
Performance Food (PFGC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.9B
Gross Profit
2.0B
11.82%
Operating Income
267.8M
1.58%
Net Income
131.5M
0.78%
EPS (Diluted)
$0.84
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
13.4B
Shareholders Equity
4.5B
Debt to Equity
3.00
Cash Flow Metrics
Operating Cash Flow
133.8M
Free Cash Flow
209.7M
Revenue & Profitability Trend
Performance Food Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 63.3B | 58.3B | 57.3B | 50.9B | 30.4B |
Cost of Goods Sold | 55.9B | 51.7B | 51.0B | 45.6B | 26.9B |
Gross Profit | 7.4B | 6.6B | 6.3B | 5.3B | 3.5B |
Gross Margin % | 11.7% | 11.3% | 10.9% | 10.3% | 11.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 816.3M | 826.4M | 765.8M | 327.4M | 200.7M |
Operating Margin % | 1.3% | 1.4% | 1.3% | 0.6% | 0.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 358.4M | 232.2M | 218.0M | 182.9M | 152.4M |
Other Non-Operating Income | 900.0K | 2.6M | -3.8M | 22.6M | 6.4M |
Pre-tax Income | 458.8M | 596.8M | 544.0M | 167.1M | 54.7M |
Income Tax | 118.6M | 160.9M | 146.8M | 54.6M | 14.0M |
Effective Tax Rate % | 25.9% | 27.0% | 27.0% | 32.7% | 25.6% |
Net Income | 340.2M | 435.9M | 397.2M | 112.5M | 40.7M |
Net Margin % | 0.5% | 0.7% | 0.7% | 0.2% | 0.1% |
Key Metrics | |||||
EBITDA | 1.5B | 1.4B | 1.3B | 812.8M | 546.0M |
EPS (Basic) | $2.20 | $2.82 | $2.58 | $0.75 | $0.31 |
EPS (Diluted) | $2.18 | $2.79 | $2.54 | $0.74 | $0.30 |
Basic Shares Outstanding | 154800000 | 154400000 | 154200000 | 149800000 | 132100000 |
Diluted Shares Outstanding | 154800000 | 154400000 | 154200000 | 149800000 | 132100000 |
Income Statement Trend
Performance Food Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 78.5M | 20.0M | 12.7M | 11.6M | 11.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.8B | 2.5B | 2.4B | 2.3B | 1.6B |
Inventory | 3.9B | 3.3B | 3.4B | 3.4B | 1.8B |
Other Current Assets | 239.7M | 268.1M | 227.8M | 240.4M | 100.3M |
Total Current Assets | 7.1B | 6.2B | 6.1B | 6.0B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 933.8M | 875.5M | 703.6M | 623.4M | 438.7M |
Goodwill | 8.6B | 5.8B | 5.6B | 5.8B | 3.5B |
Intangible Assets | 1.7B | 971.1M | 1.0B | 1.2B | 796.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 185.0M | 186.2M | 130.5M | 123.3M | 85.9M |
Total Non-Current Assets | 10.7B | 7.2B | 6.4B | 6.4B | 4.3B |
Total Assets | 17.9B | 13.4B | 12.5B | 12.4B | 7.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.2B | 2.6B | 2.5B | 2.6B | 1.8B |
Short-term Debt | 326.4M | 255.4M | 208.1M | 190.9M | 125.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.5B | 3.8B | 3.6B | 3.6B | 2.5B |
Non-Current Liabilities | |||||
Long-term Debt | 7.7B | 4.7B | 4.5B | 4.8B | 2.9B |
Deferred Tax Liabilities | 887.1M | 497.9M | 446.2M | 424.3M | 140.4M |
Other Non-Current Liabilities | 334.7M | 289.0M | 217.9M | 214.9M | 198.5M |
Total Non-Current Liabilities | 8.9B | 5.5B | 5.2B | 5.4B | 3.2B |
Total Liabilities | 13.4B | 9.3B | 8.8B | 9.1B | 5.7B |
Equity | |||||
Common Stock | 1.5M | 1.5M | 1.5M | 1.5M | 1.3M |
Retained Earnings | 1.6B | 1.3B | 867.0M | 469.8M | 357.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.5B | 4.1B | 3.7B | 3.3B | 2.1B |
Key Metrics | |||||
Total Debt | 8.0B | 5.0B | 4.7B | 5.0B | 3.0B |
Working Capital | 2.6B | 2.4B | 2.5B | 2.4B | 1.1B |
Balance Sheet Composition
Performance Food Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 340.2M | 435.9M | 397.2M | 112.5M | 40.7M |
Depreciation & Amortization | 717.9M | 556.7M | 496.7M | 462.8M | 338.9M |
Stock-Based Compensation | 47.8M | 41.9M | 43.4M | 44.0M | 25.4M |
Working Capital Changes | -134.6M | 50.7M | -214.3M | -548.3M | -454.9M |
Operating Cash Flow | 986.2M | 1.1B | 762.3M | 91.7M | -3.8M |
Investing Activities | |||||
Capital Expenditures | -492.6M | -375.0M | -230.8M | -211.0M | -181.7M |
Acquisitions | -2.6B | -307.7M | -63.8M | -1.7B | -18.1M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.1B | -682.7M | -294.6M | -1.9B | -199.8M |
Financing Activities | |||||
Share Repurchases | -76.4M | -99.6M | -23.8M | -11.4M | -4.2M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 2.2B | 6.8M | 0 | 2.0B | 0 |
Debt Repayment | -188.0M | -397.2M | -542.9M | -422.1M | -164.1M |
Financing Cash Flow | 1.9B | -490.3M | -567.0M | 1.6B | -305.6M |
Free Cash Flow | 704.1M | 767.4M | 562.4M | 61.0M | -124.2M |
Net Change in Cash | -208.7M | -69.0M | -99.3M | -215.6M | -509.2M |
Cash Flow Trend
Performance Food Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.42
Forward P/E
18.36
Price to Book
3.58
Price to Sales
0.27
PEG Ratio
-2.23
Profitability Ratios
Profit Margin
0.57%
Operating Margin
1.98%
Return on Equity
7.91%
Return on Assets
3.26%
Financial Health
Current Ratio
1.58
Debt to Equity
178.79
Beta
1.10
Per Share Data
EPS (TTM)
$2.18
Book Value per Share
$28.87
Revenue per Share
$386.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfgc | 16.4B | 47.42 | 3.58 | 7.91% | 0.57% | 178.79 |
Sysco | 39.3B | 21.82 | 21.23 | 97.55% | 2.25% | 780.56 |
Us Foods Holding | 17.5B | 33.25 | 3.84 | 11.48% | 1.43% | 108.34 |
Chefs | 2.4B | 40.08 | 4.74 | 13.64% | 1.76% | 166.76 |
United Natural Foods | 1.8B | 40.80 | 1.08 | -3.99% | -0.21% | 220.75 |
Andersons | 1.3B | 16.33 | 0.96 | 8.16% | 0.70% | 46.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.