
Performance Food (PFGC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
15.3B
Gross Profit
1.8B
11.91%
Operating Income
174.4M
1.14%
Net Income
58.3M
0.38%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
17.1B
Total Liabilities
12.8B
Shareholders Equity
4.3B
Debt to Equity
2.95
Cash Flow Metrics
Operating Cash Flow
462.3M
Free Cash Flow
319.3M
Revenue & Profitability Trend
Performance Food Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 58.3B | 57.3B | 50.9B | 30.4B | 25.1B |
Cost of Goods Sold | 51.7B | 51.0B | 45.6B | 26.9B | 22.2B |
Gross Profit | 6.6B | 6.3B | 5.3B | 3.5B | 2.9B |
Gross Margin % | 11.3% | 10.9% | 10.3% | 11.6% | 11.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 826.4M | 765.8M | 327.4M | 200.7M | -99.0M |
Operating Margin % | 1.4% | 1.3% | 0.6% | 0.7% | -0.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 232.2M | 218.0M | 182.9M | 152.4M | 116.9M |
Other Non-Operating Income | 2.6M | -3.8M | 22.6M | 6.4M | -6.3M |
Pre-tax Income | 596.8M | 544.0M | 167.1M | 54.7M | -222.2M |
Income Tax | 160.9M | 146.8M | 54.6M | 14.0M | -108.1M |
Effective Tax Rate % | 27.0% | 27.0% | 32.7% | 25.6% | 0.0% |
Net Income | 435.9M | 397.2M | 112.5M | 40.7M | -114.1M |
Net Margin % | 0.7% | 0.7% | 0.2% | 0.1% | -0.5% |
Key Metrics | |||||
EBITDA | 1.4B | 1.3B | 812.8M | 546.0M | 171.0M |
EPS (Basic) | $2.82 | $2.58 | $0.75 | $0.31 | $-1.01 |
EPS (Diluted) | $2.79 | $2.54 | $0.74 | $0.30 | $-1.01 |
Basic Shares Outstanding | 154400000 | 154200000 | 149800000 | 132100000 | 113000000 |
Diluted Shares Outstanding | 154400000 | 154200000 | 149800000 | 132100000 | 113000000 |
Income Statement Trend
Performance Food Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.0M | 12.7M | 11.6M | 11.1M | 420.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.5B | 2.4B | 2.3B | 1.6B | 1.3B |
Inventory | 3.3B | 3.4B | 3.4B | 1.8B | 1.5B |
Other Current Assets | 268.1M | 227.8M | 240.4M | 100.3M | 68.7M |
Total Current Assets | 6.2B | 6.1B | 6.0B | 3.6B | 3.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 875.5M | 703.6M | 623.4M | 438.7M | 441.2M |
Goodwill | 5.8B | 5.6B | 5.8B | 3.5B | 3.6B |
Intangible Assets | 971.1M | 1.0B | 1.2B | 796.4M | 918.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 186.2M | 130.5M | 123.3M | 85.9M | 74.0M |
Total Non-Current Assets | 7.2B | 6.4B | 6.4B | 4.3B | 4.3B |
Total Assets | 13.4B | 12.5B | 12.4B | 7.8B | 7.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.6B | 2.5B | 2.6B | 1.8B | 1.7B |
Short-term Debt | 255.4M | 208.1M | 190.9M | 125.7M | 222.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 110.4M |
Total Current Liabilities | 3.8B | 3.6B | 3.6B | 2.5B | 2.6B |
Non-Current Liabilities | |||||
Long-term Debt | 4.7B | 4.5B | 4.8B | 2.9B | 2.8B |
Deferred Tax Liabilities | 497.9M | 446.2M | 424.3M | 140.4M | 115.6M |
Other Non-Current Liabilities | 289.0M | 217.9M | 214.9M | 198.5M | 177.4M |
Total Non-Current Liabilities | 5.5B | 5.2B | 5.4B | 3.2B | 3.1B |
Total Liabilities | 9.3B | 8.8B | 9.1B | 5.7B | 5.7B |
Equity | |||||
Common Stock | 1.5M | 1.5M | 1.5M | 1.3M | 1.3M |
Retained Earnings | 1.3B | 867.0M | 469.8M | 357.3M | 316.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.1B | 3.7B | 3.3B | 2.1B | 2.0B |
Key Metrics | |||||
Total Debt | 5.0B | 4.7B | 5.0B | 3.0B | 3.0B |
Working Capital | 2.4B | 2.5B | 2.4B | 1.1B | 835.2M |
Balance Sheet Composition
Performance Food Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 435.9M | 397.2M | 112.5M | 40.7M | -114.1M |
Depreciation & Amortization | 556.7M | 496.7M | 462.8M | 338.9M | 276.3M |
Stock-Based Compensation | 41.9M | 43.4M | 44.0M | 25.4M | 17.9M |
Working Capital Changes | 50.7M | -214.3M | -548.3M | -454.9M | -13.2M |
Operating Cash Flow | 1.1B | 762.3M | 91.7M | -3.8M | 321.5M |
Investing Activities | |||||
Capital Expenditures | -375.0M | -230.8M | -211.0M | -181.7M | -157.0M |
Acquisitions | -307.7M | -63.8M | -1.7B | -18.1M | -2.0B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -682.7M | -294.6M | -1.9B | -199.8M | -2.1B |
Financing Activities | |||||
Share Repurchases | -99.6M | -23.8M | -11.4M | -4.2M | -12.9M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 6.8M | 0 | 2.0B | 0 | 1.4B |
Debt Repayment | -397.2M | -542.9M | -422.1M | -164.1M | -283.2M |
Financing Cash Flow | -490.3M | -567.0M | 1.6B | -305.6M | 1.9B |
Free Cash Flow | 767.4M | 562.4M | 61.0M | -124.2M | 465.6M |
Net Change in Cash | -69.0M | -99.3M | -215.6M | -509.2M | 99.5M |
Cash Flow Trend
Performance Food Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.73
Forward P/E
17.22
Price to Book
3.46
Price to Sales
0.26
PEG Ratio
17.22
Profitability Ratios
Profit Margin
0.65%
Operating Margin
1.14%
Return on Equity
9.05%
Return on Assets
3.46%
Financial Health
Current Ratio
1.61
Debt to Equity
177.40
Beta
1.20
Per Share Data
EPS (TTM)
$2.38
Book Value per Share
$28.00
Revenue per Share
$374.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfgc | 15.3B | 40.73 | 3.46 | 9.05% | 0.65% | 177.40 |
Sysco | 38.5B | 21.62 | 21.05 | 97.55% | 2.25% | 780.51 |
Us Foods Holding | 18.0B | 34.21 | 3.95 | 11.48% | 1.43% | 108.34 |
Chefs | 2.6B | 38.81 | 4.59 | 13.64% | 1.76% | 166.76 |
United Natural Foods | 1.6B | 40.80 | 0.97 | -3.99% | -0.21% | 220.75 |
Andersons | 1.3B | 16.01 | 0.94 | 8.16% | 0.70% | 46.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.