TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.1B
Gross Profit 844.6M 78.15%
Operating Income -322.5M -29.84%
Net Income -279.8M -25.89%

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 7.2B
Shareholders Equity 296.6M
Debt to Equity 24.13

Cash Flow Metrics

Operating Cash Flow 481.1M
Free Cash Flow 426.5M

Revenue & Profitability Trend

Roblox Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6B2.8B2.2B1.9B923.9M
Cost of Goods Sold i801.2M649.1M547.7M496.9M239.9M
Gross Profit i2.8B2.2B1.7B1.4B684.0M
Gross Margin % i77.8%76.8%75.4%74.1%74.0%
Operating Expenses
Research & Development i1.4B1.3B873.5M533.2M201.4M
Selling, General & Administrative i581.7M536.5M414.8M389.4M155.7M
Other Operating Expenses i1.8B1.6B1.3B994.8M593.0M
Total Operating Expenses i3.9B3.4B2.6B1.9B950.1M
Operating Income i-1.1B-1.3B-923.8M-495.1M-266.1M
Operating Margin % i-29.5%-45.0%-41.5%-25.8%-28.8%
Non-Operating Items
Interest Income i179.5M141.8M38.8M92.0K1.8M
Interest Expense i39.8M39.4M38.6M6.8M0
Other Non-Operating Income-11.5M-527.0K-5.7M-1.8M-32.0K
Pre-tax Income i-936.5M-1.2B-930.6M-503.8M-264.3M
Income Tax i4.1M454.0K3.6M-320.0K-6.7M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-940.6M-1.2B-934.1M-503.5M-257.7M
Net Margin % i-26.1%-41.4%-42.0%-26.2%-27.9%
Key Metrics
EBITDA i-670.2M-911.0M-761.9M-421.4M-220.5M
EPS (Basic) i$-1.44$-1.87$-1.55$-0.97$-0.47
EPS (Diluted) i$-1.44$-1.87$-1.55$-0.97$-0.47
Basic Shares Outstanding i647482000616445000595559000505858000534819960
Diluted Shares Outstanding i647482000616445000595559000505858000534819960

Income Statement Trend

Roblox Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i711.7M678.5M3.0B3.0B893.9M
Short-term Investments i1.7B1.5B0-0
Accounts Receivable i614.8M505.8M379.4M307.3M247.0M
Inventory i-----
Other Current Assets7.8M11.3M10.4M4.4M8.7M
Total Current Assets i3.7B3.3B3.8B3.7B1.4B
Non-Current Assets
Property, Plant & Equipment i665.9M665.1M526.0M221.3M265.0M
Goodwill i317.4M337.3M323.4M295.8M161.5M
Intangible Assets i34.0M53.1M54.7M59.7M42.3M
Long-term Investments-----
Other Non-Current Assets335.4M293.6M229.5M140.5M115.4M
Total Non-Current Assets i3.4B2.9B1.5B810.8M423.7M
Total Assets i7.2B6.2B5.4B4.6B1.8B
Liabilities
Current Liabilities
Accounts Payable i42.9M60.1M71.2M64.4M12.0M
Short-term Debt i128.9M111.3M73.2M51.3M-
Current Portion of Long-term Debt-----
Other Current Liabilities347.8M324.6M237.5M172.7M84.7M
Total Current Liabilities i3.7B3.1B2.5B2.2B1.2B
Non-Current Liabilities
Long-term Debt i1.7B1.7B1.5B1.2B0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities59.7M22.3M10.8M1.4M22.1M
Total Non-Current Liabilities i3.3B3.0B2.6B1.8B851.6M
Total Liabilities i7.0B6.1B5.1B4.0B2.1B
Equity
Common Stock i62.0K61.0K59.0K58.0K20.0K
Retained Earnings i-4.0B-3.1B-1.9B-983.9M-492.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i208.7M68.6M305.0M592.9M-232.4M
Key Metrics
Total Debt i1.8B1.8B1.6B1.2B0
Working Capital i64.8M223.0M1.4B1.6B195.6M

Balance Sheet Composition

Roblox Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-940.6M-1.2B-934.1M-503.5M-257.7M
Depreciation & Amortization i226.4M208.1M130.1M75.6M43.8M
Stock-Based Compensation i1.0B868.0M589.5M341.9M79.2M
Working Capital Changes i486.8M510.9M527.3M655.1M630.0M
Operating Cash Flow i907.9M526.5M383.1M613.2M496.4M
Investing Activities
Capital Expenditures i-179.6M-320.7M-426.2M-93.3M-104.2M
Acquisitions i-2.8M-3.9M-13.4M-45.7M-40.9M
Investment Purchases i-4.6B-4.6B00-6.0M
Investment Sales i4.0B2.1B0063.0M
Investing Cash Flow i-850.7M-2.8B-439.6M-139.0M-88.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i014.7M0990.0M0
Debt Repayment i-----
Financing Cash Flow i65.9M67.2M43.6M1.6B165.0M
Free Cash Flow i641.3M124.0M-58.4M558.0M411.2M
Net Change in Cash i123.1M-2.2B-12.8M2.1B573.3M

Cash Flow Trend

Roblox Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -89.38
Forward P/E -92.60
Price to Book 252.37
Price to Sales 22.18
PEG Ratio -92.60

Profitability Ratios

Profit Margin -23.67%
Operating Margin -29.84%
Return on Equity -426.61%
Return on Assets -9.45%

Financial Health

Current Ratio 0.97
Debt to Equity 528.68
Beta 1.64

Per Share Data

EPS (TTM) $-1.42
Book Value per Share $0.51
Revenue per Share $6.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rblx89.2B-89.38252.37-426.61%-23.67%528.68
Electronic Arts 41.9B41.806.9215.46%13.94%36.32
Take-Two Interactive 40.1B-8.5011.52-89.29%-72.92%100.75
Playtika Holding 1.4B16.52-16.25-123.72%3.23%-28.79
Doubledown 461.8M3.930.5314.53%34.91%4.45
GCL Global Holdings 455.0M74.6013.1319.10%3.93%34.25

Financial data is updated regularly. All figures are in the company's reporting currency.