
Range Resources (RRC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
846.3M
Gross Profit
366.1M
43.26%
Operating Income
311.0M
36.75%
Net Income
97.1M
11.47%
EPS (Diluted)
$0.40
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
3.4B
Shareholders Equity
3.9B
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
226.5M
Free Cash Flow
172.5M
Revenue & Profitability Trend
Range Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.3B | 2.6B | 5.3B | 3.6B | 1.8B |
Cost of Goods Sold | 1.8B | 1.8B | 2.1B | 2.0B | 1.8B |
Gross Profit | 574.8M | 790.2M | 3.2B | 1.6B | 17.7M |
Gross Margin % | 24.5% | 30.9% | 60.5% | 44.7% | 1.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 172.1M | 164.7M | 168.1M | 168.4M | 158.4M |
Other Operating Expenses | 26.8M | 26.5M | 26.8M | 23.6M | 32.7M |
Total Operating Expenses | 199.0M | 191.3M | 194.9M | 192.0M | 191.0M |
Operating Income | 354.1M | 575.2M | 3.0B | 1.4B | -199.0M |
Operating Margin % | 15.1% | 22.5% | 56.2% | 38.4% | -11.2% |
Non-Operating Items | |||||
Interest Income | 12.7M | - | - | - | - |
Interest Expense | 118.8M | 124.0M | 165.1M | 227.3M | 192.7M |
Other Non-Operating Income | 2.5M | 649.2M | -1.4B | -746.8M | -345.7M |
Pre-tax Income | 250.6M | 1.1B | 1.4B | 402.0M | -737.3M |
Income Tax | -15.7M | 229.2M | 230.5M | -9.7M | -25.6M |
Effective Tax Rate % | -6.3% | 20.8% | 16.3% | -2.4% | 0.0% |
Net Income | 266.3M | 871.1M | 1.2B | 411.8M | -711.8M |
Net Margin % | 11.3% | 34.1% | 22.2% | 11.5% | -40.0% |
Key Metrics | |||||
EBITDA | 716.1M | 898.8M | 3.3B | 1.7B | 261.8M |
EPS (Basic) | $1.10 | $3.61 | $4.79 | $1.65 | $-2.95 |
EPS (Diluted) | $1.09 | $3.57 | $4.69 | $1.61 | $-2.95 |
Basic Shares Outstanding | 240689000 | 236986000 | 240858000 | 242862000 | 241373000 |
Diluted Shares Outstanding | 240689000 | 236986000 | 240858000 | 242862000 | 241373000 |
Income Statement Trend
Range Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 304.5M | 212.0M | 207.0K | 214.4M | 458.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 302.2M | 274.7M | 481.0M | 471.8M | 252.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 17.6M | 16.0M | 12.1M | 15.2M | 13.4M |
Total Current Assets | 721.5M | 870.1M | 539.6M | 736.7M | 289.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 192.6M | 96.5M | 158.7M | 115.5M | 143.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 2.6M | 101.6M | 41.0M | 38.6M | 16.7M |
Other Non-Current Assets | 79.6M | 88.9M | 68.1M | 86.3M | 75.9M |
Total Non-Current Assets | 6.6B | 6.3B | 6.1B | 5.9B | 5.8B |
Total Assets | 7.3B | 7.2B | 6.6B | 6.7B | 6.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 133.1M | 110.1M | 206.7M | 178.4M | 132.4M |
Short-term Debt | 695.4M | - | - | 218.0M | 45.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 96.6M | 87.0M | 238.0M | 253.9M | 119.3M |
Total Current Liabilities | 1.3B | 583.1M | 1.0B | 1.2B | 706.8M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.8B | 1.9B | 2.7B | 3.1B |
Deferred Tax Liabilities | 541.4M | 561.3M | 333.6M | 117.6M | 135.3M |
Other Non-Current Liabilities | - | - | 304.1M | 325.3M | 391.5M |
Total Non-Current Liabilities | 2.1B | 2.9B | 2.7B | 3.4B | 3.8B |
Total Liabilities | 3.4B | 3.4B | 3.7B | 4.6B | 4.5B |
Equity | |||||
Common Stock | 2.7M | 2.7M | 2.6M | 2.6M | 2.6M |
Retained Earnings | -1.5B | -1.7B | -2.5B | -3.6B | -4.0B |
Treasury Stock | 513.9M | 448.7M | 429.7M | 30.0M | 30.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.9B | 3.8B | 2.9B | 2.1B | 1.6B |
Key Metrics | |||||
Total Debt | 1.8B | 1.8B | 1.9B | 3.0B | 3.1B |
Working Capital | -552.6M | 287.0M | -481.1M | -415.8M | -417.0M |
Balance Sheet Composition
Range Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 266.3M | 871.1M | 1.2B | 411.8M | -711.8M |
Depreciation & Amortization | 358.4M | 350.2M | 353.4M | 364.6M | 473.3M |
Stock-Based Compensation | 53.9M | 67.8M | 108.0M | 110.4M | 48.6M |
Working Capital Changes | -16.4M | 146.0M | 13.8M | -211.3M | -7.1M |
Operating Cash Flow | 642.8M | 1.7B | 1.9B | 666.0M | -214.3M |
Investing Activities | |||||
Capital Expenditures | -626.5M | -606.2M | -487.4M | -417.4M | -432.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -41.8M | -45.2M | -43.7M | -30.8M | -17.1M |
Investment Sales | 46.2M | 49.5M | 41.4M | 31.3M | 22.2M |
Investing Cash Flow | -623.8M | -601.7M | -489.8M | -417.9M | -184.1M |
Financing Activities | |||||
Share Repurchases | -65.3M | -19.0M | -399.7M | 0 | -23.0M |
Dividends Paid | -77.5M | -77.2M | -38.6M | 0 | 0 |
Debt Issuance | 0 | 185.0M | 1.5B | 2.0B | 850.0M |
Debt Repayment | -79.3M | -264.9M | -2.6B | -2.2B | -3.0B |
Financing Cash Flow | -248.3M | -239.6M | -1.6B | -167.0M | -1.9B |
Free Cash Flow | 318.0M | 371.7M | 1.4B | 375.5M | -163.8M |
Net Change in Cash | -229.3M | 826.2M | -218.9M | 81.1M | -2.3B |
Cash Flow Trend
Range Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.51
Forward P/E
11.06
Price to Book
1.90
Price to Sales
2.80
PEG Ratio
0.02
Profitability Ratios
Profit Margin
17.15%
Operating Margin
48.06%
Return on Equity
12.02%
Return on Assets
6.04%
Financial Health
Current Ratio
0.55
Debt to Equity
33.54
Beta
0.60
Per Share Data
EPS (TTM)
$1.99
Book Value per Share
$17.30
Revenue per Share
$11.67
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rrc | 7.8B | 16.51 | 1.90 | 12.02% | 17.15% | 33.54 |
ConocoPhillips | 117.1B | 12.57 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 64.1B | 11.38 | 2.19 | 19.63% | 25.14% | 15.72 |
Antero Resources | 9.9B | 20.92 | 1.36 | 7.08% | 9.83% | 46.65 |
Ovintiv | 9.8B | 16.83 | 0.95 | 5.75% | 6.65% | 63.56 |
Apa | 7.3B | 7.09 | 1.24 | 20.44% | 11.03% | 67.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.