TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 676.0M 49.11%
Operating Income 617.7M 44.87%
Net Income 390.6M 28.37%
EPS (Diluted) $0.44

Balance Sheet Metrics

Total Assets 17.1B
Total Liabilities 6.3B
Shareholders Equity 10.8B
Debt to Equity 0.58

Cash Flow Metrics

Operating Cash Flow 932.3M
Free Cash Flow 360.2M

Revenue & Profitability Trend

Permian Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.0B3.1B2.1B1.0B580.5M
Cost of Goods Sold i2.6B1.5B714.5M481.4M539.1M
Gross Profit i2.4B1.7B1.4B548.5M41.3M
Gross Margin % i47.1%52.9%66.5%53.3%7.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i174.6M161.9M159.6M110.5M72.9M
Other Operating Expenses i30.8M19.3M11.4M7.9M18.4M
Total Operating Expenses i205.4M181.2M170.9M118.3M91.2M
Operating Income i2.1B1.5B1.2B430.1M-49.9M
Operating Margin % i43.0%47.1%58.5%41.8%-8.6%
Non-Operating Items
Interest Income i-----
Interest Expense i289.6M161.1M80.0M61.3M69.2M
Other Non-Operating Income-302.8M-256.2M-280.1M-230.1M-651.2M
Pre-tax Income i1.6B1.0B870.1M138.7M-770.3M
Income Tax i300.3M155.9M120.3M569.0K-85.1M
Effective Tax Rate % i19.4%15.1%13.8%0.4%0.0%
Net Income i1.3B879.7M749.8M138.2M-685.2M
Net Margin % i25.0%28.2%35.2%13.4%-118.0%
Key Metrics
EBITDA i3.9B2.5B1.7B719.6M308.7M
EPS (Basic) i$1.54$1.36$1.80$0.49$-2.46
EPS (Diluted) i$1.45$1.24$1.61$0.46$-2.46
Basic Shares Outstanding i640662000349213000286160000281989796277576016
Diluted Shares Outstanding i640662000349213000286160000281989796277576016

Income Statement Trend

Permian Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i479.3M73.3M59.5M9.4M5.8M
Short-term Investments i-----
Accounts Receivable i7.0M3.7M1.2M1.6M41.8M
Inventory i-----
Other Current Assets26.3M25.5M20.6M5.9M5.2M
Total Current Assets i1.1B650.4M463.8M86.5M65.6M
Non-Current Assets
Property, Plant & Equipment i20.8B17.5B10.4B5.7B5.6B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets183.1M176.1M74.6M15.9M19.2M
Total Non-Current Assets i15.8B14.3B8.0B3.7B3.8B
Total Assets i16.9B15.0B8.5B3.8B3.8B
Liabilities
Current Liabilities
Accounts Payable i46.0M94.5M51.4M9.7M5.1M
Short-term Debt i57.2M33.0M29.8M1.4M3.2M
Current Portion of Long-term Debt-----
Other Current Liabilities71.7M41.0M13.7M36.2M18.3M
Total Current Liabilities i1.3B1.2B605.6M167.9M131.9M
Non-Current Liabilities
Long-term Debt i4.2B3.9B2.2B841.6M1.1B
Deferred Tax Liabilities i602.4M422.6M4.4M2.6M2.6M
Other Non-Current Liabilities52.7M73.2M3.2M24.6M3.0M
Total Non-Current Liabilities i5.1B4.5B2.2B886.0M1.1B
Total Liabilities i6.4B5.7B2.8B1.1B1.2B
Equity
Common Stock i81.0K77.0K57.0K29.0K29.0K
Retained Earnings i1.1B569.1M237.2M-262.3M-400.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.5B9.2B5.7B2.8B2.6B
Key Metrics
Total Debt i4.3B3.9B2.2B843.0M1.1B
Working Capital i-205.7M-591.2M-141.8M-81.4M-66.3M

Balance Sheet Composition

Permian Resources Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B879.7M749.8M138.2M-685.2M
Depreciation & Amortization i1.8B1.0B444.7M289.1M358.6M
Stock-Based Compensation i60.4M78.4M92.3M58.1M24.6M
Working Capital Changes i27.0M119.5M24.1M-5.5M-15.4M
Operating Cash Flow i3.4B2.2B1.4B485.5M-390.1M
Investing Activities
Capital Expenditures i-1.0B-153.3M63.2M93.2M-7.9M
Acquisitions i039.8M-496.7M00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.0B-53.5M-433.5M93.2M-7.9M
Financing Activities
Share Repurchases i-61.0M-162.4M-19.0M-14.5M-607.0K
Dividends Paid i-466.9M-141.9M-14.4M00
Debt Issuance i3.0B997.5M0170.0M570.0M
Debt Repayment i-2.6B-3.2B-1.2B-1.0B-415.0M
Financing Cash Flow i97.4M-3.8B-1.3B-1.2B302.7M
Free Cash Flow i291.3M419.8M587.7M198.6M-156.6M
Net Change in Cash i2.5B-1.6B-249.2M-594.0M-95.2M

Cash Flow Trend

Permian Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.07
Forward P/E 8.28
Price to Book 0.93
Price to Sales 2.08
PEG Ratio -0.38

Profitability Ratios

Profit Margin 22.41%
Operating Margin 30.94%
Return on Equity 13.11%
Return on Assets 7.43%

Financial Health

Current Ratio 0.63
Debt to Equity 38.18
Beta 1.30

Per Share Data

EPS (TTM) $1.56
Book Value per Share $13.49
Revenue per Share $7.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pr8.9B8.070.9313.11%22.41%38.18
ConocoPhillips 118.1B12.621.7915.93%15.47%35.88
Canadian Natural 67.4B11.251.6120.61%21.90%44.70
Range Resources 9.1B19.212.2112.02%17.15%33.54
Apa 8.9B8.491.4920.44%11.03%67.57
Comstock Resources 6.3B46.412.80-2.74%-4.38%127.55

Financial data is updated regularly. All figures are in the company's reporting currency.