TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 928.0M
Gross Profit 450.0M 48.49%
Operating Income 168.0M 18.10%
Net Income 100.0M 10.78%
EPS (Diluted) $0.91

Balance Sheet Metrics

Total Assets 12.7B
Total Liabilities 8.9B
Shareholders Equity 3.8B
Debt to Equity 2.30

Cash Flow Metrics

Operating Cash Flow 266.0M
Free Cash Flow -128.0M

Revenue & Profitability Trend

Portland General Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.4B2.9B2.6B2.4B2.1B
Cost of Goods Sold i1.9B1.6B1.3B1.1B1.0B
Gross Profit i1.6B1.4B1.3B1.3B1.1B
Gross Margin % i46.1%46.5%49.5%52.8%53.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i403.0M341.0M340.0M336.0M283.0M
Other Operating Expenses i-374.0M348.0M310.0M293.0M
Total Operating Expenses i403.0M715.0M688.0M646.0M576.0M
Operating Income i512.0M396.0M397.0M378.0M269.0M
Operating Margin % i14.9%13.5%15.0%15.8%12.5%
Non-Operating Items
Interest Income i-----
Interest Expense i211.0M173.0M156.0M137.0M136.0M
Other Non-Operating Income49.0M50.0M31.0M26.0M22.0M
Pre-tax Income i350.0M273.0M272.0M267.0M155.0M
Income Tax i37.0M45.0M39.0M23.0M0
Effective Tax Rate % i10.6%16.5%14.3%8.6%0.0%
Net Income i313.0M228.0M233.0M244.0M155.0M
Net Margin % i9.1%7.8%8.8%10.2%7.2%
Key Metrics
EBITDA i1.0B885.0M831.0M791.0M729.0M
EPS (Basic) i$3.02$2.33$2.61$2.72$1.73
EPS (Diluted) i$3.01$2.33$2.60$2.72$1.72
Basic Shares Outstanding i10394600097760000892900008948100089485000
Diluted Shares Outstanding i10394600097760000892900008948100089485000

Income Statement Trend

Portland General Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.0M5.0M165.0M52.0M257.0M
Short-term Investments i-----
Accounts Receivable i456.0M414.0M398.0M329.0M271.0M
Inventory i114.0M113.0M95.0M78.0M72.0M
Other Current Assets205.0M221.0M54.0M24.0M23.0M
Total Current Assets i1.0B935.0M1.2B688.0M721.0M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets478.0M169.0M234.0M176.0M153.0M
Total Non-Current Assets i11.5B10.3B9.2B8.8B8.3B
Total Assets i12.5B11.2B10.5B9.5B9.1B
Liabilities
Current Liabilities
Accounts Payable i365.0M347.0M457.0M244.0M153.0M
Short-term Debt i197.0M246.0M280.0M20.0M326.0M
Current Portion of Long-term Debt-----
Other Current Liabilities335.0M324.0M591.0M322.0M166.0M
Total Current Liabilities i1.1B1.1B1.5B768.0M815.0M
Non-Current Liabilities
Long-term Debt i4.6B4.2B3.7B3.6B3.0B
Deferred Tax Liabilities i625.0M488.0M439.0M413.0M374.0M
Other Non-Current Liabilities358.0M99.0M91.0M59.0M77.0M
Total Non-Current Liabilities i7.6B6.8B6.2B6.0B5.6B
Total Liabilities i8.8B7.9B7.7B6.8B6.5B
Equity
Common Stock i2.1B1.8B1.2B1.2B1.2B
Retained Earnings i1.7B1.6B1.5B1.5B1.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.8B3.3B2.8B2.7B2.6B
Key Metrics
Total Debt i4.8B4.4B4.0B3.6B3.3B
Working Capital i-94.0M-177.0M-286.0M-80.0M-94.0M

Balance Sheet Composition

Portland General Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i313.0M228.0M233.0M244.0M155.0M
Depreciation & Amortization i496.0M458.0M417.0M404.0M454.0M
Stock-Based Compensation i24.0M17.0M15.0M14.0M11.0M
Working Capital Changes i-111.0M-160.0M-86.0M-56.0M1.0M
Operating Cash Flow i725.0M581.0M504.0M447.0M519.0M
Investing Activities
Capital Expenditures i--13.0M4.0M0
Acquisitions i-----
Investment Purchases i-8.0M-1.0M-3.0M-10.0M-6.0M
Investment Sales i2.0M1.0M3.0M12.0M9.0M
Investing Cash Flow i-29.0M021.0M-16.0M-3.0M
Financing Activities
Share Repurchases i00-18.0M-12.0M0
Dividends Paid i-200.0M-179.0M-158.0M-150.0M-140.0M
Debt Issuance i670.0M600.0M360.0M400.0M549.0M
Debt Repayment i-130.0M-260.0M0-510.0M-223.0M
Financing Cash Flow i526.0M778.0M197.0M-431.0M322.0M
Free Cash Flow i-490.0M-938.0M-92.0M-104.0M-217.0M
Net Change in Cash i1.2B1.4B722.0M0838.0M

Cash Flow Trend

Portland General Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.28
Forward P/E 13.02
Price to Book 1.20
Price to Sales 1.32
PEG Ratio 13.02

Profitability Ratios

Profit Margin 8.43%
Operating Margin 14.75%
Return on Equity 8.02%
Return on Assets 2.72%

Financial Health

Current Ratio 0.98
Debt to Equity 139.67
Beta 0.57

Per Share Data

EPS (TTM) $2.76
Book Value per Share $35.16
Revenue per Share $32.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
por4.6B15.281.208.02%8.43%139.67
NextEra Energy 145.2B24.572.867.59%22.85%152.94
Southern Company 105.6B24.813.1011.23%15.10%189.66
Oge Energy 9.1B18.691.9710.76%15.27%127.06
Idacorp 6.8B22.212.019.31%16.96%107.81
Companhia Paranaense 6.3B14.580.949.58%12.73%72.95

Financial data is updated regularly. All figures are in the company's reporting currency.