Interactive Financial Charts Not Available

Royal Caribbean (RCL) | Financial Analysis & Statements

Royal Caribbean Group | Large-cap | Consumer Cyclical

$313.08

3.37%

Royal Caribbean vs Booking Holdings Royal Caribbean vs Airbnb Royal Caribbean vs Carnival Royal Caribbean vs Viking Holdings Royal Caribbean vs Expedia Royal Caribbean vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 3.8B

Gross Profit 1.7B 45.44%

Operating Income 626.0M 16.64%

Net Income 559.0M 14.86%

Balance Sheet Metrics

Total Assets 37.1B

Total Liabilities 29.3B

Shareholders Equity 7.7B

Debt to Equity 3.79

Cash Flow Metrics

Operating Cash Flow 1.3B

Free Cash Flow 915.0M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Royal Caribbean Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	16.5B	13.9B	8.8B	1.5B	2.2B
Cost of Goods Sold i	8.7B	7.8B	6.6B	2.7B	2.8B
Gross Profit i	7.8B	6.1B	2.2B	-1.2B	-556.3M
Gross Margin % i	47.5%	44.1%	25.2%	-78.8%	-25.2%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	2.1B	1.8B	1.6B	1.4B	1.2B
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	2.1B	1.8B	1.6B	1.4B	1.2B
Operating Income i	4.1B	2.9B	-766.0M	-3.9B	-3.0B
Operating Margin % i	24.9%	20.7%	-8.7%	-252.6%	-137.4%
Non-Operating Items
Interest Income i	16.0M	36.0M	36.0M	17.0M	21.0M
Interest Expense i	1.6B	1.4B	1.4B	1.3B	844.2M
Other Non-Operating Income	363.0M	192.0M	-62.0M	-115.0M	-1.9B
Pre-tax Income i	2.9B	1.7B	-2.2B	-5.3B	-5.8B
Income Tax i	-	-	-	-	-
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	2.9B	1.7B	-2.2B	-5.3B	-5.8B
Net Margin % i	17.6%	12.3%	-24.4%	-343.3%	-261.5%
Key Metrics
EBITDA i	6.1B	4.6B	615.0M	-2.7B	-2.1B
EPS (Basic) i	$11.00	$6.63	$-8.45	$-20.89	$-27.05
EPS (Diluted) i	$10.94	$6.31	$-8.45	$-20.89	$-27.05
Basic Shares Outstanding i	261000000	256000000	255011000	251812000	214335000
Diluted Shares Outstanding i	261000000	256000000	255011000	251812000	214335000

Income Statement Trend

Royal Caribbean Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	388.0M	497.0M	1.9B	2.7B	3.7B
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	371.0M	405.0M	531.0M	408.1M	284.1M
Inventory i	265.0M	248.0M	224.0M	150.2M	118.7M
Other Current Assets	670.0M	617.0M	456.0M	286.0M	154.3M
Total Current Assets i	1.7B	1.8B	3.2B	3.6B	4.3B
Non-Current Assets
Property, Plant & Equipment i	1.6B	1.4B	1.3B	1.3B	1.1B
Goodwill i	1.6B	1.6B	1.6B	2.1B	2.1B
Intangible Assets i	-	-	426.4M	434.6M	444.9M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	2.0B	1.8B	1.7B	964.1M	1.1B
Total Non-Current Assets i	35.4B	33.3B	30.6B	28.7B	28.2B
Total Assets i	37.1B	35.1B	33.8B	32.3B	32.5B
Liabilities
Current Liabilities
Accounts Payable i	919.0M	792.0M	647.0M	546.0M	353.4M
Short-term Debt i	1.7B	1.8B	2.2B	2.3B	1.5B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	90.0M	35.0M	131.0M	127.2M	56.7M
Total Current Liabilities i	9.8B	9.4B	8.6B	7.3B	4.5B
Non-Current Liabilities
Long-term Debt i	19.1B	20.3B	21.8B	19.4B	18.5B
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	375.0M	486.0M	508.0M	505.2M	645.6M
Total Non-Current Liabilities i	19.5B	20.8B	22.3B	19.9B	19.2B
Total Liabilities i	29.3B	30.2B	30.9B	27.2B	23.7B
Equity
Common Stock i	3.0M	3.0M	3.0M	2.8M	2.7M
Retained Earnings i	2.6B	-10.0M	-1.7B	302.3M	5.6B
Treasury Stock i	2.1B	2.1B	2.1B	2.1B	2.1B
Other Equity	-	-	-	-	-
Total Shareholders Equity i	7.7B	4.9B	2.9B	5.1B	8.8B
Key Metrics
Total Debt i	20.8B	22.1B	24.0B	21.7B	20.0B
Working Capital i	-8.1B	-7.6B	-5.4B	-3.7B	-225.4M

Balance Sheet Composition

Royal Caribbean Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	2.9B	1.7B	-2.2B	-5.3B	-5.8B
Depreciation & Amortization i	1.6B	1.5B	1.4B	1.3B	1.3B
Stock-Based Compensation i	267.0M	126.0M	36.0M	64.0M	39.8M
Working Capital Changes i	341.0M	1.3B	774.0M	1.4B	-1.6B
Operating Cash Flow i	5.1B	4.7B	145.0M	-2.2B	-6.0B
Investing Activities
Capital Expenditures i	-3.3B	-3.9B	-2.7B	-2.1B	-1.9B
Acquisitions i	-67.0M	-31.0M	0	-70.0M	-100.6M
Investment Purchases i	-130.0M	-86.0M	-356.0M	-74.0M	-161.3M
Investment Sales i	14.0M	35.0M	53.0M	44.0M	15.9M
Investing Cash Flow i	-3.4B	-3.9B	-3.0B	-2.1B	-2.2B
Financing Activities
Share Repurchases i	-	-	-	0	0
Dividends Paid i	-107.0M	-	0	0	-326.4M
Debt Issuance i	10.3B	7.6B	9.8B	4.5B	13.5B
Debt Repayment i	-11.9B	-9.6B	-7.8B	-2.8B	-11.7B
Financing Cash Flow i	-1.9B	-2.0B	1.7B	2.6B	1.5B
Free Cash Flow i	2.0B	580.0M	-2.2B	-4.1B	-5.7B
Net Change in Cash i	-246.0M	-1.2B	-1.1B	-1.8B	-6.6B

Cash Flow Trend

Royal Caribbean Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.79

Forward P/E 18.75

Price to Book 9.14

Price to Sales 4.34

PEG Ratio 18.75

Profitability Ratios

Profit Margin 19.38%

Operating Margin 23.73%

Return on Equity 48.52%

Return on Assets 7.43%

Financial Health

Current Ratio 0.18

Debt to Equity 247.10

Beta 2.15

Per Share Data

EPS (TTM) $12.30

Book Value per Share $29.31

Revenue per Share $63.47

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
rcl	72.8B	21.79	9.14	48.52%	19.38%	247.10
Booking Holdings	177.0B	38.13	-26.59	-146.32%	19.23%	-2.89
Airbnb	74.5B	29.52	9.58	33.26%	22.67%	29.32
Carnival	32.3B	15.40	3.41	25.87%	8.07%	309.25
Viking Holdings	25.1B	76.46	-93.69	-60.18%	9.76%	-20.70
Expedia	24.2B	24.05	29.08	52.71%	7.94%	311.46

Financial data is updated regularly. All figures are in the company's reporting currency.