TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 15.3B
Gross Profit 1.8B 11.91%
Operating Income 174.4M 1.14%
Net Income 58.3M 0.38%
EPS (Diluted) $0.37

Balance Sheet Metrics

Total Assets 17.1B
Total Liabilities 12.8B
Shareholders Equity 4.3B
Debt to Equity 2.95

Cash Flow Metrics

Operating Cash Flow 462.3M
Free Cash Flow 319.3M

Revenue & Profitability Trend

Performance Food Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i58.3B57.3B50.9B30.4B25.1B
Cost of Goods Sold i51.7B51.0B45.6B26.9B22.2B
Gross Profit i6.6B6.3B5.3B3.5B2.9B
Gross Margin % i11.3%10.9%10.3%11.6%11.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i826.4M765.8M327.4M200.7M-99.0M
Operating Margin % i1.4%1.3%0.6%0.7%-0.4%
Non-Operating Items
Interest Income i-----
Interest Expense i232.2M218.0M182.9M152.4M116.9M
Other Non-Operating Income2.6M-3.8M22.6M6.4M-6.3M
Pre-tax Income i596.8M544.0M167.1M54.7M-222.2M
Income Tax i160.9M146.8M54.6M14.0M-108.1M
Effective Tax Rate % i27.0%27.0%32.7%25.6%0.0%
Net Income i435.9M397.2M112.5M40.7M-114.1M
Net Margin % i0.7%0.7%0.2%0.1%-0.5%
Key Metrics
EBITDA i1.4B1.3B812.8M546.0M171.0M
EPS (Basic) i$2.82$2.58$0.75$0.31$-1.01
EPS (Diluted) i$2.79$2.54$0.74$0.30$-1.01
Basic Shares Outstanding i154400000154200000149800000132100000113000000
Diluted Shares Outstanding i154400000154200000149800000132100000113000000

Income Statement Trend

Performance Food Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i20.0M12.7M11.6M11.1M420.7M
Short-term Investments i-----
Accounts Receivable i2.5B2.4B2.3B1.6B1.3B
Inventory i3.3B3.4B3.4B1.8B1.5B
Other Current Assets268.1M227.8M240.4M100.3M68.7M
Total Current Assets i6.2B6.1B6.0B3.6B3.5B
Non-Current Assets
Property, Plant & Equipment i875.5M703.6M623.4M438.7M441.2M
Goodwill i5.8B5.6B5.8B3.5B3.6B
Intangible Assets i971.1M1.0B1.2B796.4M918.6M
Long-term Investments-----
Other Non-Current Assets186.2M130.5M123.3M85.9M74.0M
Total Non-Current Assets i7.2B6.4B6.4B4.3B4.3B
Total Assets i13.4B12.5B12.4B7.8B7.7B
Liabilities
Current Liabilities
Accounts Payable i2.6B2.5B2.6B1.8B1.7B
Short-term Debt i255.4M208.1M190.9M125.7M222.3M
Current Portion of Long-term Debt-----
Other Current Liabilities----110.4M
Total Current Liabilities i3.8B3.6B3.6B2.5B2.6B
Non-Current Liabilities
Long-term Debt i4.7B4.5B4.8B2.9B2.8B
Deferred Tax Liabilities i497.9M446.2M424.3M140.4M115.6M
Other Non-Current Liabilities289.0M217.9M214.9M198.5M177.4M
Total Non-Current Liabilities i5.5B5.2B5.4B3.2B3.1B
Total Liabilities i9.3B8.8B9.1B5.7B5.7B
Equity
Common Stock i1.5M1.5M1.5M1.3M1.3M
Retained Earnings i1.3B867.0M469.8M357.3M316.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.1B3.7B3.3B2.1B2.0B
Key Metrics
Total Debt i5.0B4.7B5.0B3.0B3.0B
Working Capital i2.4B2.5B2.4B1.1B835.2M

Balance Sheet Composition

Performance Food Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i435.9M397.2M112.5M40.7M-114.1M
Depreciation & Amortization i556.7M496.7M462.8M338.9M276.3M
Stock-Based Compensation i41.9M43.4M44.0M25.4M17.9M
Working Capital Changes i50.7M-214.3M-548.3M-454.9M-13.2M
Operating Cash Flow i1.1B762.3M91.7M-3.8M321.5M
Investing Activities
Capital Expenditures i-375.0M-230.8M-211.0M-181.7M-157.0M
Acquisitions i-307.7M-63.8M-1.7B-18.1M-2.0B
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-682.7M-294.6M-1.9B-199.8M-2.1B
Financing Activities
Share Repurchases i-99.6M-23.8M-11.4M-4.2M-12.9M
Dividends Paid i-----
Debt Issuance i6.8M02.0B01.4B
Debt Repayment i-397.2M-542.9M-422.1M-164.1M-283.2M
Financing Cash Flow i-490.3M-567.0M1.6B-305.6M1.9B
Free Cash Flow i767.4M562.4M61.0M-124.2M465.6M
Net Change in Cash i-69.0M-99.3M-215.6M-509.2M99.5M

Cash Flow Trend

Performance Food Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.73
Forward P/E 17.22
Price to Book 3.46
Price to Sales 0.26
PEG Ratio 17.22

Profitability Ratios

Profit Margin 0.65%
Operating Margin 1.14%
Return on Equity 9.05%
Return on Assets 3.46%

Financial Health

Current Ratio 1.61
Debt to Equity 177.40
Beta 1.20

Per Share Data

EPS (TTM) $2.38
Book Value per Share $28.00
Revenue per Share $374.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pfgc15.3B40.733.469.05%0.65%177.40
Sysco 38.5B21.6221.0597.55%2.25%780.51
Us Foods Holding 18.0B34.213.9511.48%1.43%108.34
Chefs 2.6B38.814.5913.64%1.76%166.76
United Natural Foods 1.6B40.800.97-3.99%-0.21%220.75
Andersons 1.3B16.010.948.16%0.70%46.47

Financial data is updated regularly. All figures are in the company's reporting currency.