
RBC Bearings (RBC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
437.7M
Gross Profit
193.4M
44.19%
Operating Income
104.0M
23.76%
Net Income
72.7M
16.61%
EPS (Diluted)
$2.30
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
1.7B
Shareholders Equity
3.0B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
51.0M
Free Cash Flow
55.0M
Revenue & Profitability Trend
RBC Bearings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.5B | 942.9M | 609.0M |
Cost of Goods Sold | 910.2M | 889.8M | 864.5M | 585.8M | 374.9M |
Gross Profit | 726.1M | 670.5M | 604.8M | 357.1M | 234.1M |
Gross Margin % | 44.4% | 43.0% | 41.2% | 37.9% | 38.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 279.3M | 253.5M | 229.7M | 167.6M | 102.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 279.3M | 253.5M | 229.7M | 167.6M | 102.8M |
Operating Income | 373.8M | 346.4M | 305.2M | 154.3M | 120.6M |
Operating Margin % | 22.8% | 22.2% | 20.8% | 16.4% | 19.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 59.8M | 78.7M | 76.7M | 41.5M | 900.0K |
Other Non-Operating Income | -2.1M | -5.9M | -18.8M | -34.1M | -6.0M |
Pre-tax Income | 311.9M | 261.8M | 209.7M | 78.7M | 113.2M |
Income Tax | 65.7M | 51.9M | 43.0M | 24.0M | 23.1M |
Effective Tax Rate % | 21.1% | 19.8% | 20.5% | 30.5% | 20.4% |
Net Income | 246.2M | 209.9M | 166.7M | 54.7M | 90.1M |
Net Margin % | 15.0% | 13.5% | 11.3% | 5.8% | 14.8% |
Key Metrics | |||||
EBITDA | 493.2M | 463.4M | 413.5M | 217.7M | 151.0M |
EPS (Basic) | $7.76 | $6.47 | $5.00 | $1.58 | $3.61 |
EPS (Diluted) | $7.70 | $6.41 | $4.94 | $1.56 | $3.58 |
Basic Shares Outstanding | 30136501 | 28917008 | 28764092 | 26946355 | 24851344 |
Diluted Shares Outstanding | 30136501 | 28917008 | 28764092 | 26946355 | 24851344 |
Income Statement Trend
RBC Bearings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 36.8M | 63.5M | 65.4M | 182.9M | 151.1M |
Short-term Investments | - | - | - | 0 | 90.2M |
Accounts Receivable | 307.6M | 255.2M | 239.6M | 247.5M | 110.5M |
Inventory | 654.5M | 622.8M | 587.2M | 516.1M | 364.1M |
Other Current Assets | 28.4M | 24.0M | 21.1M | 15.7M | 12.2M |
Total Current Assets | 1.0B | 965.5M | 913.3M | 962.2M | 728.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 58.6M | 41.4M | 41.4M | 44.5M | 35.7M |
Goodwill | 5.1B | 5.1B | 5.2B | 5.3B | 709.5M |
Intangible Assets | 1.3B | 1.4B | 1.5B | 1.5B | 154.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 43.0M | 43.9M | 37.7M | 38.4M | 30.2M |
Total Non-Current Assets | 3.7B | 3.7B | 3.8B | 3.9B | 706.1M |
Total Assets | 4.7B | 4.7B | 4.7B | 4.8B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 138.4M | 116.2M | 146.8M | 158.6M | 36.3M |
Short-term Debt | 16.8M | 16.5M | 14.3M | 13.5M | 8.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.9M | 11.4M | 8.4M | 9.8M | 5.7M |
Total Current Liabilities | 315.3M | 294.3M | 309.3M | 313.5M | 88.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.3B | 1.5B | 1.8B | 43.5M |
Deferred Tax Liabilities | 257.8M | 298.3M | 309.7M | 333.6M | 33.7M |
Other Non-Current Liabilities | 4.8M | 3.5M | 4.1M | 1.2M | 8.0K |
Total Non-Current Liabilities | 1.3B | 1.6B | 1.8B | 2.2B | 113.9M |
Total Liabilities | 1.7B | 1.9B | 2.2B | 2.5B | 202.2M |
Equity | |||||
Common Stock | 300.0K | 300.0K | 300.0K | 300.0K | 261.0K |
Retained Earnings | 1.5B | 1.2B | 1.0B | 886.1M | 843.5M |
Treasury Stock | 100.6M | 91.1M | 80.1M | 72.4M | 63.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 2.8B | 2.5B | 2.4B | 1.2B |
Key Metrics | |||||
Total Debt | 1.0B | 1.3B | 1.5B | 1.8B | 51.8M |
Working Capital | 712.0M | 671.2M | 604.0M | 648.7M | 640.0M |
Balance Sheet Composition
RBC Bearings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 246.2M | 209.9M | 166.7M | 54.7M | 90.1M |
Depreciation & Amortization | 120.0M | 119.3M | 115.4M | 65.5M | 32.7M |
Stock-Based Compensation | 28.4M | 17.4M | 14.0M | 32.9M | 18.1M |
Working Capital Changes | -77.6M | -79.2M | -71.3M | -21.7M | -4.6M |
Operating Cash Flow | 299.4M | 267.5M | 220.1M | 158.7M | 148.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | -29.8M | -11.8M |
Acquisitions | 0 | -19.3M | 27.5M | -2.9B | 300.0K |
Investment Purchases | - | 0 | 0 | -30.0M | -100.1M |
Investment Sales | - | 0 | 0 | 120.5M | 10.0M |
Investing Cash Flow | 0 | -19.0M | 28.0M | -2.8B | -101.5M |
Financing Activities | |||||
Share Repurchases | -9.5M | -11.0M | -7.7M | -8.6M | -6.8M |
Dividends Paid | -17.2M | -23.0M | -22.9M | -7.1M | 0 |
Debt Issuance | 71.5M | 0 | 0 | 1.8B | 0 |
Debt Repayment | -350.1M | -230.2M | -303.7M | -115.1M | -7.9M |
Financing Cash Flow | -305.3M | -243.9M | -334.4M | 2.7B | -17.7M |
Free Cash Flow | 243.8M | 241.5M | 178.6M | 150.5M | 140.6M |
Net Change in Cash | -5.9M | 4.6M | -86.3M | -8.2M | 29.7M |
Cash Flow Trend
RBC Bearings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.79
Forward P/E
37.53
Price to Book
4.07
Price to Sales
7.65
PEG Ratio
37.53
Profitability Ratios
Profit Margin
15.20%
Operating Margin
23.85%
Return on Equity
8.56%
Return on Assets
4.98%
Financial Health
Current Ratio
3.33
Debt to Equity
31.49
Beta
1.72
Per Share Data
EPS (TTM)
$7.95
Book Value per Share
$99.15
Revenue per Share
$54.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rbc | 12.7B | 50.79 | 4.07 | 8.56% | 15.20% | 31.49 |
Snap-on | 16.6B | 16.98 | 2.91 | 18.56% | 19.72% | 22.66 |
Lincoln Electric | 13.5B | 27.43 | 9.75 | 37.35% | 12.27% | 94.93 |
Stanley Black | 10.5B | 21.50 | 1.16 | 5.38% | 3.16% | 78.82 |
Toro Company | 6.6B | 17.31 | 4.52 | 25.50% | 8.77% | 82.07 |
Timken | 5.1B | 16.80 | 1.66 | 10.92% | 6.86% | 70.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.