
RLI (RLI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
407.7M
Net Income
63.2M
15.51%
EPS (Diluted)
$0.68
Balance Sheet Metrics
Total Assets
5.7B
Total Liabilities
4.1B
Shareholders Equity
1.6B
Debt to Equity
2.57
Cash Flow Metrics
Free Cash Flow
102.5M
Revenue & Profitability Trend
RLI Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.5B | 1.7B | 1.2B | 987.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 15.9M | 15.9M | 12.9M | 13.3M | 10.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 15.9M | 15.9M | 12.9M | 13.3M | 10.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 6.3M | 7.3M | 8.0M | 7.7M | 7.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 427.6M | 377.3M | 720.7M | 344.3M | 189.8M |
Income Tax | 81.8M | 72.7M | 137.3M | 65.0M | 32.8M |
Effective Tax Rate % | 19.1% | 19.3% | 19.0% | 18.9% | 17.3% |
Net Income | 345.8M | 304.6M | 583.4M | 279.4M | 157.1M |
Net Margin % | 19.5% | 20.0% | 34.2% | 23.6% | 15.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.78 | $6.67 | $12.83 | $6.17 | $3.48 |
EPS (Diluted) | $3.74 | $6.61 | $12.74 | $6.11 | $3.46 |
Basic Shares Outstanding | 91529000 | 45640047 | 45469752 | 45289337 | 45142580 |
Diluted Shares Outstanding | 91529000 | 45640047 | 45469752 | 45289337 | 45142580 |
Income Statement Trend
RLI Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 39.8M | 36.4M | 22.8M | 88.8M | 62.2M |
Short-term Investments | 1.1B | 997.9M | 2.7B | 2.4B | 2.2B |
Accounts Receivable | 986.0M | 978.6M | 929.6M | 775.4M | 618.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 99.6M | 99.6M | 99.6M | 99.6M | 99.8M |
Intangible Assets | 7.5M | 7.5M | 7.5M | 7.5M | 7.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 5.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 44.7M | 71.5M | 61.1M | 42.9M | 42.3M |
Short-term Debt | 100.0M | - | 199.9M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | 100.0M | 199.9M | 199.7M | 149.5M |
Deferred Tax Liabilities | - | - | - | 83.5M | 80.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 4.1B | - | - | - | - |
Equity | |||||
Common Stock | 1.4M | 686.0K | 684.0K | 682.0K | 681.0K |
Retained Earnings | 1.7B | 1.6B | 1.4B | 1.2B | 1.1B |
Treasury Stock | 406.5M | 406.5M | 405.0M | 402.6M | 401.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.4B | 1.2B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 100.0M | 100.0M | 399.7M | 199.7M | 149.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
RLI Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 345.8M | 304.6M | 583.4M | 279.4M | 157.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -36.2M | -21.3M | -4.0M | 7.9M | 2.3M |
Operating Cash Flow | 333.4M | 316.0M | 509.3M | 320.4M | 178.4M |
Investing Activities | |||||
Capital Expenditures | -4.7M | -5.9M | -5.5M | -8.3M | -5.8M |
Acquisitions | 0 | 14.3M | 682.8M | -9.0M | -4.5M |
Investment Purchases | -909.8M | -816.4M | -2.1B | -874.5M | -596.2M |
Investment Sales | 601.1M | 606.2M | 1.5B | 620.8M | 447.1M |
Investing Cash Flow | -318.9M | -211.8M | 48.9M | -274.8M | -168.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -235.7M | -140.1M | -364.8M | -135.3M | -87.9M |
Debt Issuance | 73.0M | 100.0M | 0 | 50.0M | 0 |
Debt Repayment | -73.0M | -200.0M | 0 | 0 | - |
Financing Cash Flow | -235.7M | -240.1M | -364.8M | -85.3M | -87.9M |
Free Cash Flow | 555.5M | 458.3M | 244.6M | 376.6M | 257.5M |
Net Change in Cash | -221.1M | -135.9M | 193.4M | -39.8M | -77.5M |
Cash Flow Trend
RLI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.01
Forward P/E
10.43
Price to Book
3.52
Price to Sales
3.36
PEG Ratio
10.43
Profitability Ratios
Profit Margin
17.81%
Operating Margin
31.09%
Return on Equity
19.49%
Return on Assets
4.47%
Financial Health
Current Ratio
0.94
Debt to Equity
6.59
Beta
0.61
Per Share Data
EPS (TTM)
$3.50
Book Value per Share
$18.89
Revenue per Share
$19.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rli | 6.1B | 19.01 | 3.52 | 19.49% | 17.81% | 6.59 |
Progressive | 144.5B | 13.89 | 4.43 | 37.29% | 12.66% | 21.15 |
Chubb | 107.6B | 11.91 | 1.55 | 13.63% | 16.00% | 28.98 |
Old Republic | 9.3B | 10.61 | 1.48 | 14.69% | 10.31% | 25.62 |
Hanover Insurance | 6.0B | 11.12 | 1.88 | 19.23% | 8.67% | 24.39 |
Selective Insurance | 4.8B | 12.79 | 1.50 | 12.20% | 7.50% | 26.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.