Rev (REVG) | Financial Analysis & Statements
Rev Group Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
664.4M
Gross Profit
102.6M
15.44%
Operating Income
47.5M
7.15%
Net Income
28.9M
4.35%
EPS (Diluted)
$0.59
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
783.7M
Shareholders Equity
416.3M
Debt to Equity
1.88
Cash Flow Metrics
Operating Cash Flow
38.5M
Free Cash Flow
53.7M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
Rev Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 2.4B | 2.6B | 2.3B | 2.4B |
| Cost of Goods Sold | 2.1B | 2.1B | 2.3B | 2.1B | 2.1B |
| Gross Profit | 369.8M | 297.3M | 316.1M | 247.5M | 291.0M |
| Gross Margin % | 15.0% | 12.5% | 12.0% | 10.6% | 12.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | 4.2M | 4.4M |
| Selling, General & Administrative | 187.6M | 188.7M | 224.0M | 194.2M | 193.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 187.6M | 188.7M | 224.0M | 198.4M | 197.8M |
| Operating Income | 182.2M | 106.4M | 88.6M | 46.2M | 87.8M |
| Operating Margin % | 7.4% | 4.5% | 3.4% | 2.0% | 3.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 25.1M | 28.5M | 28.6M | 16.9M | 17.3M |
| Other Non-Operating Income | -39.6M | 262.5M | -1.8M | -9.5M | -14.8M |
| Pre-tax Income | 117.5M | 340.4M | 58.2M | 19.8M | 55.7M |
| Income Tax | 22.3M | 82.8M | 12.9M | 4.6M | 11.3M |
| Effective Tax Rate % | 19.0% | 24.3% | 22.2% | 23.2% | 20.3% |
| Net Income | 95.2M | 257.6M | 45.3M | 15.2M | 44.4M |
| Net Margin % | 3.9% | 10.8% | 1.7% | 0.7% | 1.9% |
| Key Metrics | |||||
| EBITDA | 208.2M | 131.8M | 114.1M | 78.5M | 113.6M |
| EPS (Basic) | $1.92 | $4.79 | $0.77 | $0.25 | $0.70 |
| EPS (Diluted) | $1.89 | $4.72 | $0.77 | $0.25 | $0.69 |
| Basic Shares Outstanding | 49673809 | 53831965 | 58641801 | 60500505 | 63388575 |
| Diluted Shares Outstanding | 49673809 | 53831965 | 58641801 | 60500505 | 63388575 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rev Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 34.7M | 24.6M | 21.3M | 20.4M | 13.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 167.6M | 152.3M | 226.5M | 215.0M | 213.3M |
| Inventory | 527.1M | 602.8M | 657.7M | 629.5M | 481.7M |
| Other Current Assets | 48.3M | 26.8M | 27.7M | 800.0K | 1.1M |
| Total Current Assets | 777.7M | 806.5M | 933.2M | 888.4M | 761.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 20.4M | 32.1M | 37.0M | 20.2M | 19.1M |
| Goodwill | 361.2M | 370.8M | 430.3M | 433.8M | 440.9M |
| Intangible Assets | 85.8M | 95.4M | 115.7M | 119.2M | 126.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.7M | 11.1M | 7.7M | 10.6M | 17.0M |
| Total Non-Current Assets | 422.3M | 406.5M | 477.2M | 456.2M | 477.3M |
| Total Assets | 1.2B | 1.2B | 1.4B | 1.3B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 194.8M | 188.8M | 208.3M | 163.9M | 116.2M |
| Short-term Debt | 5.1M | 7.3M | 7.4M | 6.1M | 7.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 78.2M | 61.5M | 56.3M | 21.6M | 21.3M |
| Total Current Liabilities | 515.3M | 469.3M | 557.2M | 527.4M | 437.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 56.1M | 110.7M | 180.0M | 244.2M | 227.8M |
| Deferred Tax Liabilities | - | 0 | 8.2M | 21.0M | 21.4M |
| Other Non-Current Liabilities | 44.8M | 37.8M | 24.1M | 20.9M | 33.3M |
| Total Non-Current Liabilities | 268.4M | 308.6M | 355.2M | 360.9M | 282.5M |
| Total Liabilities | 783.7M | 777.9M | 912.4M | 888.3M | 719.5M |
| Equity | |||||
| Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 100.0K |
| Retained Earnings | 200.6M | 118.3M | 52.7M | 19.5M | 16.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 416.3M | 435.1M | 498.0M | 456.3M | 518.8M |
| Key Metrics | |||||
| Total Debt | 61.2M | 118.0M | 187.4M | 250.3M | 234.9M |
| Working Capital | 262.4M | 337.2M | 376.0M | 361.0M | 324.0M |
Balance Sheet Composition
Rev Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 95.2M | 257.6M | 45.3M | 15.2M | 44.4M |
| Depreciation & Amortization | 26.0M | 25.4M | 26.2M | 32.3M | 32.0M |
| Stock-Based Compensation | 12.3M | 12.7M | 14.4M | 8.7M | 7.8M |
| Working Capital Changes | 75.9M | 43.7M | 44.3M | 39.8M | 60.8M |
| Operating Cash Flow | 190.5M | 324.4M | 118.2M | 97.2M | 148.1M |
| Investing Activities | |||||
| Capital Expenditures | -51.1M | -27.6M | -32.8M | -24.8M | -24.7M |
| Acquisitions | 0 | 371.6M | 600.0K | 0 | 2.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -50.3M | 348.5M | -29.9M | -14.8M | -10.2M |
| Financing Activities | |||||
| Share Repurchases | -107.6M | -126.1M | 0 | -70.0M | -3.9M |
| Dividends Paid | -12.9M | -192.0M | -12.1M | -12.4M | -6.6M |
| Debt Issuance | - | - | - | - | 175.0M |
| Debt Repayment | - | - | 0 | 0 | -303.4M |
| Financing Cash Flow | -135.7M | -333.6M | -95.7M | -69.7M | 26.8M |
| Free Cash Flow | 190.0M | 25.8M | 93.7M | 66.8M | 133.6M |
| Net Change in Cash | 4.5M | 339.3M | -7.4M | 12.7M | 164.7M |
Cash Flow Trend
Rev Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.81
Forward P/E
14.06
Price to Book
7.49
Price to Sales
1.27
PEG Ratio
-1.30
Profitability Ratios
Profit Margin
3.86%
Operating Margin
7.15%
Return on Equity
22.36%
Return on Assets
9.44%
Financial Health
Current Ratio
1.51
Debt to Equity
14.70
Beta
1.10
Per Share Data
EPS (TTM)
$1.89
Book Value per Share
$8.53
Revenue per Share
$49.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| REVG | 3.1B | 33.81 | 7.49 | 22.36% | 3.86% | 14.70 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Deere & Company | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Terex | 7.1B | 18.86 | 1.95 | 11.26% | 4.08% | 129.50 |
| Alamo | 2.1B | 20.27 | 1.82 | 9.58% | 6.47% | 19.18 |
| Paccar | 66.8B | 28.15 | 3.46 | 12.92% | 8.35% | 81.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.






