Ladder Capital (LADR) | Financial Analysis & Statements
Ladder Capital Corp. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
49.6M
Net Income
15.9M
31.96%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
3.7B
Shareholders Equity
1.5B
Debt to Equity
2.48
Cash Flow Metrics
Operating Cash Flow
24.5M
Free Cash Flow
45.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ladder Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 212.9M | 277.5M | 269.0M | 339.7M | 167.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 52.7M | 60.7M | 63.6M | 75.8M | 38.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 52.7M | 60.7M | 63.6M | 75.8M | 38.3M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 67.2M | 110.9M | 104.7M | 170.2M | 57.8M |
| Income Tax | 3.5M | 3.4M | 4.2M | 4.9M | 928.0K |
| Effective Tax Rate % | 5.2% | 3.1% | 4.1% | 2.9% | 1.6% |
| Net Income | 63.7M | 107.4M | 100.5M | 165.3M | 56.9M |
| Net Margin % | 29.9% | 38.7% | 37.4% | 48.7% | 34.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.51 | $0.86 | $0.81 | $1.14 | $0.46 |
| EPS (Diluted) | $0.51 | $0.86 | $0.81 | $1.13 | $0.45 |
| Basic Shares Outstanding | 125483693 | 125576784 | 124667877 | 124301421 | 123763843 |
| Diluted Shares Outstanding | 125483693 | 125576784 | 124667877 | 124301421 | 123763843 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ladder Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.0M | 1.3B | 1.0B | 609.1M | 548.7M |
| Short-term Investments | 283.4M | 192.4M | 137.4M | 379.8M | 306.0M |
| Accounts Receivable | 15.9M | 12.9M | 24.2M | 24.9M | 13.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | 1.1M |
| Goodwill | 116.3M | 107.9M | 116.8M | 114.7M | 142.3M |
| Intangible Assets | 116.3M | 107.9M | 116.8M | 114.7M | 142.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.2B | 4.8B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 280.0M | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6B | 3.1B | 3.2B | 3.4B | 3.8B |
| Deferred Tax Liabilities | - | - | - | - | 9.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.7B | 3.3B | - | - | - |
| Equity | |||||
| Common Stock | 127.0K | 127.0K | 127.0K | 127.0K | 126.0K |
| Retained Earnings | -260.1M | -206.9M | -197.9M | -177.0M | -207.8M |
| Treasury Stock | 39.1M | 30.5M | 12.0M | 95.6M | 76.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Key Metrics | |||||
| Total Debt | 2.9B | 3.1B | 3.2B | 3.4B | 3.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Ladder Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 63.7M | 107.4M | 100.5M | 165.3M | 56.9M |
| Depreciation & Amortization | 30.7M | 30.6M | 28.1M | 30.9M | 35.9M |
| Stock-Based Compensation | 20.3M | 18.8M | 18.6M | 31.6M | 15.3M |
| Working Capital Changes | -6.1M | 10.4M | 8.3M | -6.9M | 6.4M |
| Operating Cash Flow | 114.3M | 169.3M | 158.2M | 188.3M | 153.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.0B | -912.3M | -144.2M | -97.3M | -247.1M |
| Investment Sales | 947.7M | 312.8M | 254.2M | 195.7M | 609.7M |
| Investing Cash Flow | -1.0B | -594.3M | 114.4M | 100.7M | 381.8M |
| Financing Activities | |||||
| Share Repurchases | -11.8M | -6.5M | -2.5M | -7.9M | -9.0M |
| Dividends Paid | -117.4M | -117.7M | -116.4M | -107.0M | -100.6M |
| Debt Issuance | 4.6B | 668.0M | 921.0M | 2.4B | 4.5B |
| Debt Repayment | -4.2B | -1.3B | -1.3B | -2.4B | -4.5B |
| Financing Cash Flow | 227.0M | -796.6M | -557.8M | -150.2M | -91.0M |
| Free Cash Flow | 87.0M | 133.9M | 180.6M | 106.7M | 79.7M |
| Net Change in Cash | -686.7M | -1.2B | -285.2M | 138.8M | 444.6M |
Cash Flow Trend
Ladder Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.27
Forward P/E
8.57
Price to Book
0.89
Price to Sales
6.11
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
29.80%
Operating Margin
30.75%
Return on Equity
4.23%
Return on Assets
1.27%
Financial Health
Current Ratio
3.08
Debt to Equity
237.94
Beta
1.03
Per Share Data
EPS (TTM)
$0.51
Book Value per Share
$11.66
Revenue per Share
$1.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LADR | 1.3B | 20.27 | 0.89 | 4.23% | 29.80% | 237.94 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Arbor Realty Trust | 1.7B | 14.23 | 0.67 | 5.08% | 27.29% | 362.19 |
| Ellington Financial | 1.6B | 10.92 | 0.98 | 8.71% | 44.59% | 909.66 |
| Apollo Commercial | 1.5B | 13.63 | 0.83 | 6.79% | 47.22% | 428.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





