Uipath Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 356.6M
Gross Profit 292.8M 82.09%
Operating Income -16.4M -4.60%
Net Income -22.6M -6.32%
EPS (Diluted) $-0.04

Balance Sheet Metrics

Total Assets 2.6B
Total Liabilities 946.0M
Shareholders Equity 1.7B
Debt to Equity 0.56

Cash Flow Metrics

Operating Cash Flow 195.9M
Free Cash Flow 106.2M

Revenue & Profitability Trend

Uipath Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.4B1.3B1.1B892.3M607.6M
Cost of Goods Sold i246.9M195.9M180.1M168.9M65.9M
Gross Profit i1.2B1.1B878.5M723.4M541.8M
Gross Margin % i82.7%85.0%83.0%81.1%89.2%
Operating Expenses
Research & Development i380.7M332.1M285.8M276.7M109.9M
Selling, General & Administrative i964.6M944.8M941.1M947.7M542.2M
Other Operating Expenses i-----
Total Operating Expenses i1.3B1.3B1.2B1.2B652.1M
Operating Income i-162.6M-164.7M-348.3M-500.9M-110.3M
Operating Margin % i-11.4%-12.6%-32.9%-56.1%-18.2%
Non-Operating Items
Interest Income i49.4M57.1M28.0M3.6M1.2M
Interest Expense i-----
Other Non-Operating Income35.0M31.8M2.8M-13.5M14.5M
Pre-tax Income i-78.1M-75.8M-317.6M-510.9M-94.7M
Income Tax i-4.4M14.1M10.8M14.7M-2.3M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-73.7M-89.9M-328.4M-525.6M-92.4M
Net Margin % i-5.2%-6.9%-31.0%-58.9%-15.2%
Key Metrics
EBITDA i-145.3M-142.1M-329.6M-486.2M-90.7M
EPS (Basic) i$-0.13$-0.16$-0.60$-1.16$-0.18
EPS (Diluted) i$-0.13$-0.16$-0.60$-1.16$-0.18
Basic Shares Outstanding i559933000563855000548022000454625000519153731
Diluted Shares Outstanding i559933000563855000548022000454625000519153731

Income Statement Trend

Uipath Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i879.2M1.1B1.4B1.8B357.7M
Short-term Investments i750.3M818.1M354.8M96.4M102.8M
Accounts Receivable i451.1M436.3M374.2M252.0M172.3M
Inventory i-----
Other Current Assets20.9M17.2M26.4M10.1M-
Total Current Assets i2.3B2.6B2.3B2.3B734.4M
Non-Current Assets
Property, Plant & Equipment i67.1M56.7M52.1M49.0M17.4M
Goodwill i182.5M192.8M199.0M123.9M66.3M
Intangible Assets i7.9M14.7M23.0M16.8M10.2M
Long-term Investments-----
Other Non-Current Assets201.8M190.6M195.7M139.1M61.7M
Total Non-Current Assets i526.7M374.3M390.8M295.1M132.0M
Total Assets i2.9B3.0B2.7B2.6B866.5M
Liabilities
Current Liabilities
Accounts Payable i33.2M3.4M8.9M11.5M6.7M
Short-term Debt i3.6M8.4M7.0M1.6M5.9M
Current Portion of Long-term Debt-----
Other Current Liabilities25.6M19.9M14.5M9.2M3.8M
Total Current Liabilities i798.9M711.7M626.5M527.5M365.2M
Non-Current Liabilities
Long-term Debt i74.2M58.7M56.4M49.8M14.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities10.5M7.2M10.5M4.5M7.6M
Total Non-Current Liabilities i220.6M227.0M188.6M123.0M1.3B
Total Liabilities i1.0B938.6M815.0M650.5M1.7B
Equity
Common Stock i6.0K6.0K6.0K5.0K2.0K
Retained Earnings i-2.0B-1.9B-1.8B-1.5B-970.4M
Treasury Stock i494.8M102.6M0--
Other Equity-----
Total Shareholders Equity i1.8B2.0B1.9B1.9B-803.7M
Key Metrics
Total Debt i77.8M67.1M63.4M51.4M20.1M
Working Capital i1.5B1.9B1.7B1.7B369.3M

Balance Sheet Composition

Uipath Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-73.7M-89.9M-328.4M-525.6M-92.4M
Depreciation & Amortization i17.2M22.6M18.7M14.7M19.6M
Stock-Based Compensation i358.2M372.0M369.8M515.6M86.2M
Working Capital Changes i-34.6M-78.9M-87.0M-160.3M-57.1M
Operating Cash Flow i359.5M315.3M48.6M-111.3M-18.6M
Investing Activities
Capital Expenditures i-14.9M-7.3M-23.8M-8.9M-2.0M
Acquisitions i00-29.5M-5.5M-19.7M
Investment Purchases i-1.5B-1.5B-388.4M-212.5M-103.1M
Investment Sales i1.5B1.1B151.4M197.1M0
Investing Cash Flow i-45.5M-439.6M-289.1M-32.5M-124.8M
Financing Activities
Share Repurchases i-390.8M-102.6M000
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i--00-78.6M
Financing Cash Flow i-474.2M-221.2M-82.6M1.4B145.5M
Free Cash Flow i305.6M291.7M-33.8M-66.8M26.0M
Net Change in Cash i-160.2M-345.4M-323.1M1.3B2.1M

Cash Flow Trend

Uipath Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -83.65
Forward P/E 24.98
Price to Book 3.46
Price to Sales 4.05
PEG Ratio 4.18

Profitability Ratios

Profit Margin -4.65%
Operating Margin -3.76%
Return on Equity -3.62%
Return on Assets -2.32%

Financial Health

Current Ratio 2.95
Debt to Equity 4.65
Beta 1.03

Per Share Data

EPS (TTM) $-0.12
Book Value per Share $3.18
Revenue per Share $2.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
path5.9B-83.653.46-3.62%-4.65%4.65
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Amdocs 9.5B17.532.7215.73%11.94%23.65
Klaviyo 9.6B-179.008.75-6.42%-6.19%9.04
Shift4 Payments 8.0B33.909.8718.28%6.11%186.68

Financial data is updated regularly. All figures are in the company's reporting currency.