Snap-on (SNA) | Financial Analysis & Statements
Snap-on Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
679.9M
50.74%
Operating Income
339.6M
25.35%
Net Income
267.0M
19.93%
EPS (Diluted)
$4.94
Balance Sheet Metrics
Total Assets
8.4B
Total Liabilities
2.5B
Shareholders Equity
6.0B
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
292.0M
Free Cash Flow
254.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Snap-on Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.2B | 5.1B | 4.7B | 4.5B | 4.3B |
| Cost of Goods Sold | 2.5B | 2.5B | 2.4B | 2.3B | 2.1B |
| Gross Profit | 2.7B | 2.7B | 2.3B | 2.2B | 2.1B |
| Gross Margin % | 51.7% | 52.0% | 49.7% | 48.5% | 49.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 1.3B | 1.3B | 1.3B | 1.2B | 1.3B |
| Total Operating Expenses | 1.3B | 1.3B | 1.3B | 1.2B | 1.3B |
| Operating Income | 1.3B | 1.3B | 1.0B | 941.2M | 851.5M |
| Operating Margin % | 25.8% | 26.3% | 22.0% | 20.9% | 20.0% |
| Non-Operating Items | |||||
| Interest Income | 58.8M | 57.0M | 418.3M | 362.7M | 351.8M |
| Interest Expense | 50.5M | 49.6M | 49.9M | 47.1M | 53.1M |
| Other Non-Operating Income | -100.0K | 20.0M | 27.3M | 29.5M | 14.4M |
| Pre-tax Income | 1.3B | 1.4B | 1.3B | 1.2B | 1.1B |
| Income Tax | 293.6M | 304.2M | 293.4M | 268.7M | 247.0M |
| Effective Tax Rate % | 22.0% | 22.2% | 22.1% | 22.3% | 22.7% |
| Net Income | 1.0B | 1.1B | 1.0B | 933.9M | 841.4M |
| Net Margin % | 20.2% | 20.9% | 21.9% | 20.8% | 19.8% |
| Key Metrics | |||||
| EBITDA | 1.5B | 1.5B | 1.5B | 1.4B | 1.2B |
| EPS (Basic) | $19.52 | $19.85 | $19.11 | $17.14 | $15.22 |
| EPS (Diluted) | $19.19 | $19.51 | $18.76 | $16.82 | $14.92 |
| Basic Shares Outstanding | 52100000 | 52600000 | 52900000 | 53200000 | 53900000 |
| Diluted Shares Outstanding | 52100000 | 52600000 | 52900000 | 53200000 | 53900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Snap-on Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 1.4B | 1.0B | 757.2M | 780.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 881.4M | 815.6M | 791.3M | 761.7M | 1.3B |
| Inventory | 1.0B | 943.4M | 1.0B | 1.0B | 803.8M |
| Other Current Assets | 151.5M | 139.6M | 138.4M | 144.8M | 134.6M |
| Total Current Assets | 4.4B | 4.0B | 3.7B | 3.4B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 83.7M | 89.4M | 74.7M | 61.5M | 51.9M |
| Goodwill | 2.5B | 2.4B | 2.5B | 2.4B | 2.5B |
| Intangible Assets | 270.7M | 267.6M | 268.9M | 275.6M | 301.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8B | 1.8B | 1.8B | 1.6B | 1.6B |
| Total Non-Current Assets | 4.0B | 3.9B | 3.9B | 3.6B | 3.7B |
| Total Assets | 8.4B | 7.9B | 7.5B | 7.0B | 6.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 229.1M | 265.9M | 238.0M | 287.0M | 277.6M |
| Short-term Debt | 43.7M | 38.7M | 39.4M | 36.6M | 37.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 66.2M | 70.9M | 73.3M | 73.8M | 80.7M |
| Total Current Liabilities | 918.5M | 961.5M | 941.6M | 971.6M | 982.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.3B | 1.2B | 1.2B | 1.2B |
| Deferred Tax Liabilities | 87.0M | 73.5M | 79.2M | 82.1M | 122.7M |
| Other Non-Current Liabilities | 98.4M | 92.9M | 87.4M | 85.1M | 97.9M |
| Total Non-Current Liabilities | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B |
| Total Liabilities | 2.5B | 2.5B | 2.5B | 2.5B | 2.6B |
| Equity | |||||
| Common Stock | 67.5M | 67.5M | 67.5M | 67.4M | 67.4M |
| Retained Earnings | 8.1B | 7.6B | 6.9B | 6.3B | 5.7B |
| Treasury Stock | 2.5B | 2.2B | 2.0B | 1.9B | 1.7B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.0B | 5.4B | 5.1B | 4.5B | 4.2B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Working Capital | 3.5B | 3.0B | 2.7B | 2.4B | 2.1B |
Balance Sheet Composition
Snap-on Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 1.1B | 1.0B | 933.9M | 841.4M |
| Depreciation & Amortization | 98.5M | 98.0M | 99.3M | 100.2M | 104.8M |
| Stock-Based Compensation | 28.9M | 28.6M | 44.7M | 34.0M | 41.4M |
| Working Capital Changes | -159.9M | -33.5M | -104.0M | -386.2M | -83.1M |
| Operating Cash Flow | 1.0B | 1.2B | 1.1B | 671.6M | 912.9M |
| Investing Activities | |||||
| Capital Expenditures | 20.4M | 3.1M | 2.7M | 5.1M | 2.1M |
| Acquisitions | 0 | 0 | -42.6M | 500.0K | -199.7M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 2.9M | -120.6M | -236.8M | -122.0M | -220.3M |
| Financing Activities | |||||
| Share Repurchases | -328.6M | -290.0M | -294.7M | -198.1M | -431.3M |
| Dividends Paid | -462.2M | -406.4M | -355.6M | -313.1M | -275.8M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | 0 | 0 | -250.0M |
| Financing Cash Flow | -823.8M | -742.1M | -686.5M | -485.0M | -818.8M |
| Free Cash Flow | 1.0B | 1.1B | 1.1B | 591.0M | 896.5M |
| Net Change in Cash | 191.4M | 291.1M | 132.6M | 64.6M | -126.2M |
Cash Flow Trend
Snap-on Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.36
Forward P/E
18.33
Price to Book
3.42
Price to Sales
3.90
PEG Ratio
10.02
Profitability Ratios
Profit Margin
19.60%
Operating Margin
24.37%
Return on Equity
18.20%
Return on Assets
9.91%
Financial Health
Current Ratio
3.53
Debt to Equity
21.24
Per Share Data
EPS (TTM)
$19.19
Book Value per Share
$114.37
Revenue per Share
$100.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SNA | 19.7B | 20.36 | 3.42 | 18.20% | 19.60% | 21.24 |
| RBC Bearings | 18.6B | 68.95 | 5.72 | 8.66% | 15.00% | 32.37 |
| Lincoln Electric | 14.3B | 27.86 | 9.71 | 37.22% | 12.30% | 91.68 |
| Stanley Black | 11.9B | 28.68 | 1.30 | 4.52% | 2.66% | 70.02 |
| Timken | 7.6B | 26.45 | 2.37 | 10.03% | 6.29% | 61.45 |
| Toro Company | 6.6B | 17.31 | 4.52 | 25.50% | 8.77% | 82.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






