PagerDuty (PD) | Financial Analysis & Statements
PagerDuty Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
124.8M
Gross Profit
107.2M
85.90%
Operating Income
4.5M
3.62%
Net Income
9.3M
7.43%
EPS (Diluted)
$0.12
Balance Sheet Metrics
Total Assets
990.5M
Total Liabilities
719.8M
Shareholders Equity
270.7M
Debt to Equity
2.66
Cash Flow Metrics
Operating Cash Flow
29.5M
Free Cash Flow
22.6M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
PagerDuty Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 492.5M | 467.5M | 430.7M | 370.8M | 281.4M |
| Cost of Goods Sold | 74.1M | 79.7M | 77.8M | 70.4M | 48.4M |
| Gross Profit | 418.4M | 387.8M | 352.9M | 300.4M | 233.0M |
| Gross Margin % | 84.9% | 83.0% | 81.9% | 81.0% | 82.8% |
| Operating Expenses | |||||
| Research & Development | 126.9M | 141.5M | 139.8M | 134.9M | 95.7M |
| Selling, General & Administrative | 285.6M | 306.1M | 309.3M | 294.9M | 239.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 412.6M | 447.6M | 449.1M | 429.7M | 334.7M |
| Operating Income | 5.8M | -59.8M | -96.2M | -129.4M | -101.7M |
| Operating Margin % | 1.2% | -12.8% | -22.3% | -34.9% | -36.1% |
| Non-Operating Items | |||||
| Interest Income | 22.7M | 27.5M | 22.1M | 5.4M | 762.0K |
| Interest Expense | 6.3M | 6.6M | 4.4M | 3.6M | 3.6M |
| Other Non-Operating Income | 489.0K | -215.0K | 3.3M | -637.0K | -573.0K |
| Pre-tax Income | 20.2M | -41.8M | -77.4M | -130.1M | -106.9M |
| Income Tax | -152.5M | 1.8M | -12.0K | -839.0K | 535.0K |
| Effective Tax Rate % | -756.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 172.7M | -43.5M | -77.4M | -129.2M | -107.5M |
| Net Margin % | 35.1% | -9.3% | -18.0% | -34.9% | -38.2% |
| Key Metrics | |||||
| EBITDA | 39.6M | -14.5M | -56.5M | -109.0M | -95.0M |
| EPS (Basic) | $1.91 | $-0.59 | $-0.89 | $-1.45 | $-1.27 |
| EPS (Diluted) | $1.87 | $-0.59 | $-0.89 | $-1.45 | $-1.27 |
| Basic Shares Outstanding | 91212000 | 92000000 | 92341000 | 88721000 | 84514000 |
| Diluted Shares Outstanding | 91212000 | 92000000 | 92341000 | 88721000 | 84514000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PagerDuty Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 237.4M | 346.5M | 363.0M | 274.0M | 349.8M |
| Short-term Investments | 232.4M | 224.4M | 208.2M | 202.9M | 193.6M |
| Accounts Receivable | 108.4M | 107.4M | 100.4M | 91.3M | 75.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 15.6M | 13.8M | 12.1M | 13.4M | 9.8M |
| Total Current Assets | 612.2M | 711.7M | 703.2M | 600.3M | 645.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 3.8M | 14.0M | 20.2M |
| Goodwill | 290.4M | 295.7M | 307.4M | 274.9M | 167.4M |
| Intangible Assets | 15.6M | 20.9M | 32.6M | 37.2M | 23.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 183.5M | 29.1M | 30.7M | 29.1M | 27.6M |
| Total Non-Current Assets | 378.3M | 215.5M | 222.1M | 217.5M | 161.4M |
| Total Assets | 990.5M | 927.3M | 925.3M | 817.9M | 806.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.7M | 7.3M | 6.2M | 7.4M | 9.5M |
| Short-term Debt | 5.0M | 60.7M | 6.2M | 5.9M | 5.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 303.9M | 369.2M | 281.7M | 271.1M | 227.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 408.3M | 402.9M | 454.8M | 295.6M | 302.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 5.1M | 4.7M | 5.3M | 4.2M | 3.2M |
| Total Non-Current Liabilities | 416.0M | 410.1M | 464.8M | 304.7M | 312.5M |
| Total Liabilities | 719.8M | 779.2M | 746.4M | 575.8M | 539.5M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -421.8M | -595.2M | -552.4M | -477.2M | -348.8M |
| Treasury Stock | 3.8M | 0 | 50.0M | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 270.7M | 148.0M | 178.9M | 242.1M | 267.0M |
| Key Metrics | |||||
| Total Debt | 413.3M | 463.7M | 461.0M | 301.5M | 307.6M |
| Working Capital | 308.3M | 342.6M | 421.5M | 329.3M | 418.1M |
Balance Sheet Composition
PagerDuty Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 172.7M | -43.5M | -77.4M | -129.2M | -107.5M |
| Depreciation & Amortization | 13.1M | 20.6M | 20.2M | 17.4M | 8.4M |
| Stock-Based Compensation | 97.8M | 126.2M | 127.2M | 109.9M | 70.0M |
| Working Capital Changes | -23.4M | -17.8M | -18.8M | -8.7M | -9.9M |
| Operating Cash Flow | 132.1M | 108.7M | 75.0M | 15.1M | -14.0M |
| Investing Activities | |||||
| Capital Expenditures | -2.9M | -2.8M | -2.2M | -4.6M | -3.5M |
| Acquisitions | 0 | 0 | -24.1M | -66.3M | -160.0K |
| Investment Purchases | -196.9M | -214.7M | -217.2M | -212.2M | -197.1M |
| Investment Sales | 190.8M | 204.2M | 218.3M | 202.6M | 221.4M |
| Investing Cash Flow | -9.0M | -13.3M | -25.1M | -82.3M | 20.7M |
| Financing Activities | |||||
| Share Repurchases | -134.9M | -100.1M | -50.0M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | - | 390.8M | 0 | 0 |
| Debt Repayment | -57.5M | -403.0K | -223.7M | 0 | 0 |
| Financing Cash Flow | -217.3M | -129.5M | 31.4M | -26.8M | -23.6M |
| Free Cash Flow | 102.7M | 108.4M | 64.4M | 8.5M | -12.8M |
| Net Change in Cash | -94.3M | -34.0M | 81.3M | -94.0M | -16.8M |
Cash Flow Trend
PagerDuty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.59
Forward P/E
4.86
Price to Book
2.24
Price to Sales
1.25
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
35.30%
Operating Margin
3.62%
Return on Equity
82.50%
Return on Assets
0.48%
Financial Health
Current Ratio
2.02
Debt to Equity
152.71
Beta
0.78
Per Share Data
EPS (TTM)
$1.87
Book Value per Share
$3.00
Revenue per Share
$5.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PD | 565.3M | 3.59 | 2.24 | 82.50% | 35.30% | 152.71 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Alkami Technology | 1.7B | -35.27 | 4.76 | -13.25% | -10.74% | 101.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






