Ring Energy (REI) | Financial Analysis & Statements
Ring Energy Inc. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
66.9M
Gross Profit
19.2M
28.66%
Operating Income
10.7M
16.07%
Net Income
-12.8M
-19.21%
EPS (Diluted)
$-0.06
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
575.6M
Shareholders Equity
836.3M
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
26.1M
Free Cash Flow
9.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ring Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 307.2M | 366.3M | 361.1M | 347.2M | 196.3M |
| Cost of Goods Sold | 199.3M | 202.4M | 184.1M | 127.1M | 83.2M |
| Gross Profit | 107.9M | 163.9M | 176.9M | 220.2M | 113.1M |
| Gross Margin % | 35.1% | 44.7% | 49.0% | 63.4% | 57.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.9M | 29.6M | 29.7M | 27.5M | 16.6M |
| Other Operating Expenses | 1.5M | 1.4M | 1.4M | 983.4K | 744.0K |
| Total Operating Expenses | 33.4M | 31.0M | 31.2M | 28.4M | 17.3M |
| Operating Income | 74.5M | 132.9M | 145.8M | 191.7M | 95.8M |
| Operating Margin % | 24.2% | 36.3% | 40.4% | 55.2% | 48.8% |
| Non-Operating Items | |||||
| Interest Income | 290.9K | 491.9K | 257.2K | 4 | 1 |
| Interest Expense | 40.4M | 43.3M | 43.9M | 23.2M | 14.5M |
| Other Non-Operating Income | -76.5M | -2.2M | 2.9M | -21.5M | -77.9M |
| Pre-tax Income | -42.2M | 87.9M | 105.0M | 147.0M | 3.4M |
| Income Tax | -7.5M | 20.4M | 125.2K | 8.4M | 90.3K |
| Effective Tax Rate % | 0.0% | 23.3% | 0.1% | 5.7% | 2.6% |
| Net Income | -34.7M | 67.5M | 104.9M | 138.6M | 3.3M |
| Net Margin % | -11.3% | 18.4% | 29.0% | 39.9% | 1.7% |
| Key Metrics | |||||
| EBITDA | 171.4M | 232.2M | 234.8M | 247.5M | 132.9M |
| EPS (Basic) | $-0.17 | $0.34 | $0.55 | $1.14 | $0.03 |
| EPS (Diluted) | $-0.17 | $0.34 | $0.54 | $0.98 | $0.03 |
| Basic Shares Outstanding | 204984223 | 197937683 | 190589143 | 121264175 | 99387028 |
| Diluted Shares Outstanding | 204984223 | 197937683 | 190589143 | 121264175 | 99387028 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ring Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 902.9K | 1.9M | 296.4K | 3.7M | 2.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 32.6M | 37.3M | 41.4M | 43.4M | 26.5M |
| Inventory | 5.3M | 4.0M | 6.1M | 9.3M | 0 |
| Other Current Assets | 1.8M | 1.8M | 1.9M | 2.1M | 938.0K |
| Total Current Assets | 62.1M | 50.4M | 55.9M | 63.2M | 29.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.4M | 9.9M | 9.6M | 7.9M | 4.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 9.7M | 5.5M | 11.6M | 6.1M | 0 |
| Other Non-Current Assets | 9.3M | 8.1M | 13.0M | 17.9M | 1.7M |
| Total Non-Current Assets | 1.3B | 1.4B | 1.3B | 1.2B | 654.4M |
| Total Assets | 1.4B | 1.4B | 1.4B | 1.3B | 684.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 40.2M | 39.3M | 104.1M | 111.4M | 46.2M |
| Short-term Debt | 1.8M | 2.1M | 2.1M | 1.6M | 1.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 841.2K | 6.4M | 7.5M | 13.3M | 29.2M |
| Total Current Liabilities | 101.0M | 105.0M | 113.8M | 141.8M | 76.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 421.4M | 387.1M | 428.0M | 417.5M | 291.5M |
| Deferred Tax Liabilities | 20.8M | 28.6M | 8.6M | 8.5M | 90.3K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 474.7M | 444.4M | 476.1M | 466.1M | 306.9M |
| Total Liabilities | 575.6M | 549.5M | 589.9M | 607.9M | 383.5M |
| Equity | |||||
| Common Stock | 207.7K | 198.6K | 196.8K | 175.5K | 100.2K |
| Retained Earnings | 23.3M | 58.0M | -9.4M | -114.3M | -252.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 836.3M | 858.6M | 786.6M | 661.1M | 300.6M |
| Key Metrics | |||||
| Total Debt | 423.2M | 389.1M | 430.0M | 419.1M | 292.7M |
| Working Capital | -38.9M | -54.6M | -57.9M | -78.6M | -46.9M |
Balance Sheet Composition
Ring Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -34.7M | 67.5M | 104.9M | 138.6M | 3.3M |
| Depreciation & Amortization | 96.4M | 98.7M | 88.6M | 55.7M | 37.2M |
| Stock-Based Compensation | 6.1M | 5.5M | 8.8M | 7.2M | 2.4M |
| Working Capital Changes | 3.7M | 606.9K | 2.8M | 28.0M | 6.0M |
| Operating Cash Flow | 74.1M | 191.8M | 200.1M | 176.7M | -4.4M |
| Investing Activities | |||||
| Capital Expenditures | -179.8M | -150.9M | -141.8M | -131.1M | -51.2M |
| Acquisitions | 0 | 0 | -80.7M | -177.8M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -179.5M | -150.9M | -222.6M | -308.9M | -51.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 231.8M | 130.0M | 225.0M | 636.0M | 60.2M |
| Debt Repayment | -198.9M | -172.6M | -217.4M | -512.9M | -84.2M |
| Financing Cash Flow | 26.0M | -43.6M | 19.4M | 111.8M | -23.6M |
| Free Cash Flow | -28.9M | 38.1M | 43.0M | 65.8M | 19.5M |
| Net Change in Cash | -79.3M | -2.7M | -3.1M | -20.4M | -79.2M |
Cash Flow Trend
Ring Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.69
Forward P/E
7.56
Price to Book
0.34
Price to Sales
0.97
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-11.86%
Operating Margin
44.37%
Return on Equity
-4.10%
Return on Assets
4.71%
Financial Health
Current Ratio
0.62
Debt to Equity
50.61
Beta
0.78
Per Share Data
EPS (TTM)
$-0.17
Book Value per Share
$4.03
Revenue per Share
$1.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| REI | 282.7M | 2.69 | 0.34 | -4.10% | -11.86% | 50.61 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| BKV | 1.9B | -11.50 | 1.29 | -13.36% | -26.53% | 14.07 |
| Vermilion Energy | 1.9B | 25.04 | 1.17 | -14.50% | -38.41% | 58.60 |
| Kosmos Energy | 1.5B | 3.85 | 2.24 | -80.95% | -54.27% | 579.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.






