Prudential Financial, Inc. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 13.5B
Net Income 742.0M 5.48%
EPS (Diluted) $1.96

Balance Sheet Metrics

Total Assets 739.3B
Total Liabilities 707.0B
Shareholders Equity 32.2B
Debt to Equity 21.94

Cash Flow Metrics

Operating Cash Flow -3.9B
Free Cash Flow -2.5B

Revenue & Profitability Trend

Prudential Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i70.6B54.3B57.0B71.1B57.0B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.3B13.0B12.6B13.6B13.9B
Other Operating Expenses i240.0M286.0M79.0M-98.0M-3.0M
Total Operating Expenses i13.6B13.2B12.7B13.5B13.9B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income3.0B4.1B608.0M3.0B2.0B
Pre-tax Income i3.2B3.1B-1.9B10.8B-323.0M
Income Tax i507.0M613.0M-279.0M2.0B-81.0M
Effective Tax Rate % i15.8%20.0%0.0%18.4%0.0%
Net Income i2.8B2.5B-1.7B8.9B-146.0M
Net Margin % i4.0%4.6%-2.9%12.6%-0.3%
Key Metrics
EBITDA i-----
EPS (Basic) i$7.54$6.76$-4.49$19.95$-0.94
EPS (Diluted) i$7.50$6.74$-4.49$19.51$-1.00
Basic Shares Outstanding i357500000363500000372300000387200000395800000
Diluted Shares Outstanding i357500000363500000372300000387200000395800000

Income Statement Trend

Prudential Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i18.5B19.4B17.3B12.9B13.7B
Short-term Investments i47.9B321.3B312.3B379.0B420.7B
Accounts Receivable i37.7B27.3B19.0B--
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i2.9B3.2B2.9B5.0B7.8B
Intangible Assets i841.0M1.0B1.1B1.4B1.7B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i735.6B----
Liabilities
Current Liabilities
Accounts Payable i17.1B15.7B5.7B--
Short-term Debt i1.2B873.0M1.1B1.0B1.2B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i20.4B20.0B20.0B18.6B19.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i705.5B----
Equity
Common Stock i6.0M6.0M6.0M6.0M6.0M
Retained Earnings i33.2B32.4B31.7B36.7B30.7B
Treasury Stock i24.5B23.8B23.1B21.8B19.7B
Other Equity-----
Total Shareholders Equity i30.1B29.8B31.9B62.6B68.2B
Key Metrics
Total Debt i21.6B20.9B21.1B19.6B20.9B
Working Capital i00000

Balance Sheet Composition

Prudential Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.8B2.5B-1.7B8.9B-146.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.1B-5.6B-5.6B-4.0B-7.2B
Operating Cash Flow i-3.4B-5.3B-9.5B2.8B-10.0B
Investing Activities
Capital Expenditures i-----
Acquisitions i00422.0M132.0M1.5B
Investment Purchases i-130.2B-95.6B-118.6B-133.1B-144.5B
Investment Sales i105.0B86.3B110.1B127.4B127.2B
Investing Cash Flow i-25.3B-10.0B-8.2B-6.1B-16.1B
Financing Activities
Share Repurchases i-1.0B-1.0B-1.5B-2.5B-500.0M
Dividends Paid i-1.9B-1.8B-1.8B-1.8B-1.8B
Debt Issuance i2.9B2.1B2.8B268.0M3.0B
Debt Repayment i-1.4B-2.3B-1.2B-1.7B-2.8B
Financing Cash Flow i15.3B7.8B6.3B-3.3B4.2B
Free Cash Flow i8.5B6.5B5.2B9.8B8.4B
Net Change in Cash i-13.4B-7.5B-11.4B-6.5B-21.9B

Cash Flow Trend

Prudential Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.80
Forward P/E 7.03
Price to Book 1.19
Price to Sales 0.61
PEG Ratio 7.03

Profitability Ratios

Profit Margin 2.76%
Operating Margin 5.39%
Return on Equity 5.80%
Return on Assets 0.17%

Financial Health

Current Ratio 0.88
Debt to Equity 149.73
Beta 1.04

Per Share Data

EPS (TTM) $4.53
Book Value per Share $86.90
Revenue per Share $166.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pru36.4B22.801.195.80%2.76%149.73
Aflac 55.4B23.322.049.15%15.32%55.06
Manulife Financial 51.2B13.311.0812.39%19.36%45.07
MetLife 50.7B12.951.8415.51%5.87%171.72
Unum 11.8B8.321.0613.95%11.77%35.58
Globe Life 11.4B11.252.1020.02%18.11%58.82

Financial data is updated regularly. All figures are in the company's reporting currency.