TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 855.0M
Gross Profit 655.7M 76.69%
Operating Income -35.5M -4.15%
Net Income 8.9M 1.04%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 5.3B
Total Liabilities 594.2M
Shareholders Equity 4.7B
Debt to Equity 0.13

Cash Flow Metrics

Operating Cash Flow 378.6M
Free Cash Flow 356.4M

Revenue & Profitability Trend

Pinterest Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6B3.1B2.8B2.6B1.7B
Cost of Goods Sold i750.4M688.8M678.6M529.3M449.4M
Gross Profit i2.9B2.4B2.1B2.0B1.2B
Gross Margin % i79.4%77.5%75.8%79.5%73.5%
Operating Expenses
Research & Development i1.2B1.1B949.0M780.3M606.2M
Selling, General & Administrative i1.5B1.4B1.3B942.3M779.6M
Other Operating Expenses i-----
Total Operating Expenses i2.7B2.5B2.2B1.7B1.4B
Operating Income i179.8M-125.7M-101.7M326.2M-142.5M
Operating Margin % i4.9%-4.1%-3.6%12.7%-8.4%
Non-Operating Items
Interest Income i--30.9M4.2M16.1M
Interest Expense i--15.2M9.4M635.0K
Other Non-Operating Income-19.2M3.8M-14.5M-8.3M-
Pre-tax Income i287.6M-16.4M-85.9M321.0M-127.0M
Income Tax i-1.6B19.2M10.1M4.5M1.3M
Effective Tax Rate % i-547.5%0.0%0.0%1.4%0.0%
Net Income i1.9B-35.6M-96.0M316.4M-128.3M
Net Margin % i51.1%-1.2%-3.4%12.3%-7.6%
Key Metrics
EBITDA i201.1M-104.2M-55.2M353.7M-89.4M
EPS (Basic) i$2.74$-0.05$-0.14$0.49$-0.22
EPS (Diluted) i$2.67$-0.05$-0.14$0.46$-0.22
Basic Shares Outstanding i678831000674641000665732000640030000596264000
Diluted Shares Outstanding i678831000674641000665732000640030000596264000

Income Statement Trend

Pinterest Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B1.4B1.6B1.4B669.2M
Short-term Investments i1.4B1.1B1.1B1.1B1.1B
Accounts Receivable i893.4M763.2M681.5M653.4M563.7M
Inventory i-----
Other Current Assets78.4M64.3M74.9M48.1M33.5M
Total Current Assets i3.5B3.3B3.5B3.2B2.4B
Non-Current Assets
Property, Plant & Equipment i00206.3M227.9M155.9M
Goodwill i210.3M217.7M225.0M101.3M20.5M
Intangible Assets i9.9M17.2M24.6M20.9M6.7M
Long-term Investments-----
Other Non-Current Assets1.6B14.0M17.4M13.2M13.1M
Total Non-Current Assets i1.9B255.8M408.1M355.7M251.9M
Total Assets i5.3B3.6B3.9B3.5B2.6B
Liabilities
Current Liabilities
Accounts Payable i84.0M79.1M87.9M17.7M49.5M
Short-term Debt i34.4M35.7M50.3M41.7M43.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i398.1M317.1M380.5M259.8M204.8M
Non-Current Liabilities
Long-term Debt i151.4M160.6M178.7M209.2M139.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities42.0M26.0M21.9M29.5M22.9M
Total Non-Current Liabilities i193.4M186.6M200.5M238.7M162.3M
Total Liabilities i591.5M503.7M581.1M498.5M367.1M
Equity
Common Stock i7.0K7.0K7.0K7.0K6.0K
Retained Earnings i-288.2M-2.2B-2.1B-2.0B-2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.8B3.1B3.3B3.0B2.2B
Key Metrics
Total Debt i185.8M196.3M229.0M250.9M183.0M
Working Capital i3.1B3.0B3.1B2.9B2.2B

Balance Sheet Composition

Pinterest Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9B-35.6M-96.0M316.4M-128.3M
Depreciation & Amortization i21.3M21.5M46.5M27.5M37.0M
Stock-Based Compensation i765.8M647.9M497.1M415.4M321.0M
Working Capital Changes i-131.9M-101.2M45.1M-129.0M-197.8M
Operating Cash Flow i919.2M543.0M479.4M679.3M42.9M
Investing Activities
Capital Expenditures i-24.6M-8.1M-29.0M-9.0M-17.4M
Acquisitions i00-86.1M-36.9M0
Investment Purchases i-1.5B-1.3B-1.0B-1.1B-1.2B
Investment Sales i1.3B1.3B1.0B1.1B1.2B
Investing Cash Flow i-221.0M-37.0M-128.2M-25.9M-47.6M
Financing Activities
Share Repurchases i-990.5M-835.0M-161.8M0-56.9M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-990.5M-835.0M-161.8M-1.8M-58.6M
Free Cash Flow i940.0M604.9M440.2M743.9M11.4M
Net Change in Cash i-292.3M-329.0M189.4M651.7M-63.3M

Cash Flow Trend

Pinterest Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.92
Forward P/E 19.52
Price to Book 4.37
Price to Sales 6.09
PEG Ratio 19.52

Profitability Ratios

Profit Margin 49.31%
Operating Margin -0.43%
Return on Equity 48.08%
Return on Assets 3.42%

Financial Health

Current Ratio 8.76
Debt to Equity 2.86

Per Share Data

EPS (TTM) $2.72
Book Value per Share $8.04
Revenue per Share $5.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pins23.8B12.924.3748.08%49.31%2.86
Alphabet 2.4T21.456.7234.83%31.12%11.48
Meta Platforms 1.7T27.109.4739.84%39.11%26.76
Spotify Technology 145.3B156.1721.9214.81%4.85%36.97
Reddit 40.4B95.9616.9210.11%12.97%1.06
Zillow 20.3B-168.584.11-1.34%-2.60%6.91

Financial data is updated regularly. All figures are in the company's reporting currency.