Interactive Financial Charts Not Available

Pinnacle West (PNW) | Financial Analysis & Statements

Pinnacle West Capital Corporation | Large-cap | Utilities

$89.98

-1.50%

Pinnacle West vs NextEra Energy Pinnacle West vs Southern Company Pinnacle West vs Duke Energy Pinnacle West vs American Electric Pinnacle West vs Dominion Energy Pinnacle West vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B

Gross Profit 352.1M 34.11%

Operating Income 60.2M 5.83%

Net Income -338.0K -0.03%

EPS (Diluted) $-0.04

Balance Sheet Metrics

Total Assets 29.2B

Total Liabilities 22.4B

Shareholders Equity 6.8B

Debt to Equity 3.28

Cash Flow Metrics

Operating Cash Flow 345.4M

Free Cash Flow -220.7M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Pinnacle West Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	5.1B	4.7B	4.3B	3.8B	3.6B
Cost of Goods Sold i	3.0B	2.9B	2.6B	2.1B	2.0B
Gross Profit i	2.1B	1.8B	1.7B	1.7B	1.6B
Gross Margin % i	41.7%	39.3%	39.5%	44.6%	45.6%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	-	-	-	-
Other Operating Expenses i	2.4M	1.9M	2.5M	6.4M	7.3M
Total Operating Expenses i	2.4M	1.9M	2.5M	6.4M	7.3M
Operating Income i	1.0B	824.6M	731.9M	805.3M	788.2M
Operating Margin % i	19.7%	17.6%	16.9%	21.2%	22.0%
Non-Operating Items
Interest Income i	24.3M	27.2M	7.3M	6.7M	12.2M
Interest Expense i	377.5M	331.3M	255.5M	233.3M	229.0M
Other Non-Operating Income	77.6M	75.1M	92.0M	167.3M	76.8M
Pre-tax Income i	736.6M	595.7M	575.7M	746.0M	648.2M
Income Tax i	110.5M	76.9M	74.8M	110.1M	78.2M
Effective Tax Rate % i	15.0%	12.9%	13.0%	14.8%	12.1%
Net Income i	626.0M	518.8M	500.8M	635.9M	570.1M
Net Margin % i	12.2%	11.0%	11.6%	16.7%	15.9%
Key Metrics
EBITDA i	2.0B	1.7B	1.6B	1.7B	1.5B
EPS (Basic) i	$5.35	$4.42	$4.27	$5.48	$4.89
EPS (Diluted) i	$5.24	$4.41	$4.26	$5.47	$4.87
Basic Shares Outstanding i	113846000	113442000	113196000	112910000	112666000
Diluted Shares Outstanding i	113846000	113442000	113196000	112910000	112666000

Income Statement Trend

Pinnacle West Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	3.8M	5.0M	4.8M	10.0M	60.0M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	525.6M	513.9M	453.2M	391.9M	313.6M
Inventory i	501.4M	493.5M	450.6M	367.2M	334.3M
Other Current Assets	208.3M	264.0M	138.4M	214.3M	192.5M
Total Current Assets i	1.7B	1.9B	1.8B	1.6B	1.2B
Non-Current Assets
Property, Plant & Equipment i	2.2B	1.9B	1.4B	1.5B	1.1B
Goodwill i	591.3M	267.1M	258.9M	273.7M	282.6M
Intangible Assets i	-	-	-	-	-
Long-term Investments	6.0M	0	44.4M	46.9M	1.8M
Other Non-Current Assets	181.2M	166.3M	172.0M	135.8M	126.1M
Total Non-Current Assets i	24.4B	22.7B	21.0B	20.5B	18.8B
Total Assets i	26.1B	24.7B	22.7B	22.0B	20.0B
Liabilities
Current Liabilities
Accounts Payable i	485.4M	442.5M	430.4M	393.1M	318.6M
Short-term Debt i	1.5B	1.6B	496.6M	542.4M	243.8M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	430.9M	484.4M	457.5M	452.6M	424.1M
Total Current Liabilities i	2.8B	2.9B	1.8B	1.8B	1.4B
Non-Current Liabilities
Long-term Debt i	9.6B	8.8B	8.4B	7.6B	6.7B
Deferred Tax Liabilities i	2.7B	2.7B	2.6B	2.5B	2.3B
Other Non-Current Liabilities	242.3M	251.5M	247.4M	232.9M	190.6M
Total Non-Current Liabilities i	16.4B	15.5B	14.8B	14.2B	12.9B
Total Liabilities i	19.2B	18.4B	16.6B	16.0B	14.3B
Equity
Common Stock i	3.1B	2.8B	2.7B	2.7B	2.7B
Retained Earnings i	3.7B	3.5B	3.4B	3.3B	3.0B
Treasury Stock i	3.3M	8.2M	5.0M	6.4M	6.3M
Other Equity	-	-	-	-	-
Total Shareholders Equity i	6.9B	6.3B	6.2B	6.0B	5.8B
Key Metrics
Total Debt i	11.0B	10.3B	8.9B	8.2B	6.9B
Working Capital i	-1.2B	-962.4M	-11.6M	-205.8M	-162.1M

Balance Sheet Composition

Pinnacle West Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	626.0M	518.8M	500.8M	635.9M	570.1M
Depreciation & Amortization i	956.2M	854.1M	817.8M	719.1M	686.3M
Stock-Based Compensation i	23.5M	17.3M	15.9M	18.5M	18.3M
Working Capital Changes i	-89.8M	-174.8M	-9.3M	-381.2M	-248.2M
Operating Cash Flow i	1.6B	1.2B	1.2B	850.9M	951.7M
Investing Activities
Capital Expenditures i	-	-	-	-	-
Acquisitions i	84.3M	23.4M	0	0	-
Investment Purchases i	-1.7B	-1.7B	-1.2B	-1.7B	-822.6M
Investment Sales i	1.7B	1.7B	1.2B	1.7B	819.5M
Investing Cash Flow i	315.6M	152.1M	89.4M	86.5M	48.8M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-394.7M	-386.5M	-378.9M	-369.5M	-350.6M
Debt Issuance i	1.3B	689.3M	875.5M	747.0M	1.6B
Debt Repayment i	-1.5B	-32.7M	-150.0M	-19.0M	-1.7B
Financing Cash Flow i	-609.8M	490.8M	374.1M	460.3M	-408.2M
Free Cash Flow i	-639.4M	-638.7M	-466.0M	-613.5M	-360.2M
Net Change in Cash i	1.3B	1.9B	1.7B	1.4B	592.3M

Cash Flow Trend

Pinnacle West Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.51

Forward P/E 19.23

Price to Book 1.60

Price to Sales 2.04

PEG Ratio -1.84

Profitability Ratios

Profit Margin 10.96%

Operating Margin 22.91%

Return on Equity 9.03%

Return on Assets 2.34%

Financial Health

Current Ratio 0.52

Debt to Equity 205.11

Beta 0.38

Per Share Data

EPS (TTM) $4.86

Book Value per Share $56.33

Revenue per Share $45.00

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
pnw	10.7B	18.51	1.60	9.03%	10.96%	205.11
NextEra Energy	155.1B	26.24	3.05	7.59%	22.85%	152.94
Southern Company	104.1B	24.45	3.06	11.23%	15.10%	189.66
Duke Energy	96.7B	20.35	1.94	9.59%	15.72%	170.00
American Electric	61.0B	16.72	2.04	13.01%	17.66%	150.71
Dominion Energy	52.8B	20.56	2.01	9.14%	16.96%	151.44

Financial data is updated regularly. All figures are in the company's reporting currency.