
Rithm Capital (RITM.PR.C) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
493.0M
Net Income
80.7M
16.37%
Balance Sheet Metrics
Total Assets
45.3B
Total Liabilities
37.2B
Shareholders Equity
8.1B
Debt to Equity
4.57
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
1.4B
Revenue & Profitability Trend
Rithm Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.1B | 3.6B | 2.6B | -262.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.4B | 1.0B | 1.5B | 1.3B | 662.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.0B | 1.5B | 1.3B | 662.6M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2B | 752.8M | 1.3B | 963.8M | -1.3B |
Income Tax | 267.3M | 122.2M | 279.5M | 158.2M | 16.9M |
Effective Tax Rate % | 22.1% | 16.2% | 22.1% | 16.4% | 0.0% |
Net Income | 941.5M | 630.7M | 983.3M | 805.6M | -1.4B |
Net Margin % | 31.2% | 29.9% | 27.7% | 30.4% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Rithm Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5B | 1.3B | 1.3B | 1.3B | 944.9M |
Short-term Investments | 9.7B | 8.5B | 8.0B | 9.4B | 14.2B |
Accounts Receivable | 496.2M | 384.4M | 234.8M | 203.0M | 251.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 169.7M | 144.2M | 115.2M | 173.7M | 53.9M |
Goodwill | 10.9B | 9.1B | 9.5B | 7.2B | 5.1B |
Intangible Assets | 10.7B | 8.8B | 9.4B | 7.0B | 5.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 46.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 394.0M | 331.8M | 242.8M | 376.8M | 191.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 32.8B | 27.0B | 24.1B | 29.9B | 8.2B |
Deferred Tax Liabilities | 786.1M | 801.9M | 711.9M | 440.7M | 7.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 38.2B | - | - | - | - |
Equity | |||||
Common Stock | 5.2M | 4.8M | 4.7M | 4.7M | 4.1M |
Retained Earnings | -47.0M | -373.1M | -418.7M | -813.0M | -1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.9B | 7.1B | 7.0B | 6.7B | 5.4B |
Key Metrics | |||||
Total Debt | 32.8B | 27.0B | 24.1B | 29.9B | 8.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Rithm Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 941.5M | 630.7M | 983.3M | 805.6M | -1.4B |
Depreciation & Amortization | - | - | - | 6.1M | 625.0K |
Stock-Based Compensation | - | - | - | 1.1M | 1.2M |
Working Capital Changes | -286.0M | -413.7M | 368.8M | 1.2B | 442.2M |
Operating Cash Flow | -1.6B | 1.1B | 6.7B | 5.4B | 2.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -603.8M | -306.8M | 0 | -1.2B | 0 |
Investment Purchases | -14.4B | -5.9B | -16.6B | -7.6B | -24.6B |
Investment Sales | 12.2B | 7.3B | 16.9B | 11.8B | 33.2B |
Investing Cash Flow | -2.8B | 1.0B | 331.5M | 3.1B | 8.7B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -5.2M | 0 | -7.5M |
Dividends Paid | -588.1M | -570.9M | -558.3M | -438.5M | -383.6M |
Debt Issuance | 76.0B | 7.4B | 7.8B | 8.7B | 10.5B |
Debt Repayment | -72.1B | -49.0B | -88.9B | -140.0B | -74.6B |
Financing Cash Flow | 5.7B | -42.2B | -89.5B | -131.7B | -65.3B |
Free Cash Flow | -2.3B | 693.6M | 5.8B | 3.4B | 1.3B |
Net Change in Cash | 1.3B | -40.1B | -82.5B | -123.2B | -54.4B |
Cash Flow Trend
Rithm Capital Key Financial Ratios
Valuation Ratios
Price to Book
1.95
Price to Sales
4.29
Profitability Ratios
Profit Margin
21.90%
Operating Margin
30.72%
Return on Equity
10.35%
Return on Assets
1.89%
Financial Health
Current Ratio
0.72
Debt to Equity
382.45
Beta
1.26
Per Share Data
Book Value per Share
$12.71
Revenue per Share
$7.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ritm.pr.c | 12.9B | - | 1.95 | 10.35% | 21.90% | 382.45 |
Annaly Capital | 13.3B | 19.94 | 1.12 | 6.03% | 68.12% | 714.05 |
Rithm Capital | 13.2B | - | 1.99 | 10.35% | 21.90% | 382.45 |
Rithm Capital | 13.2B | - | 1.99 | 10.35% | 21.90% | 382.45 |
Rithm Capital | 12.8B | - | 1.93 | 10.35% | 21.90% | 382.45 |
AGNC Investment | 10.0B | 31.93 | 1.15 | 3.98% | 76.21% | 669.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.