
PulteGroup (PHM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.9B
Gross Profit
1.1B
27.43%
Operating Income
671.9M
17.26%
Net Income
522.8M
13.43%
EPS (Diluted)
$2.57
Balance Sheet Metrics
Total Assets
17.3B
Total Liabilities
5.0B
Shareholders Equity
12.3B
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
132.9M
Free Cash Flow
104.6M
Revenue & Profitability Trend
PulteGroup Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.9B | 16.1B | 16.0B | 13.7B | 11.0B |
Cost of Goods Sold | 12.7B | 11.3B | 11.2B | 10.0B | 8.3B |
Gross Profit | 5.2B | 4.7B | 4.8B | 3.8B | 2.8B |
Gross Margin % | 29.1% | 29.4% | 30.2% | 27.5% | 25.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.3B | 1.3B | 1.4B | 1.2B | 1.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.3B | 1.3B | 1.4B | 1.2B | 1.0B |
Operating Income | 3.9B | 3.4B | 3.4B | 2.6B | 1.7B |
Operating Margin % | 21.7% | 21.1% | 21.5% | 18.6% | 15.8% |
Non-Operating Items | |||||
Interest Income | 59.5M | 61.5M | 2.0M | 2.0M | 6.8M |
Interest Expense | 479.0K | 469.0K | 284.0K | 502.0K | 4.2M |
Other Non-Operating Income | 57.0M | -8.1M | -4.3M | -48.8M | -20.9M |
Pre-tax Income | 4.0B | 3.4B | 3.4B | 2.5B | 1.7B |
Income Tax | 922.6M | 846.9M | 822.2M | 563.5M | 321.9M |
Effective Tax Rate % | 23.0% | 24.6% | 23.9% | 22.5% | 18.6% |
Net Income | 3.1B | 2.6B | 2.6B | 1.9B | 1.4B |
Net Margin % | 17.2% | 16.2% | 16.4% | 14.2% | 12.7% |
Key Metrics | |||||
EBITDA | 4.1B | 3.6B | 3.6B | 2.7B | 1.8B |
EPS (Basic) | $14.82 | $11.79 | $11.07 | $7.44 | $5.19 |
EPS (Diluted) | $14.69 | $11.72 | $11.01 | $7.43 | $5.18 |
Basic Shares Outstanding | 208107000 | 219958000 | 235010000 | 259285000 | 268553000 |
Diluted Shares Outstanding | 208107000 | 219958000 | 235010000 | 259285000 | 268553000 |
Income Statement Trend
PulteGroup Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 1.8B | 1.1B | 1.8B | 2.6B |
Short-term Investments | 629.6M | 516.1M | 677.2M | 947.1M | 565.0M |
Accounts Receivable | 6.6M | 26.9M | 43.7M | 57.5M | 69.5M |
Inventory | 12.7B | 11.8B | 11.3B | 9.0B | 7.7B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 16.6B | 15.4B | 14.1B | 12.7B | 11.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 633.8M | 563.3M | 516.0M | 452.0M | 431.8M |
Goodwill | 184.2M | 194.2M | 204.7M | 215.8M | 232.3M |
Intangible Assets | 46.3M | 56.3M | 66.9M | 78.0M | 94.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 107.7M | 126.2M | 136.8M | 171.9M | 166.1M |
Total Non-Current Assets | 785.4M | 717.2M | 693.1M | 640.5M | 568.1M |
Total Assets | 17.4B | 16.1B | 14.8B | 13.4B | 12.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 728.0M | 619.0M | 566.0M | 621.2M | 511.3M |
Short-term Debt | - | - | - | - | 12.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 102.9M | 120.5M | 72.1M | - | - |
Total Current Liabilities | 1.5B | 1.6B | 1.6B | 1.6B | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 2.6B | 2.7B | 2.7B | 3.3B |
Deferred Tax Liabilities | 443.6M | 302.2M | 215.4M | 165.5M | 103.5M |
Other Non-Current Liabilities | 633.9M | 920.1M | 998.7M | 963.1M | 964.0M |
Total Non-Current Liabilities | 3.7B | 4.1B | 4.3B | 4.2B | 4.6B |
Total Liabilities | 5.2B | 5.7B | 5.9B | 5.9B | 5.6B |
Equity | |||||
Common Stock | 2.0M | 2.1M | 2.3M | 2.5M | 2.7M |
Retained Earnings | 8.7B | 7.0B | 5.6B | 4.2B | 3.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.1B | 10.4B | 8.9B | 7.5B | 6.6B |
Key Metrics | |||||
Total Debt | 2.3B | 2.6B | 2.7B | 2.7B | 3.3B |
Working Capital | 15.1B | 13.8B | 12.5B | 11.1B | 10.6B |
Balance Sheet Composition
PulteGroup Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.1B | 2.6B | 2.6B | 1.9B | 1.4B |
Depreciation & Amortization | 89.2M | 80.8M | 70.9M | 70.0M | 66.1M |
Stock-Based Compensation | 54.7M | 48.2M | 43.0M | 36.7M | 32.8M |
Working Capital Changes | -1.7B | -483.7M | -2.1B | -1.2B | -1.4M |
Operating Cash Flow | 1.7B | 2.4B | 774.8M | 957.6M | 1.6B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -16.0M | -23.4M | -75.1M | -112.0M | -84.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 14.9M | -40.2M | -80.8M | -105.3M | -77.5M |
Financing Activities | |||||
Share Repurchases | -1.2B | -1.0B | -1.1B | -908.1M | -185.5M |
Dividends Paid | -167.7M | -142.5M | -144.1M | -147.8M | -130.2M |
Debt Issuance | 27.3M | 0 | 2.9B | 214.3M | 85.2M |
Debt Repayment | -355.8M | -210.4M | -2.9B | -836.9M | -765.3M |
Financing Cash Flow | -1.8B | -1.3B | -1.2B | -1.7B | -995.7M |
Free Cash Flow | 1.6B | 2.1B | 555.8M | 931.2M | 1.7B |
Net Change in Cash | -44.5M | 1.0B | -541.8M | -826.2M | 568.9M |
Cash Flow Trend
PulteGroup Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.71
Forward P/E
8.62
Price to Book
1.83
Price to Sales
1.30
PEG Ratio
8.62
Profitability Ratios
Profit Margin
15.50%
Operating Margin
18.34%
Return on Equity
23.05%
Return on Assets
12.95%
Financial Health
Current Ratio
6.41
Debt to Equity
18.02
Beta
1.30
Per Share Data
EPS (TTM)
$13.36
Book Value per Share
$63.64
Revenue per Share
$87.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
phm | 23.0B | 8.71 | 1.83 | 23.05% | 15.50% | 18.02 |
D.R. Horton | 50.1B | 13.51 | 2.09 | 16.10% | 11.46% | 29.94 |
Lennar | 34.6B | 11.12 | 1.54 | 13.26% | 9.21% | 19.68 |
Lennar | 34.6B | 10.64 | 1.47 | 13.26% | 9.21% | 19.68 |
NVR | 22.8B | 17.45 | 6.18 | 38.10% | 14.18% | 27.81 |
Toll Brothers | 13.0B | 9.82 | 1.64 | 18.06% | 12.95% | 36.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.