RBC Bearings Incorporated | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 437.7M
Gross Profit 193.4M 44.19%
Operating Income 104.0M 23.76%
Net Income 72.7M 16.61%
EPS (Diluted) $2.30

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 1.7B
Shareholders Equity 3.0B
Debt to Equity 0.55

Cash Flow Metrics

Operating Cash Flow 51.0M
Free Cash Flow 55.0M

Revenue & Profitability Trend

RBC Bearings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.6B1.6B1.5B942.9M609.0M
Cost of Goods Sold i910.2M889.8M864.5M585.8M374.9M
Gross Profit i726.1M670.5M604.8M357.1M234.1M
Gross Margin % i44.4%43.0%41.2%37.9%38.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i279.3M253.5M229.7M167.6M102.8M
Other Operating Expenses i-----
Total Operating Expenses i279.3M253.5M229.7M167.6M102.8M
Operating Income i373.8M346.4M305.2M154.3M120.6M
Operating Margin % i22.8%22.2%20.8%16.4%19.8%
Non-Operating Items
Interest Income i-----
Interest Expense i59.8M78.7M76.7M41.5M900.0K
Other Non-Operating Income-2.1M-5.9M-18.8M-34.1M-6.0M
Pre-tax Income i311.9M261.8M209.7M78.7M113.2M
Income Tax i65.7M51.9M43.0M24.0M23.1M
Effective Tax Rate % i21.1%19.8%20.5%30.5%20.4%
Net Income i246.2M209.9M166.7M54.7M90.1M
Net Margin % i15.0%13.5%11.3%5.8%14.8%
Key Metrics
EBITDA i493.2M463.4M413.5M217.7M151.0M
EPS (Basic) i$7.76$6.47$5.00$1.58$3.61
EPS (Diluted) i$7.70$6.41$4.94$1.56$3.58
Basic Shares Outstanding i3013650128917008287640922694635524851344
Diluted Shares Outstanding i3013650128917008287640922694635524851344

Income Statement Trend

RBC Bearings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i36.8M63.5M65.4M182.9M151.1M
Short-term Investments i---090.2M
Accounts Receivable i307.6M255.2M239.6M247.5M110.5M
Inventory i654.5M622.8M587.2M516.1M364.1M
Other Current Assets28.4M24.0M21.1M15.7M12.2M
Total Current Assets i1.0B965.5M913.3M962.2M728.2M
Non-Current Assets
Property, Plant & Equipment i58.6M41.4M41.4M44.5M35.7M
Goodwill i5.1B5.1B5.2B5.3B709.5M
Intangible Assets i1.3B1.4B1.5B1.5B154.4M
Long-term Investments-----
Other Non-Current Assets43.0M43.9M37.7M38.4M30.2M
Total Non-Current Assets i3.7B3.7B3.8B3.9B706.1M
Total Assets i4.7B4.7B4.7B4.8B1.4B
Liabilities
Current Liabilities
Accounts Payable i138.4M116.2M146.8M158.6M36.3M
Short-term Debt i16.8M16.5M14.3M13.5M8.3M
Current Portion of Long-term Debt-----
Other Current Liabilities6.9M11.4M8.4M9.8M5.7M
Total Current Liabilities i315.3M294.3M309.3M313.5M88.2M
Non-Current Liabilities
Long-term Debt i1.0B1.3B1.5B1.8B43.5M
Deferred Tax Liabilities i257.8M298.3M309.7M333.6M33.7M
Other Non-Current Liabilities4.8M3.5M4.1M1.2M8.0K
Total Non-Current Liabilities i1.3B1.6B1.8B2.2B113.9M
Total Liabilities i1.7B1.9B2.2B2.5B202.2M
Equity
Common Stock i300.0K300.0K300.0K300.0K261.0K
Retained Earnings i1.5B1.2B1.0B886.1M843.5M
Treasury Stock i100.6M91.1M80.1M72.4M63.8M
Other Equity-----
Total Shareholders Equity i3.0B2.8B2.5B2.4B1.2B
Key Metrics
Total Debt i1.0B1.3B1.5B1.8B51.8M
Working Capital i712.0M671.2M604.0M648.7M640.0M

Balance Sheet Composition

RBC Bearings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i246.2M209.9M166.7M54.7M90.1M
Depreciation & Amortization i120.0M119.3M115.4M65.5M32.7M
Stock-Based Compensation i28.4M17.4M14.0M32.9M18.1M
Working Capital Changes i-77.6M-79.2M-71.3M-21.7M-4.6M
Operating Cash Flow i299.4M267.5M220.1M158.7M148.9M
Investing Activities
Capital Expenditures i----29.8M-11.8M
Acquisitions i0-19.3M27.5M-2.9B300.0K
Investment Purchases i-00-30.0M-100.1M
Investment Sales i-00120.5M10.0M
Investing Cash Flow i0-19.0M28.0M-2.8B-101.5M
Financing Activities
Share Repurchases i-9.5M-11.0M-7.7M-8.6M-6.8M
Dividends Paid i-17.2M-23.0M-22.9M-7.1M0
Debt Issuance i71.5M001.8B0
Debt Repayment i-350.1M-230.2M-303.7M-115.1M-7.9M
Financing Cash Flow i-305.3M-243.9M-334.4M2.7B-17.7M
Free Cash Flow i243.8M241.5M178.6M150.5M140.6M
Net Change in Cash i-5.9M4.6M-86.3M-8.2M29.7M

Cash Flow Trend

RBC Bearings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.79
Forward P/E 37.53
Price to Book 4.07
Price to Sales 7.65
PEG Ratio 37.53

Profitability Ratios

Profit Margin 15.20%
Operating Margin 23.85%
Return on Equity 8.56%
Return on Assets 4.98%

Financial Health

Current Ratio 3.33
Debt to Equity 31.49
Beta 1.72

Per Share Data

EPS (TTM) $7.95
Book Value per Share $99.15
Revenue per Share $54.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rbc12.7B50.794.078.56%15.20%31.49
Snap-on 16.6B16.982.9118.56%19.72%22.66
Lincoln Electric 13.5B27.439.7537.35%12.27%94.93
Stanley Black 10.5B21.501.165.38%3.16%78.82
Toro Company 6.6B17.314.5225.50%8.77%82.07
Timken 5.1B16.801.6610.92%6.86%70.78

Financial data is updated regularly. All figures are in the company's reporting currency.