TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 493.0M
Net Income 80.7M 16.37%

Balance Sheet Metrics

Total Assets 45.3B
Total Liabilities 37.2B
Shareholders Equity 8.1B
Debt to Equity 4.57

Cash Flow Metrics

Operating Cash Flow 1.8B
Free Cash Flow 1.4B

Revenue & Profitability Trend

Rithm Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B2.1B3.6B2.6B-262.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.4B1.0B1.5B1.3B662.6M
Other Operating Expenses i-----
Total Operating Expenses i1.4B1.0B1.5B1.3B662.6M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i1.2B752.8M1.3B963.8M-1.3B
Income Tax i267.3M122.2M279.5M158.2M16.9M
Effective Tax Rate % i22.1%16.2%22.1%16.4%0.0%
Net Income i941.5M630.7M983.3M805.6M-1.4B
Net Margin % i31.2%29.9%27.7%30.4%0.0%
Key Metrics
EBITDA i-----
EPS (Basic) i-----
EPS (Diluted) i-----
Basic Shares Outstanding i-----
Diluted Shares Outstanding i-----

Income Statement Trend

Rithm Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5B1.3B1.3B1.3B944.9M
Short-term Investments i9.7B8.5B8.0B9.4B14.2B
Accounts Receivable i496.2M384.4M234.8M203.0M251.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i169.7M144.2M115.2M173.7M53.9M
Goodwill i10.9B9.1B9.5B7.2B5.1B
Intangible Assets i10.7B8.8B9.4B7.0B5.0B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i46.0B----
Liabilities
Current Liabilities
Accounts Payable i394.0M331.8M242.8M376.8M191.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i32.8B27.0B24.1B29.9B8.2B
Deferred Tax Liabilities i786.1M801.9M711.9M440.7M7.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i38.2B----
Equity
Common Stock i5.2M4.8M4.7M4.7M4.1M
Retained Earnings i-47.0M-373.1M-418.7M-813.0M-1.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.9B7.1B7.0B6.7B5.4B
Key Metrics
Total Debt i32.8B27.0B24.1B29.9B8.2B
Working Capital i00000

Balance Sheet Composition

Rithm Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i941.5M630.7M983.3M805.6M-1.4B
Depreciation & Amortization i---6.1M625.0K
Stock-Based Compensation i---1.1M1.2M
Working Capital Changes i-286.0M-413.7M368.8M1.2B442.2M
Operating Cash Flow i-1.6B1.1B6.7B5.4B2.1B
Investing Activities
Capital Expenditures i-----
Acquisitions i-603.8M-306.8M0-1.2B0
Investment Purchases i-14.4B-5.9B-16.6B-7.6B-24.6B
Investment Sales i12.2B7.3B16.9B11.8B33.2B
Investing Cash Flow i-2.8B1.0B331.5M3.1B8.7B
Financing Activities
Share Repurchases i00-5.2M0-7.5M
Dividends Paid i-588.1M-570.9M-558.3M-438.5M-383.6M
Debt Issuance i76.0B7.4B7.8B8.7B10.5B
Debt Repayment i-72.1B-49.0B-88.9B-140.0B-74.6B
Financing Cash Flow i5.7B-42.2B-89.5B-131.7B-65.3B
Free Cash Flow i-2.3B693.6M5.8B3.4B1.3B
Net Change in Cash i1.3B-40.1B-82.5B-123.2B-54.4B

Cash Flow Trend

Rithm Capital Key Financial Ratios

Valuation Ratios

Price to Book 1.99
Price to Sales 4.38

Profitability Ratios

Profit Margin 21.90%
Operating Margin 30.72%
Return on Equity 10.35%
Return on Assets 1.89%

Financial Health

Current Ratio 0.72
Debt to Equity 382.45
Beta 1.26

Per Share Data

Book Value per Share $12.71
Revenue per Share $7.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ritm.pr.a13.2B-1.9910.35%21.90%382.45
Annaly Capital 13.3B19.941.126.03%68.12%714.05
Rithm Capital 13.2B-1.9910.35%21.90%382.45
Rithm Capital 12.9B-1.9510.35%21.90%382.45
Rithm Capital 12.8B-1.9310.35%21.90%382.45
AGNC Investment 10.0B31.931.153.98%76.21%669.94

Financial data is updated regularly. All figures are in the company's reporting currency.