
Prudential (PRU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
13.5B
Net Income
742.0M
5.48%
EPS (Diluted)
$1.96
Balance Sheet Metrics
Total Assets
739.3B
Total Liabilities
707.0B
Shareholders Equity
32.2B
Debt to Equity
21.94
Cash Flow Metrics
Operating Cash Flow
-3.9B
Free Cash Flow
-2.5B
Revenue & Profitability Trend
Prudential Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 70.6B | 54.3B | 57.0B | 71.1B | 57.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 13.3B | 13.0B | 12.6B | 13.6B | 13.9B |
Other Operating Expenses | 240.0M | 286.0M | 79.0M | -98.0M | -3.0M |
Total Operating Expenses | 13.6B | 13.2B | 12.7B | 13.5B | 13.9B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 3.0B | 4.1B | 608.0M | 3.0B | 2.0B |
Pre-tax Income | 3.2B | 3.1B | -1.9B | 10.8B | -323.0M |
Income Tax | 507.0M | 613.0M | -279.0M | 2.0B | -81.0M |
Effective Tax Rate % | 15.8% | 20.0% | 0.0% | 18.4% | 0.0% |
Net Income | 2.8B | 2.5B | -1.7B | 8.9B | -146.0M |
Net Margin % | 4.0% | 4.6% | -2.9% | 12.6% | -0.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $7.54 | $6.76 | $-4.49 | $19.95 | $-0.94 |
EPS (Diluted) | $7.50 | $6.74 | $-4.49 | $19.51 | $-1.00 |
Basic Shares Outstanding | 357500000 | 363500000 | 372300000 | 387200000 | 395800000 |
Diluted Shares Outstanding | 357500000 | 363500000 | 372300000 | 387200000 | 395800000 |
Income Statement Trend
Prudential Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.5B | 19.4B | 17.3B | 12.9B | 13.7B |
Short-term Investments | 47.9B | 321.3B | 312.3B | 379.0B | 420.7B |
Accounts Receivable | 37.7B | 27.3B | 19.0B | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.9B | 3.2B | 2.9B | 5.0B | 7.8B |
Intangible Assets | 841.0M | 1.0B | 1.1B | 1.4B | 1.7B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 735.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.1B | 15.7B | 5.7B | - | - |
Short-term Debt | 1.2B | 873.0M | 1.1B | 1.0B | 1.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 20.4B | 20.0B | 20.0B | 18.6B | 19.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 705.5B | - | - | - | - |
Equity | |||||
Common Stock | 6.0M | 6.0M | 6.0M | 6.0M | 6.0M |
Retained Earnings | 33.2B | 32.4B | 31.7B | 36.7B | 30.7B |
Treasury Stock | 24.5B | 23.8B | 23.1B | 21.8B | 19.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 30.1B | 29.8B | 31.9B | 62.6B | 68.2B |
Key Metrics | |||||
Total Debt | 21.6B | 20.9B | 21.1B | 19.6B | 20.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Prudential Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 2.5B | -1.7B | 8.9B | -146.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.1B | -5.6B | -5.6B | -4.0B | -7.2B |
Operating Cash Flow | -3.4B | -5.3B | -9.5B | 2.8B | -10.0B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 0 | 422.0M | 132.0M | 1.5B |
Investment Purchases | -130.2B | -95.6B | -118.6B | -133.1B | -144.5B |
Investment Sales | 105.0B | 86.3B | 110.1B | 127.4B | 127.2B |
Investing Cash Flow | -25.3B | -10.0B | -8.2B | -6.1B | -16.1B |
Financing Activities | |||||
Share Repurchases | -1.0B | -1.0B | -1.5B | -2.5B | -500.0M |
Dividends Paid | -1.9B | -1.8B | -1.8B | -1.8B | -1.8B |
Debt Issuance | 2.9B | 2.1B | 2.8B | 268.0M | 3.0B |
Debt Repayment | -1.4B | -2.3B | -1.2B | -1.7B | -2.8B |
Financing Cash Flow | 15.3B | 7.8B | 6.3B | -3.3B | 4.2B |
Free Cash Flow | 8.5B | 6.5B | 5.2B | 9.8B | 8.4B |
Net Change in Cash | -13.4B | -7.5B | -11.4B | -6.5B | -21.9B |
Cash Flow Trend
Prudential Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.80
Forward P/E
7.03
Price to Book
1.19
Price to Sales
0.61
PEG Ratio
7.03
Profitability Ratios
Profit Margin
2.76%
Operating Margin
5.39%
Return on Equity
5.80%
Return on Assets
0.17%
Financial Health
Current Ratio
0.88
Debt to Equity
149.73
Beta
1.04
Per Share Data
EPS (TTM)
$4.53
Book Value per Share
$86.90
Revenue per Share
$166.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pru | 36.4B | 22.80 | 1.19 | 5.80% | 2.76% | 149.73 |
Aflac | 55.4B | 23.32 | 2.04 | 9.15% | 15.32% | 55.06 |
Manulife Financial | 51.2B | 13.31 | 1.08 | 12.39% | 19.36% | 45.07 |
MetLife | 50.7B | 12.95 | 1.84 | 15.51% | 5.87% | 171.72 |
Unum | 11.8B | 8.32 | 1.06 | 13.95% | 11.77% | 35.58 |
Globe Life | 11.4B | 11.25 | 2.10 | 20.02% | 18.11% | 58.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.