RBC Bearings (RBC) | Financial Analysis & Statements
RBC Bearings Incorporated Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
455.3M
Gross Profit
200.6M
44.06%
Operating Income
102.5M
22.51%
Net Income
60.0M
13.18%
EPS (Diluted)
$1.90
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
1.7B
Shareholders Equity
3.0B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
51.0M
Free Cash Flow
55.0M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
RBC Bearings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.6B | 1.5B | 942.9M | 609.0M |
| Cost of Goods Sold | 910.2M | 889.8M | 864.5M | 585.8M | 374.9M |
| Gross Profit | 726.1M | 670.5M | 604.8M | 357.1M | 234.1M |
| Gross Margin % | 44.4% | 43.0% | 41.2% | 37.9% | 38.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 279.3M | 253.5M | 229.7M | 167.6M | 102.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 279.3M | 253.5M | 229.7M | 167.6M | 102.8M |
| Operating Income | 373.8M | 346.4M | 305.2M | 154.3M | 120.6M |
| Operating Margin % | 22.8% | 22.2% | 20.8% | 16.4% | 19.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 59.8M | 78.7M | 76.7M | 41.5M | 900.0K |
| Other Non-Operating Income | -2.1M | -5.9M | -18.8M | -34.1M | -6.0M |
| Pre-tax Income | 311.9M | 261.8M | 209.7M | 78.7M | 113.2M |
| Income Tax | 65.7M | 51.9M | 43.0M | 24.0M | 23.1M |
| Effective Tax Rate % | 21.1% | 19.8% | 20.5% | 30.5% | 20.4% |
| Net Income | 246.2M | 209.9M | 166.7M | 54.7M | 90.1M |
| Net Margin % | 15.0% | 13.5% | 11.3% | 5.8% | 14.8% |
| Key Metrics | |||||
| EBITDA | 493.2M | 463.4M | 413.5M | 217.7M | 151.0M |
| EPS (Basic) | $7.76 | $6.47 | $5.00 | $1.58 | $3.61 |
| EPS (Diluted) | $7.70 | $6.41 | $4.94 | $1.56 | $3.58 |
| Basic Shares Outstanding | 30136501 | 28917008 | 28764092 | 26946355 | 24851344 |
| Diluted Shares Outstanding | 30136501 | 28917008 | 28764092 | 26946355 | 24851344 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RBC Bearings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 36.8M | 63.5M | 65.4M | 182.9M | 151.1M |
| Short-term Investments | - | - | - | 0 | 90.2M |
| Accounts Receivable | 307.6M | 255.2M | 239.6M | 247.5M | 110.5M |
| Inventory | 654.5M | 622.8M | 587.2M | 516.1M | 364.1M |
| Other Current Assets | 28.4M | 24.0M | 21.1M | 15.7M | 12.2M |
| Total Current Assets | 1.0B | 965.5M | 913.3M | 962.2M | 728.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 58.6M | 41.4M | 41.4M | 44.5M | 35.7M |
| Goodwill | 5.1B | 5.1B | 5.2B | 5.3B | 709.5M |
| Intangible Assets | 1.3B | 1.4B | 1.5B | 1.5B | 154.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 43.0M | 43.9M | 37.7M | 38.4M | 30.2M |
| Total Non-Current Assets | 3.7B | 3.7B | 3.8B | 3.9B | 706.1M |
| Total Assets | 4.7B | 4.7B | 4.7B | 4.8B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 138.4M | 116.2M | 146.8M | 158.6M | 36.3M |
| Short-term Debt | 16.8M | 16.5M | 14.3M | 13.5M | 8.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.9M | 11.4M | 8.4M | 9.8M | 5.7M |
| Total Current Liabilities | 315.3M | 294.3M | 309.3M | 313.5M | 88.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.3B | 1.5B | 1.8B | 43.5M |
| Deferred Tax Liabilities | 257.8M | 298.3M | 309.7M | 333.6M | 33.7M |
| Other Non-Current Liabilities | 4.8M | 3.5M | 4.1M | 1.2M | 8.0K |
| Total Non-Current Liabilities | 1.3B | 1.6B | 1.8B | 2.2B | 113.9M |
| Total Liabilities | 1.7B | 1.9B | 2.2B | 2.5B | 202.2M |
| Equity | |||||
| Common Stock | 300.0K | 300.0K | 300.0K | 300.0K | 261.0K |
| Retained Earnings | 1.5B | 1.2B | 1.0B | 886.1M | 843.5M |
| Treasury Stock | 100.6M | 91.1M | 80.1M | 72.4M | 63.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 2.8B | 2.5B | 2.4B | 1.2B |
| Key Metrics | |||||
| Total Debt | 1.0B | 1.3B | 1.5B | 1.8B | 51.8M |
| Working Capital | 712.0M | 671.2M | 604.0M | 648.7M | 640.0M |
Balance Sheet Composition
RBC Bearings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 246.2M | 209.9M | 166.7M | 54.7M | 90.1M |
| Depreciation & Amortization | 120.0M | 119.3M | 115.4M | 65.5M | 32.7M |
| Stock-Based Compensation | 28.4M | 17.4M | 14.0M | 32.9M | 18.1M |
| Working Capital Changes | -77.6M | -79.2M | -71.3M | -21.7M | -4.6M |
| Operating Cash Flow | 299.4M | 267.5M | 220.1M | 158.7M | 148.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -29.8M | -11.8M |
| Acquisitions | 0 | -19.3M | 27.5M | -2.9B | 300.0K |
| Investment Purchases | - | 0 | 0 | -30.0M | -100.1M |
| Investment Sales | - | 0 | 0 | 120.5M | 10.0M |
| Investing Cash Flow | 0 | -19.0M | 28.0M | -2.8B | -101.5M |
| Financing Activities | |||||
| Share Repurchases | -9.5M | -11.0M | -7.7M | -8.6M | -6.8M |
| Dividends Paid | -17.2M | -23.0M | -22.9M | -7.1M | 0 |
| Debt Issuance | 71.5M | 0 | 0 | 1.8B | 0 |
| Debt Repayment | -350.1M | -230.2M | -303.7M | -115.1M | -7.9M |
| Financing Cash Flow | -305.3M | -243.9M | -334.4M | 2.7B | -17.7M |
| Free Cash Flow | 243.8M | 241.5M | 178.6M | 150.5M | 140.6M |
| Net Change in Cash | -5.9M | 4.6M | -86.3M | -8.2M | 29.7M |
Cash Flow Trend
RBC Bearings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
68.95
Forward P/E
42.07
Price to Book
5.72
Price to Sales
10.41
PEG Ratio
4.07
Profitability Ratios
Profit Margin
15.00%
Operating Margin
22.44%
Return on Equity
8.66%
Return on Assets
5.25%
Financial Health
Current Ratio
1.86
Debt to Equity
32.37
Beta
1.49
Per Share Data
EPS (TTM)
$8.55
Book Value per Share
$103.14
Revenue per Share
$56.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RBC | 18.6B | 68.95 | 5.72 | 8.66% | 15.00% | 32.37 |
| Snap-on | 19.7B | 20.36 | 3.42 | 18.20% | 19.60% | 21.24 |
| Lincoln Electric | 14.3B | 27.86 | 9.71 | 37.22% | 12.30% | 91.68 |
| Stanley Black | 11.9B | 28.68 | 1.30 | 4.52% | 2.66% | 70.02 |
| Timken | 7.6B | 26.45 | 2.37 | 10.03% | 6.29% | 61.45 |
| Toro Company | 6.6B | 17.31 | 4.52 | 25.50% | 8.77% | 82.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






