
Ready Capital (RC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
-74.1M
Net Income
82.0M
EPS (Diluted)
$0.46
Balance Sheet Metrics
Total Assets
10.0B
Total Liabilities
7.9B
Shareholders Equity
2.0B
Debt to Equity
3.89
Cash Flow Metrics
Operating Cash Flow
55.1M
Free Cash Flow
108.5M
Revenue & Profitability Trend
Ready Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 27.4M | 389.9M | 383.3M | 296.3M | 384.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 98.7M | 96.3M | 87.9M | 71.7M | 102.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 98.7M | 96.3M | 87.9M | 71.7M | 102.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -516.5M | 358.4M | 175.0M | 132.2M | 54.5M |
Income Tax | -104.5M | 7.2M | 15.5M | 14.9M | 8.4M |
Effective Tax Rate % | 0.0% | 2.0% | 8.8% | 11.2% | 15.4% |
Net Income | -430.4M | 348.4M | 203.2M | 160.0M | 46.1M |
Net Margin % | -1,573.4% | 89.4% | 53.0% | 54.0% | 12.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-2.63 | $2.25 | $1.73 | $2.17 | $0.81 |
EPS (Diluted) | $-2.63 | $2.22 | $1.66 | $2.17 | $0.81 |
Basic Shares Outstanding | 169107477 | 146841594 | 106878139 | 68511578 | 53736523 |
Diluted Shares Outstanding | 169107477 | 146841594 | 106878139 | 68511578 | 53736523 |
Income Statement Trend
Ready Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 143.8M | 138.5M | 147.4M | 229.5M | 139.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 186.0M | 64.5M | 34.6M | 21.9M | 12.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.4M | 2.5M | 1.7M | 2.4M | 3.2M |
Goodwill | 264.4M | 197.6M | 178.2M | 282.4M | 144.1M |
Intangible Assets | 165.4M | 120.6M | 102.6M | 219.4M | 121.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 10.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 53.3M | 41.6M | 47.9M | 41.4M | 27.0M |
Short-term Debt | 317.0M | 149.9M | 334.5M | 471.9M | 466.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 5.7B | 7.1B | 6.3B | 4.5B | 2.8B |
Deferred Tax Liabilities | - | 33.0M | 30.9M | 12.0M | 16.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 8.2B | - | - | - | - |
Equity | |||||
Common Stock | 17.0K | 17.0K | 11.0K | 8.0K | 5.0K |
Retained Earnings | -505.1M | 124.4M | 5.0M | 8.6M | -24.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 2.6B | 1.9B | 1.3B | 834.2M |
Key Metrics | |||||
Total Debt | 6.0B | 7.2B | 6.7B | 4.9B | 3.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Ready Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -412.0M | 351.2M | 159.6M | 117.3M | 46.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 8.1M | 7.6M | 7.5M | 6.9M | 5.3M |
Working Capital Changes | -112.6M | -139.1M | 31.8M | -40.5M | 32.7M |
Operating Cash Flow | -203.9M | 7.9M | 190.0M | 93.8M | 164.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -44.4M | 38.7M | 123.6M | -11.5M | 0 |
Investment Purchases | -33.2M | -25.3M | -128.2M | -59.7M | -37.9M |
Investment Sales | 0 | 8.1M | 88.5M | 2.0B | 12.5M |
Investing Cash Flow | -26.3M | 77.9M | 61.4M | 2.0B | -8.5M |
Financing Activities | |||||
Share Repurchases | -82.2M | -18.1M | -37.0M | -109.4M | -9.2M |
Dividends Paid | -206.1M | -215.1M | -187.8M | -111.9M | -56.9M |
Debt Issuance | 2.3B | 5.2B | 10.4B | 12.7B | 7.4B |
Debt Repayment | -3.9B | -6.1B | -8.9B | -10.7B | -7.2B |
Financing Cash Flow | -1.8B | -1.1B | 1.3B | 1.9B | 64.3M |
Free Cash Flow | 274.8M | 54.1M | 349.8M | -33.9M | 68.9M |
Net Change in Cash | -2.1B | -1.0B | 1.5B | 4.0B | 220.2M |
Cash Flow Trend
Ready Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.89
Forward P/E
3.74
Price to Book
0.36
Price to Sales
-4.91
PEG Ratio
0.12
Profitability Ratios
Profit Margin
0.00%
Operating Margin
504.37%
Return on Equity
-12.52%
Return on Assets
-2.57%
Financial Health
Current Ratio
21.88
Debt to Equity
371.51
Beta
1.53
Per Share Data
EPS (TTM)
$-1.70
Book Value per Share
$10.44
Revenue per Share
$-0.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rc | 623.4M | 5.89 | 0.36 | -12.52% | 0.00% | 371.51 |
Annaly Capital | 13.3B | 19.94 | 1.12 | 6.03% | 68.12% | 714.05 |
Rithm Capital | 13.2B | - | 1.99 | 10.35% | 21.90% | 382.45 |
Armour Residential | 1.7B | 6.62 | 0.78 | -2.04% | -140.05% | 778.16 |
Dynex Capital | 1.6B | 14.85 | 1.04 | 4.93% | 60.69% | 534.18 |
Ladder Capital | 1.4B | 16.11 | 0.96 | 5.78% | 36.26% | 186.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.