ProAssurance (PRA) | Financial Analysis & Statements
ProAssurance Corporation Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
266.7M
Net Income
33.4M
12.51%
EPS (Diluted)
$0.64
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
4.1B
Shareholders Equity
1.3B
Debt to Equity
3.04
Cash Flow Metrics
Operating Cash Flow
124.4M
Free Cash Flow
-13.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
ProAssurance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 201.5M | 185.7M | 167.6M | 175.9M | 159.6M |
| Total Operating Expenses | 201.5M | 185.7M | 167.6M | 175.9M | 159.6M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 20.8M | 22.3M | 23.2M | 20.4M | 19.7M |
| Other Non-Operating Income | -3.5M | 13.5M | 10.8M | 9.4M | 8.9M |
| Pre-tax Income | 72.1M | 63.1M | -39.1M | -6.2M | 146.6M |
| Income Tax | 21.2M | 10.3M | -545.0K | -5.8M | 2.5M |
| Effective Tax Rate % | 29.4% | 16.4% | 0.0% | 0.0% | 1.7% |
| Net Income | 50.9M | 52.7M | -38.6M | -402.0K | 144.1M |
| Net Margin % | 4.7% | 4.7% | -3.4% | -0.0% | 13.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $1.03 | $-0.73 | $-0.01 | $2.67 |
| EPS (Diluted) | - | $1.03 | $-0.73 | $-0.01 | $2.67 |
| Basic Shares Outstanding | - | 51097000 | 52642000 | 54008000 | 53962000 |
| Diluted Shares Outstanding | - | 51097000 | 52642000 | 54008000 | 53962000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ProAssurance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 36.5M | 54.9M | 65.9M | 30.0M | 143.6M |
| Short-term Investments | 4.0B | 3.8B | 3.7B | 3.7B | 4.1B |
| Accounts Receivable | 582.0M | 656.2M | 702.3M | 693.3M | 707.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 59.5M | 65.2M | 71.3M | 166.0M | 172.6M |
| Intangible Assets | 48.5M | 54.2M | 60.3M | 66.8M | 73.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.4B | 5.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.4M | 27.3M | 24.0M | 28.5M | 22.6M |
| Short-term Debt | 125.0M | 125.0M | 125.0M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 310.1M | 317.3M | 319.3M | 447.0M | 445.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4.1B | 4.4B | - | - | - |
| Equity | |||||
| Common Stock | 640.0K | 638.0K | 636.0K | 634.0K | 633.0K |
| Retained Earnings | 1.5B | 1.4B | 1.4B | 1.4B | 1.4B |
| Treasury Stock | 469.7M | 469.7M | 469.7M | 419.2M | 416.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.2B | 1.1B | 1.1B | 1.4B |
| Key Metrics | |||||
| Total Debt | 435.1M | 442.3M | 444.3M | 447.0M | 445.8M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ProAssurance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 50.9M | 52.7M | -38.6M | -402.0K | 144.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 7.8M | 6.2M | 5.2M | 4.8M | 4.4M |
| Working Capital Changes | 54.5M | 62.6M | -22.8M | -4.7M | 138.6M |
| Operating Cash Flow | 129.7M | 131.7M | -53.5M | -7.4M | 212.3M |
| Investing Activities | |||||
| Capital Expenditures | 15.7M | -9.0M | -4.8M | -4.4M | -3.8M |
| Acquisitions | 19.4M | 39.7M | 22.0M | 48.6M | 78.3M |
| Investment Purchases | -924.1M | -798.4M | -464.9M | -681.3M | -1.5B |
| Investment Sales | 907.5M | 778.4M | 586.2M | 577.6M | 1.4B |
| Investing Cash Flow | 19.4M | 10.7M | 141.1M | -62.0M | -85.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | -50.5M | -3.3M | 0 |
| Dividends Paid | 0 | 0 | -5.4M | -10.8M | -10.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -6.2M | -4.7M | -250.0M | 0 | -36.1M |
| Financing Cash Flow | -12.2M | -11.0M | -55.3M | -21.8M | -60.6M |
| Free Cash Flow | -29.2M | -19.7M | -54.7M | -34.2M | 70.1M |
| Net Change in Cash | 137.0M | 131.4M | 32.3M | -91.2M | 66.1M |
Cash Flow Trend
ProAssurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.81
Forward P/E
22.06
Price to Book
0.94
Price to Sales
1.14
PEG Ratio
0.24
Profitability Ratios
Profit Margin
4.59%
Operating Margin
20.31%
Return on Equity
3.99%
Return on Assets
1.39%
Financial Health
Current Ratio
2.51
Debt to Equity
32.25
Beta
0.03
Per Share Data
EPS (TTM)
$0.99
Book Value per Share
$26.24
Revenue per Share
$21.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRA | 1.3B | 24.81 | 0.94 | 3.99% | 4.59% | 32.25 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| HCI | 2.0B | 6.77 | 1.92 | 40.46% | 33.19% | 6.09 |
| Kemper | 1.9B | 14.25 | 0.71 | 4.86% | 2.99% | 56.29 |
| Horace Mann | 1.9B | 11.62 | 1.24 | 11.70% | 9.53% | 110.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.






