Portland General (POR) | Financial Analysis & Statements
Portland General Electric Co. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
889.0M
Gross Profit
398.0M
44.77%
Operating Income
95.0M
10.69%
Net Income
41.0M
4.61%
Balance Sheet Metrics
Total Assets
13.2B
Total Liabilities
9.1B
Shareholders Equity
4.1B
Debt to Equity
2.20
Cash Flow Metrics
Operating Cash Flow
109.0M
Free Cash Flow
-142.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Portland General Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.6B | 3.4B | 2.9B | 2.6B | 2.4B |
| Cost of Goods Sold | 1.9B | 1.9B | 1.6B | 1.3B | 1.1B |
| Gross Profit | 1.7B | 1.6B | 1.4B | 1.3B | 1.3B |
| Gross Margin % | 48.0% | 46.1% | 46.5% | 49.5% | 52.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 392.0M | 403.0M | 341.0M | 340.0M | 336.0M |
| Other Operating Expenses | - | - | 374.0M | 348.0M | 310.0M |
| Total Operating Expenses | 392.0M | 403.0M | 715.0M | 688.0M | 646.0M |
| Operating Income | 555.0M | 512.0M | 396.0M | 397.0M | 378.0M |
| Operating Margin % | 15.5% | 14.9% | 13.5% | 15.0% | 15.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 232.0M | 211.0M | 173.0M | 156.0M | 137.0M |
| Other Non-Operating Income | 36.0M | 49.0M | 50.0M | 31.0M | 26.0M |
| Pre-tax Income | 359.0M | 350.0M | 273.0M | 272.0M | 267.0M |
| Income Tax | 53.0M | 37.0M | 45.0M | 39.0M | 23.0M |
| Effective Tax Rate % | 14.8% | 10.6% | 16.5% | 14.3% | 8.6% |
| Net Income | 306.0M | 313.0M | 228.0M | 233.0M | 244.0M |
| Net Margin % | 8.6% | 9.1% | 7.8% | 8.8% | 10.2% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.0B | 885.0M | 831.0M | 791.0M |
| EPS (Basic) | - | $3.02 | $2.33 | $2.61 | $2.72 |
| EPS (Diluted) | - | $3.01 | $2.33 | $2.60 | $2.72 |
| Basic Shares Outstanding | - | 103946000 | 97760000 | 89290000 | 89481000 |
| Diluted Shares Outstanding | - | 103946000 | 97760000 | 89290000 | 89481000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Portland General Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 76.0M | 12.0M | 5.0M | 165.0M | 52.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 460.0M | 456.0M | 414.0M | 398.0M | 329.0M |
| Inventory | 124.0M | 114.0M | 113.0M | 95.0M | 78.0M |
| Other Current Assets | 168.0M | 205.0M | 221.0M | 54.0M | 24.0M |
| Total Current Assets | 1.1B | 1.0B | 935.0M | 1.2B | 688.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 468.0M | 478.0M | 169.0M | 234.0M | 176.0M |
| Total Non-Current Assets | 12.2B | 11.5B | 10.3B | 9.2B | 8.8B |
| Total Assets | 13.2B | 12.5B | 11.2B | 10.5B | 9.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 330.0M | 365.0M | 347.0M | 457.0M | 244.0M |
| Short-term Debt | 27.0M | 197.0M | 246.0M | 280.0M | 20.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 395.0M | 335.0M | 324.0M | 591.0M | 322.0M |
| Total Current Liabilities | 993.0M | 1.1B | 1.1B | 1.5B | 768.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 4.6B | 4.2B | 3.7B | 3.6B |
| Deferred Tax Liabilities | 795.0M | 625.0M | 488.0M | 439.0M | 413.0M |
| Other Non-Current Liabilities | 362.0M | 358.0M | 99.0M | 91.0M | 59.0M |
| Total Non-Current Liabilities | 8.1B | 7.6B | 6.8B | 6.2B | 6.0B |
| Total Liabilities | 9.1B | 8.8B | 7.9B | 7.7B | 6.8B |
| Equity | |||||
| Common Stock | 2.4B | 2.1B | 1.8B | 1.2B | 1.2B |
| Retained Earnings | 1.8B | 1.7B | 1.6B | 1.5B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.1B | 3.8B | 3.3B | 2.8B | 2.7B |
| Key Metrics | |||||
| Total Debt | 27.0M | 4.8B | 4.4B | 4.0B | 3.6B |
| Working Capital | 79.0M | -94.0M | -177.0M | -286.0M | -80.0M |
Balance Sheet Composition
Portland General Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 306.0M | 313.0M | 228.0M | 233.0M | 244.0M |
| Depreciation & Amortization | 578.0M | 496.0M | 458.0M | 417.0M | 404.0M |
| Stock-Based Compensation | 16.0M | 24.0M | 17.0M | 15.0M | 14.0M |
| Working Capital Changes | -1.0M | -111.0M | -160.0M | -86.0M | -56.0M |
| Operating Cash Flow | 1.1B | 725.0M | 581.0M | 504.0M | 447.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | 13.0M | 4.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -9.0M | -8.0M | -1.0M | -3.0M | -10.0M |
| Investment Sales | 4.0M | 2.0M | 1.0M | 3.0M | 12.0M |
| Investing Cash Flow | -7.0M | -29.0M | 0 | 21.0M | -16.0M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -18.0M | -12.0M |
| Dividends Paid | -225.0M | -200.0M | -179.0M | -158.0M | -150.0M |
| Debt Issuance | 310.0M | 670.0M | 600.0M | 360.0M | 400.0M |
| Debt Repayment | -170.0M | -130.0M | -260.0M | 0 | -510.0M |
| Financing Cash Flow | 142.0M | 526.0M | 778.0M | 197.0M | -431.0M |
| Free Cash Flow | -71.0M | -490.0M | -938.0M | -92.0M | -104.0M |
| Net Change in Cash | 1.2B | 1.2B | 1.4B | 722.0M | 0 |
Cash Flow Trend
Portland General Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.57
Forward P/E
14.35
Price to Book
1.44
Price to Sales
1.66
PEG Ratio
14.35
Profitability Ratios
Profit Margin
8.56%
Operating Margin
11.47%
Return on Equity
7.72%
Return on Assets
2.74%
Financial Health
Current Ratio
1.08
Debt to Equity
127.90
Beta
0.64
Per Share Data
EPS (TTM)
$2.77
Book Value per Share
$35.77
Revenue per Share
$32.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| POR | 5.9B | 18.57 | 1.44 | 7.72% | 8.56% | 127.90 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Companhia Paranaense | 10.0B | 18.71 | 8.57 | 10.96% | 10.30% | 87.95 |
| Oge Energy | 9.8B | 19.84 | 1.91 | 9.79% | 14.44% | 114.33 |
| Idacorp | 8.2B | 24.49 | 2.22 | 9.37% | 17.84% | 102.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.






