
Piper Sandler (PIPR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
346.6M
Net Income
36.8M
10.61%
EPS (Diluted)
$3.65
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
442.4M
Shareholders Equity
1.4B
Debt to Equity
0.32
Cash Flow Metrics
Operating Cash Flow
-202.1M
Free Cash Flow
-218.4M
Revenue & Profitability Trend
Piper Sandler Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.3B | 1.4B | 2.0B | 1.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 934.8M | 1.0B | 1.3B | 890.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.0B | 934.8M | 1.0B | 1.3B | 890.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 218.4M | 122.6M | 134.4M | 441.5M | 68.5M |
Income Tax | 61.0M | 23.6M | 33.2M | 111.1M | 19.2M |
Effective Tax Rate % | 27.9% | 19.3% | 24.7% | 25.2% | 28.0% |
Net Income | 157.4M | 99.0M | 101.2M | 330.4M | 49.4M |
Net Margin % | 10.7% | 7.6% | 7.4% | 16.8% | 4.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $11.44 | $5.72 | $7.92 | $19.52 | $2.94 |
EPS (Diluted) | $10.24 | $4.96 | $6.52 | $16.43 | $2.72 |
Basic Shares Outstanding | 15838000 | 14958000 | 13982000 | 14265000 | 13781000 |
Diluted Shares Outstanding | 15838000 | 14958000 | 13982000 | 14265000 | 13781000 |
Income Statement Trend
Piper Sandler Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 482.8M | 383.1M | 365.6M | 971.0M | 507.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 97.2M | 27.8M | 42.6M | 51.4M | 38.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 66.6M | 69.4M | 87.7M | 71.3M | 82.5M |
Goodwill | 731.6M | 719.7M | 737.9M | 574.8M | 604.9M |
Intangible Assets | 107.5M | 116.2M | 135.6M | 119.8M | 149.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.9M | 979.0K | 4.6M | 13.2M | 18.6M |
Short-term Debt | 10.0M | 30.0M | 0 | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 88.8M | 134.2M | 234.8M | 214.6M | 294.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 840.2M | - | - | - | - |
Equity | |||||
Common Stock | 195.0K | 195.0K | 195.0K | 195.0K | 195.0K |
Retained Earnings | 561.7M | 454.4M | 453.3M | 450.2M | 271.0M |
Treasury Stock | 314.7M | 356.3M | 441.7M | 312.6M | 289.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.3B | 1.2B | 926.1M |
Key Metrics | |||||
Total Debt | 98.8M | 164.2M | 234.8M | 214.6M | 294.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Piper Sandler Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 157.4M | 99.0M | 101.2M | 330.4M | 49.4M |
Depreciation & Amortization | 27.1M | 37.4M | 31.0M | 42.7M | 55.4M |
Stock-Based Compensation | 103.4M | 93.8M | 131.2M | 171.4M | 121.7M |
Working Capital Changes | -13.8M | 26.9M | -464.8M | 207.0M | 585.9M |
Operating Cash Flow | 308.4M | 279.3M | -224.9M | 707.1M | 779.8M |
Investing Activities | |||||
Capital Expenditures | -15.5M | -10.1M | -30.6M | -20.6M | -17.6M |
Acquisitions | -16.3M | 0 | -96.5M | 0 | -417.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -31.8M | -10.1M | -127.1M | -20.6M | -435.0M |
Financing Activities | |||||
Share Repurchases | -66.4M | -70.7M | -187.3M | -69.9M | -22.0M |
Dividends Paid | -73.7M | -84.4M | -107.5M | -99.4M | -28.2M |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | 0 | -125.0M | 0 | -70.0M | 0 |
Financing Cash Flow | -181.4M | -249.6M | -250.1M | -223.1M | -87.6M |
Free Cash Flow | 297.8M | 265.6M | -255.5M | 686.5M | 762.2M |
Net Change in Cash | 95.2M | 19.6M | -602.1M | 463.4M | 257.2M |
Cash Flow Trend
Piper Sandler Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.17
Forward P/E
23.37
Price to Book
4.70
Price to Sales
3.83
PEG Ratio
1.88
Profitability Ratios
Profit Margin
13.20%
Operating Margin
15.32%
Return on Equity
11.78%
Return on Assets
8.32%
Financial Health
Current Ratio
2.52
Debt to Equity
8.34
Beta
1.44
Per Share Data
EPS (TTM)
$11.86
Book Value per Share
$73.66
Revenue per Share
$98.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pipr | 6.1B | 29.17 | 4.70 | 11.78% | 13.20% | 8.34 |
Morgan Stanley | 249.7B | 17.72 | 2.54 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 236.1B | 17.27 | 2.28 | 12.74% | 28.40% | 588.39 |
Xp | 9.9B | 11.17 | 0.45 | 23.32% | 29.27% | 774.54 |
Iren | 9.2B | 87.08 | 4.82 | 5.97% | 17.35% | 53.05 |
PJT Partners | 7.3B | 31.42 | 26.68 | 31.56% | 10.43% | 48.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.