Rithm Capital (RITM.PR.D) | Financial Analysis & Statements
Rithm Capital Corp. Micro-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
900.5M
Net Income
90.6M
10.06%
Balance Sheet Metrics
Total Assets
53.1B
Total Liabilities
43.8B
Shareholders Equity
9.3B
Debt to Equity
4.73
Cash Flow Metrics
Operating Cash Flow
166.5M
Free Cash Flow
-114.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Rithm Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 3.0B | 2.1B | 3.6B | 2.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6B | 1.4B | 1.0B | 1.5B | 1.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.6B | 1.4B | 1.0B | 1.5B | 1.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 806.4M | 1.2B | 752.8M | 1.3B | 963.8M |
| Income Tax | 88.3M | 267.3M | 122.2M | 279.5M | 158.2M |
| Effective Tax Rate % | 10.9% | 22.1% | 16.2% | 22.1% | 16.4% |
| Net Income | 718.1M | 941.5M | 630.7M | 983.3M | 805.6M |
| Net Margin % | 25.0% | 31.2% | 29.9% | 27.7% | 30.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rithm Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 1.5B | 1.3B | 1.3B | 1.3B |
| Short-term Investments | 5.2B | 9.7B | 8.5B | 8.0B | 9.4B |
| Accounts Receivable | 654.9M | 496.2M | 384.4M | 234.8M | 203.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 206.1M | 169.7M | 144.2M | 115.2M | 173.7M |
| Goodwill | 11.4B | 10.9B | 9.1B | 9.5B | 7.2B |
| Intangible Assets | 10.7B | 10.7B | 8.8B | 9.4B | 7.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 53.1B | 46.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 417.7M | 394.0M | 331.8M | 242.8M | 376.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.6B | 32.8B | 27.0B | 24.1B | 29.9B |
| Deferred Tax Liabilities | 849.4M | 786.1M | 801.9M | 711.9M | 440.7M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 43.8B | 38.2B | - | - | - |
| Equity | |||||
| Common Stock | 5.6M | 5.2M | 4.8M | 4.7M | 4.7M |
| Retained Earnings | -19.9M | -47.0M | -373.1M | -418.7M | -813.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.3B | 7.9B | 7.1B | 7.0B | 6.7B |
| Key Metrics | |||||
| Total Debt | 35.6B | 32.8B | 27.0B | 24.1B | 29.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Rithm Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 718.1M | 941.5M | 630.7M | 983.3M | 805.6M |
| Depreciation & Amortization | - | - | - | - | 6.1M |
| Stock-Based Compensation | - | - | - | - | 1.1M |
| Working Capital Changes | -84.1M | -286.0M | -413.7M | 368.8M | 1.2B |
| Operating Cash Flow | -359.4M | -1.6B | 1.1B | 6.7B | 5.4B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.1B | -603.8M | -306.8M | 0 | -1.2B |
| Investment Purchases | -3.5B | -14.4B | -5.9B | -16.6B | -7.6B |
| Investment Sales | 9.5B | 12.2B | 7.3B | 16.9B | 11.8B |
| Investing Cash Flow | 5.0B | -2.8B | 1.0B | 331.5M | 3.1B |
| Financing Activities | |||||
| Share Repurchases | -50.0M | 0 | 0 | -5.2M | 0 |
| Dividends Paid | -643.2M | -588.1M | -570.9M | -558.3M | -438.5M |
| Debt Issuance | 93.5B | 76.0B | 7.4B | 7.8B | 8.7B |
| Debt Repayment | -89.7B | -72.1B | -49.0B | -88.9B | -140.0B |
| Financing Cash Flow | 4.0B | 5.7B | -42.2B | -89.5B | -131.7B |
| Free Cash Flow | -1.3B | -2.3B | 693.6M | 5.8B | 3.4B |
| Net Change in Cash | 8.6B | 1.3B | -40.1B | -82.5B | -123.2B |
Cash Flow Trend
Rithm Capital Key Financial Ratios
Valuation Ratios
Price to Book
1.98
Price to Sales
0.00
Profitability Ratios
Profit Margin
18.44%
Operating Margin
19.21%
Return on Equity
8.38%
Return on Assets
1.45%
Financial Health
Current Ratio
1.02
Debt to Equity
432.77
Beta
1.19
Per Share Data
Book Value per Share
$12.66
Revenue per Share
$7.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RITM.PR.D | 0 | - | 1.98 | 8.38% | 18.44% | 432.77 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Angel Oak Mortgage | 226.7M | 5.01 | 0.84 | 17.38% | 72.18% | 851.21 |
| Seven Hills Realty | 180.3M | 7.92 | 0.55 | 5.16% | 52.89% | 148.38 |
| Acres Commercial | 148.5M | 679.33 | 0.32 | 5.59% | 24.31% | 288.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.





