Qxo Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 401.7M 21.07%
Operating Income -162.1M -8.50%
Net Income -58.5M -3.07%
EPS (Diluted) $-0.15

Balance Sheet Metrics

Total Assets 5.1B
Total Liabilities 53.8M
Shareholders Equity 5.1B
Debt to Equity 0.01

Cash Flow Metrics

Operating Cash Flow 29.0M
Free Cash Flow 35.7M

Revenue & Profitability Trend

Qxo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i56.9M54.5M45.0M41.7M41.2M
Cost of Goods Sold i33.9M32.9M27.0M24.5M24.6M
Gross Profit i22.9M21.6M18.0M17.2M16.6M
Gross Margin % i40.3%39.6%39.9%41.3%40.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i92.9M19.1M17.4M16.6M15.6M
Other Operating Expenses i-----
Total Operating Expenses i92.9M19.1M17.4M16.6M15.6M
Operating Income i-71.0M1.7M-385.4K-231.0K223.4K
Operating Margin % i-124.8%3.1%-0.9%-0.6%0.5%
Non-Operating Items
Interest Income i121.9M----
Interest Expense i60.0K55.7K89.0K46.8K13.6K
Other Non-Operating Income--3.0M-321.4K13.3K
Pre-tax Income i50.8M-1.4M-474.4K43.6K223.0K
Income Tax i22.8M-297.4K-192.2K178.0K47.4K
Effective Tax Rate % i45.0%0.0%0.0%408.5%21.2%
Net Income i28.0M-1.1M-282.2K-134.4K175.6K
Net Margin % i49.2%-2.0%-0.6%-0.3%0.4%
Key Metrics
EBITDA i52.0M2.8M1.4M1.2M1.4M
EPS (Basic) i$-0.11$-1.60$-0.40$-0.24$0.32
EPS (Diluted) i$-0.11$-1.60$-0.40$-0.24$0.32
Basic Shares Outstanding i203998000657449645885628302562658
Diluted Shares Outstanding i203998000657449645885628302562658

Income Statement Trend

Qxo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.1B6.1M8.0M6.8M6.6M
Short-term Investments i-----
Accounts Receivable i2.7M3.0M2.2M1.9M1.6M
Inventory i-----
Other Current Assets3.8M1.8M1.6M1.7M400.8K
Total Current Assets i5.1B11.8M13.7M10.7M8.6M
Non-Current Assets
Property, Plant & Equipment i259.0K4.5M4.2M4.3M4.3M
Goodwill i6.3M7.2M6.5M5.5M5.2M
Intangible Assets i4.0M4.9M4.3M3.5M3.1M
Long-term Investments-----
Other Non-Current Assets2.8M1.6M1.3M991.0K1.0M
Total Non-Current Assets i8.7M8.7M7.7M7.3M7.3M
Total Assets i5.1B20.5M21.4M18.0M15.9M
Liabilities
Current Liabilities
Accounts Payable i6.2M4.6M3.3M2.0M1.9M
Short-term Debt i316.0K1.1M1.3M1.0M1.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i45.1M11.5M10.8M7.4M6.7M
Non-Current Liabilities
Long-term Debt i261.0K1.5M1.1M1.3M1.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i261.0K1.5M1.1M1.3M1.9M
Total Liabilities i45.4M13.0M11.9M8.6M8.6M
Equity
Common Stock i4.0K53535246
Retained Earnings i-6.2M-1.9M-876.6K-594.4K-459.9K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.1B7.5M9.6M9.4M7.3M
Key Metrics
Total Debt i577.0K2.6M2.4M2.3M3.0M
Working Capital i5.0B273.8K2.9M3.3M1.9M

Balance Sheet Composition

Qxo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i28.0M-1.1M-282.2K-134.4K175.6K
Depreciation & Amortization i1.1M1.1M1.8M1.4M1.1M
Stock-Based Compensation i34.5M41.5K180.3K441.3K10.2K
Working Capital Changes i1.3M744.8K37.6K-552.1K220.6K
Operating Cash Flow i64.0M505.1K1.6M1.1M1.4M
Investing Activities
Capital Expenditures i-102.0K-120.9K-38.7K-114.8K-124.8K
Acquisitions i--0-395.7K-185.4K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-102.0K-399.4K-188.7K-510.5K839.8K
Financing Activities
Share Repurchases i----0
Dividends Paid i-49.6M-1.1M0-3.1M-4.1M
Debt Issuance i---03.2M
Debt Repayment i-1.9M-998.5K-655.1K-596.1K-3.7M
Financing Cash Flow i5.0B-2.0M-655.1K503.1K-4.6M
Free Cash Flow i84.8M462.9K2.0M111.3K1.6M
Net Change in Cash i5.0B-1.9M732.5K1.1M-2.4M

Cash Flow Trend

Qxo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.19
Forward P/E 64.47
Price to Book 1.56
Price to Sales 7.13
PEG Ratio -0.02

Profitability Ratios

Profit Margin -1.10%
Operating Margin 2.97%
Return on Equity -0.39%
Return on Assets -0.28%

Financial Health

Current Ratio 3.00
Debt to Equity 41.50
Beta 2.30

Per Share Data

EPS (TTM) $9.42
Book Value per Share $13.19
Revenue per Share $4.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qxo13.9B2.191.56-0.39%-1.10%41.50
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Uber Technologies 196.0B16.018.6867.49%26.68%52.23
ServiceNow 184.0B111.1316.8316.95%13.78%22.04
Adobe 153.1B23.1313.4752.25%30.39%57.49

Financial data is updated regularly. All figures are in the company's reporting currency.