings | -2.0B | -1.9B | -1.8B | -1.5B | -970.4M |
Treasury Stock | 494.8M | 102.6M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 2.0B | 1.9B | 1.9B | -803.7M |
Key Metrics | |||||
Total Debt | 77.8M | 67.1M | 63.4M | 51.4M | 20.1M |
Working Capital | 1.5B | 1.9B | 1.7B | 1.7B | 369.3M |
Balance Sheet Composition
Uipath Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -73.7M | -89.9M | -328.4M | -525.6M | -92.4M |
Depreciation & Amortization | 17.2M | 22.6M | 18.7M | 14.7M | 19.6M |
Stock-Based Compensation | 358.2M | 372.0M | 369.8M | 515.6M | 86.2M |
Working Capital Changes | -34.6M | -78.9M | -87.0M | -160.3M | -57.1M |
Operating Cash Flow | 359.5M | 315.3M | 48.6M | -111.3M | -18.6M |
Investing Activities | |||||
Capital Expenditures | -14.9M | -7.3M | -23.8M | -8.9M | -2.0M |
Acquisitions | 0 | 0 | -29.5M | -5.5M | -19.7M |
Investment Purchases | -1.5B | -1.5B | -388.4M | -212.5M | -103.1M |
Investment Sales | 1.5B | 1.1B | 151.4M | 197.1M | 0 |
Investing Cash Flow | -45.5M | -439.6M | -289.1M | -32.5M | -124.8M |
Financing Activities | |||||
Share Repurchases | -390.8M | -102.6M | 0 | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | 0 | -78.6M |
Financing Cash Flow | -474.2M | -221.2M | -82.6M | 1.4B | 145.5M |
Free Cash Flow | 305.6M | 291.7M | -33.8M | -66.8M | 26.0M |
Net Change in Cash | -160.2M | -345.4M | -323.1M | 1.3B | 2.1M |
Cash Flow Trend
Uipath Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-83.65
Forward P/E
24.98
Price to Book
3.46
Price to Sales
4.05
PEG Ratio
4.18
Profitability Ratios
Profit Margin
-4.65%
Operating Margin
-3.76%
Return on Equity
-3.62%
Return on Assets
-2.32%
Financial Health
Current Ratio
2.95
Debt to Equity
4.65
Beta
1.03
Per Share Data
EPS (TTM)
$-0.12
Book Value per Share
$3.18
Revenue per Share
$2.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
path | 5.9B | -83.65 | 3.46 | -3.62% | -4.65% | 4.65 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Amdocs | 9.5B | 17.53 | 2.72 | 15.73% | 11.94% | 23.65 |
Klaviyo | 9.6B | -179.00 | 8.75 | -6.42% | -6.19% | 9.04 |
Shift4 Payments | 8.0B | 33.90 | 9.87 | 18.28% | 6.11% | 186.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.