
Pfizer (PFE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
13.7B
Gross Profit
10.9B
79.26%
Operating Income
4.4B
32.26%
Net Income
3.0B
21.68%
EPS (Diluted)
$0.52
Balance Sheet Metrics
Total Assets
208.0B
Total Liabilities
117.4B
Shareholders Equity
90.6B
Debt to Equity
1.30
Cash Flow Metrics
Operating Cash Flow
3.9B
Free Cash Flow
1.8B
Revenue & Profitability Trend
Pfizer Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 63.6B | 58.5B | 100.3B | 81.3B | 41.7B |
Cost of Goods Sold | 17.9B | 25.0B | 34.3B | 30.8B | 8.5B |
Gross Profit | 45.8B | 33.5B | 66.0B | 50.5B | 33.2B |
Gross Margin % | 71.9% | 57.3% | 65.8% | 62.1% | 79.6% |
Operating Expenses | |||||
Research & Development | 10.8B | 10.7B | 11.4B | 10.4B | 9.4B |
Selling, General & Administrative | 14.7B | 14.8B | 13.7B | 12.7B | 11.6B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 25.6B | 25.4B | 25.1B | 23.1B | 21.0B |
Operating Income | 14.9B | 3.4B | 37.3B | 23.7B | 8.8B |
Operating Margin % | 23.5% | 5.7% | 37.1% | 29.2% | 21.2% |
Non-Operating Items | |||||
Interest Income | 545.0M | 1.6B | 251.0M | 36.0M | 73.0M |
Interest Expense | 3.1B | 2.2B | 1.2B | 1.3B | 1.4B |
Other Non-Operating Income | -4.4B | -1.7B | -1.6B | 1.8B | -415.0M |
Pre-tax Income | 8.0B | 1.1B | 34.7B | 24.3B | 7.0B |
Income Tax | -28.0M | -1.1B | 3.3B | 1.9B | 370.0M |
Effective Tax Rate % | -0.3% | -105.4% | 9.6% | 7.6% | 5.3% |
Net Income | 8.1B | 2.2B | 31.4B | 22.0B | 9.2B |
Net Margin % | 12.7% | 3.7% | 31.3% | 27.1% | 22.1% |
Key Metrics | |||||
EBITDA | 23.5B | 14.4B | 45.1B | 33.6B | 14.9B |
EPS (Basic) | $1.42 | $0.38 | $5.59 | $3.92 | $1.73 |
EPS (Diluted) | $1.41 | $0.37 | $5.47 | $3.85 | $1.71 |
Basic Shares Outstanding | 5664000000 | 5643000000 | 5608000000 | 5601000000 | 5555000000 |
Diluted Shares Outstanding | 5664000000 | 5643000000 | 5608000000 | 5601000000 | 5555000000 |
Income Statement Trend
Pfizer Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 2.9B | 416.0M | 1.9B | 1.8B |
Short-term Investments | 19.4B | 9.8B | 22.3B | 29.1B | 10.4B |
Accounts Receivable | 11.5B | 11.2B | 11.0B | 11.5B | 7.9B |
Inventory | 10.9B | 10.2B | 9.0B | 9.1B | 8.0B |
Other Current Assets | 4.3B | 5.3B | 5.0B | 3.8B | 3.6B |
Total Current Assets | 50.4B | 43.3B | 51.3B | 59.7B | 35.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0M | -1.0M | 1.0M | 0 | -1.0M |
Goodwill | 192.5B | 200.5B | 146.1B | 123.6B | 127.4B |
Intangible Assets | 55.4B | 64.9B | 43.4B | 25.1B | 28.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.5B | 16.2B | 19.9B | 11.0B | 7.3B |
Total Non-Current Assets | 163.0B | 183.2B | 145.9B | 121.8B | 119.2B |
Total Assets | 213.4B | 226.5B | 197.2B | 181.5B | 154.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6B | 6.7B | 6.8B | 5.6B | 4.3B |
Short-term Debt | 6.9B | 10.3B | 2.9B | 2.2B | 2.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.7B | 20.5B | 22.6B | 24.9B | 11.6B |
Total Current Liabilities | 43.0B | 47.8B | 42.1B | 42.7B | 25.9B |
Non-Current Liabilities | |||||
Long-term Debt | 56.7B | 60.5B | 31.9B | 34.8B | 35.6B |
Deferred Tax Liabilities | 2.1B | 640.0M | 1.0B | 349.0M | 4.1B |
Other Non-Current Liabilities | 14.2B | 16.5B | 13.2B | 9.7B | 6.7B |
Total Non-Current Liabilities | 81.9B | 89.4B | 59.2B | 61.3B | 64.8B |
Total Liabilities | 124.9B | 137.2B | 101.3B | 104.0B | 90.8B |
Equity | |||||
Common Stock | 480.0M | 478.0M | 476.0M | 473.0M | 470.0M |
Retained Earnings | 116.7B | 118.4B | 125.7B | 103.4B | 90.4B |
Treasury Stock | 114.8B | 114.5B | 114.0B | 111.4B | 111.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 88.5B | 89.3B | 95.9B | 77.5B | 63.5B |
Key Metrics | |||||
Total Debt | 63.6B | 70.8B | 34.9B | 37.0B | 38.3B |
Working Capital | 7.4B | -4.5B | 9.1B | 17.0B | 9.1B |
Balance Sheet Composition
Pfizer Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.1B | 2.2B | 31.4B | 22.5B | 7.0B |
Depreciation & Amortization | 7.0B | 6.3B | 5.1B | 5.2B | 4.8B |
Stock-Based Compensation | 877.0M | 525.0M | 872.0M | 1.2B | 756.0M |
Working Capital Changes | -3.1B | -2.2B | -5.6B | 12.8B | -275.0M |
Operating Cash Flow | 8.5B | -907.0M | 27.5B | 32.6B | 8.5B |
Investing Activities | |||||
Capital Expenditures | -2.9B | -3.9B | -3.2B | -2.7B | -2.2B |
Acquisitions | 7.0B | -43.4B | -23.0B | 0 | 0 |
Investment Purchases | -10.3B | -31.2B | -38.8B | -47.6B | -14.4B |
Investment Sales | 8.8B | 46.4B | 45.5B | 28.1B | 12.7B |
Investing Cash Flow | 2.7B | -32.3B | -19.7B | -22.5B | -4.2B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -2.0B | 0 | 0 |
Dividends Paid | -9.5B | -9.2B | -9.0B | -8.7B | -8.4B |
Debt Issuance | 0 | 30.8B | 0 | 997.0M | 5.2B |
Debt Repayment | -16.1B | -2.6B | -7.4B | -2.1B | -30.3B |
Financing Cash Flow | -31.0B | 26.1B | -18.9B | -9.9B | -48.0B |
Free Cash Flow | 9.8B | 4.8B | 26.0B | 29.9B | 12.2B |
Net Change in Cash | -19.8B | -7.1B | -11.2B | 201.0M | -43.6B |
Cash Flow Trend
Pfizer Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.40
Forward P/E
8.64
Price to Book
1.62
Price to Sales
2.26
PEG Ratio
0.00
Profitability Ratios
Profit Margin
16.84%
Operating Margin
28.68%
Return on Equity
12.17%
Return on Assets
5.25%
Financial Health
Current Ratio
1.16
Debt to Equity
69.70
Beta
0.44
Per Share Data
EPS (TTM)
$1.89
Book Value per Share
$15.60
Revenue per Share
$11.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfe | 144.0B | 13.40 | 1.62 | 12.17% | 16.84% | 69.70 |
Eli Lilly and | 618.5B | 45.00 | 33.86 | 86.29% | 25.91% | 217.89 |
Johnson & Johnson | 428.2B | 19.06 | 5.45 | 30.21% | 25.00% | 64.69 |
Amgen | 159.6B | 24.22 | 21.48 | 99.14% | 18.96% | 756.65 |
Gilead Sciences | 146.4B | 23.41 | 7.45 | 33.40% | 21.87% | 127.34 |
Bristol-Myers Squibb | 98.6B | 19.45 | 5.65 | 29.32% | 10.58% | 291.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.