Paymentus Holdings (PAY) | Financial Analysis & Statements
Paymentus Holdings Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
330.5M
Gross Profit
84.0M
25.42%
Operating Income
24.1M
7.28%
Net Income
20.7M
6.26%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
667.9M
Total Liabilities
107.5M
Shareholders Equity
560.4M
Debt to Equity
0.19
Cash Flow Metrics
Operating Cash Flow
42.0M
Free Cash Flow
35.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Paymentus Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 871.7M | 614.5M | 497.0M | 395.5M |
| Cost of Goods Sold | 900.2M | 633.6M | 432.1M | 347.3M | 274.1M |
| Gross Profit | 296.3M | 238.2M | 182.3M | 149.7M | 121.4M |
| Gross Margin % | 24.8% | 27.3% | 29.7% | 30.1% | 30.7% |
| Operating Expenses | |||||
| Research & Development | 61.5M | 51.3M | 44.2M | 41.2M | 34.1M |
| Selling, General & Administrative | 159.3M | 142.0M | 120.0M | 111.4M | 76.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 220.8M | 193.3M | 164.2M | 152.7M | 111.0M |
| Operating Income | 75.5M | 44.9M | 18.1M | -3.0M | 10.4M |
| Operating Margin % | 6.3% | 5.1% | 2.9% | -0.6% | 2.6% |
| Non-Operating Items | |||||
| Interest Income | 9.5M | 8.7M | - | - | - |
| Interest Expense | - | - | - | - | 6.0K |
| Other Non-Operating Income | 229.0K | 345.0K | 12.0K | 5.0K | -1.0K |
| Pre-tax Income | 85.3M | 53.9M | 25.1M | -1.3M | 10.4M |
| Income Tax | 18.3M | 9.8M | 2.8M | -795.0K | 1.1M |
| Effective Tax Rate % | 21.5% | 18.1% | 11.2% | 0.0% | 10.3% |
| Net Income | 66.9M | 44.2M | 22.3M | -513.0K | 9.3M |
| Net Margin % | 5.6% | 5.1% | 3.6% | -0.1% | 2.4% |
| Key Metrics | |||||
| EBITDA | 116.6M | 81.3M | 48.7M | 21.1M | 23.7M |
| EPS (Basic) | $0.53 | $0.36 | $0.18 | $0.00 | $0.06 |
| EPS (Diluted) | $0.52 | $0.35 | $0.18 | $0.00 | $0.06 |
| Basic Shares Outstanding | 125246892 | 124372031 | 123511608 | 122099437 | 112763261 |
| Diluted Shares Outstanding | 125246892 | 124372031 | 123511608 | 122099437 | 112763261 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Paymentus Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 320.9M | 205.9M | 179.4M | 147.3M | 168.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 102.3M | 119.8M | 76.4M | 67.8M | 43.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 13.2M | 13.1M | 10.5M | 10.0M | 8.2M |
| Total Current Assets | 441.3M | 345.6M | 270.3M | 229.0M | 256.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.4M | 7.8M | 10.0M | 9.6M | 7.7M |
| Goodwill | 346.5M | 350.1M | 349.7M | 345.8M | 331.8M |
| Intangible Assets | 82.9M | 86.5M | 85.9M | 82.0M | 73.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.6M | 3.4M | 5.1M | 7.3M | 4.4M |
| Total Non-Current Assets | 226.6M | 230.6M | 234.5M | 232.6M | 216.5M |
| Total Assets | 667.9M | 576.2M | 504.9M | 461.5M | 472.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 64.0M | 49.9M | 35.2M | 29.2M | 24.7M |
| Short-term Debt | 2.3M | 2.1M | 1.9M | 3.3M | 3.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 33.4M |
| Total Current Liabilities | 98.8M | 81.6M | 62.8M | 51.5M | 74.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.6M | 6.3M | 8.7M | 9.4M | 7.3M |
| Deferred Tax Liabilities | - | 0 | 1.1M | 680.0K | 3.3M |
| Other Non-Current Liabilities | 683.0K | - | - | - | - |
| Total Non-Current Liabilities | 8.6M | 9.1M | 12.5M | 12.9M | 12.4M |
| Total Liabilities | 107.5M | 90.7M | 75.2M | 64.4M | 86.8M |
| Equity | |||||
| Common Stock | 12.0K | 12.0K | 12.0K | 12.0K | 12.0K |
| Retained Earnings | 162.8M | 95.9M | 51.7M | 29.4M | 29.9M |
| Treasury Stock | - | - | 0 | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 560.4M | 485.6M | 429.6M | 397.2M | 386.1M |
| Key Metrics | |||||
| Total Debt | 6.9M | 8.4M | 10.5M | 12.6M | 11.2M |
| Working Capital | 342.5M | 264.1M | 207.6M | 177.5M | 182.0M |
Balance Sheet Composition
Paymentus Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 66.9M | 44.2M | 22.3M | -513.0K | 9.3M |
| Depreciation & Amortization | 41.1M | 36.5M | 30.6M | 24.1M | 13.3M |
| Stock-Based Compensation | 18.6M | 11.0M | 9.4M | 6.7M | 3.1M |
| Working Capital Changes | 33.2M | -39.7M | -3.9M | -16.5M | -10.2M |
| Operating Cash Flow | 166.6M | 56.5M | 63.6M | 15.0M | 18.1M |
| Investing Activities | |||||
| Capital Expenditures | -361.0K | -457.0K | -600.0K | -1.3M | -979.0K |
| Acquisitions | - | 0 | 0 | -3.3M | -57.4M |
| Investment Purchases | -2.5M | -3.7M | - | - | - |
| Investment Sales | 3.1M | 3.5M | - | - | - |
| Investing Cash Flow | 219.0K | -642.0K | -600.0K | -4.5M | -58.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -23.0M |
| Dividends Paid | - | - | 0 | 0 | -34.4M |
| Debt Issuance | - | - | 0 | 0 | 813.0K |
| Debt Repayment | 0 | 0 | -102.0K | -268.0K | -272.0K |
| Financing Cash Flow | -10.7M | -545.0K | -1.8M | -38.8M | 213.2M |
| Free Cash Flow | 125.0M | 27.1M | 34.5M | -11.4M | -916.0K |
| Net Change in Cash | 156.1M | 55.3M | 61.2M | -28.3M | 172.9M |
Cash Flow Trend
Paymentus Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
55.75
Forward P/E
29.01
Price to Book
6.50
Price to Sales
3.05
PEG Ratio
1.23
Profitability Ratios
Profit Margin
5.59%
Operating Margin
7.28%
Return on Equity
12.80%
Return on Assets
7.59%
Financial Health
Current Ratio
4.46
Debt to Equity
1.22
Beta
1.44
Per Share Data
EPS (TTM)
$0.52
Book Value per Share
$4.46
Revenue per Share
$9.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PAY | 3.4B | 55.75 | 6.50 | 12.80% | 5.59% | 1.22 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| DigitalOcean | 9.9B | 37.78 | -304.26 | -903.67% | 28.76% | -59.30 |
| Nutanix | 9.3B | 37.40 | -11.11 | -27.12% | 9.95% | -1.86 |
| Informatica | 7.6B | 826.33 | 3.12 | 0.43% | 0.62% | 75.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






