TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 229.0M
Gross Profit 172.5M 75.32%
Operating Income -82.3M -35.94%
Net Income -208.2M -90.90%
EPS (Diluted) $-0.63

Balance Sheet Metrics

Total Assets 2.4B
Total Liabilities 837.4M
Shareholders Equity 1.5B
Debt to Equity 0.54

Cash Flow Metrics

Operating Cash Flow -57.2M
Free Cash Flow 45.4M

Revenue & Profitability Trend

SentinelOne Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i821.5M621.2M422.2M204.8M93.1M
Cost of Goods Sold i211.1M179.3M144.2M81.7M39.3M
Gross Profit i610.4M441.9M278.0M123.1M53.7M
Gross Margin % i74.3%71.1%65.8%60.1%57.7%
Operating Expenses
Research & Development i267.0M218.2M207.0M136.3M62.4M
Selling, General & Administrative i672.7M595.4M473.6M254.1M106.8M
Other Operating Expenses i-----
Total Operating Expenses i939.7M813.6M680.6M390.4M169.2M
Operating Income i-329.4M-371.7M-402.6M-267.2M-115.5M
Operating Margin % i-40.1%-59.8%-95.4%-130.5%-124.1%
Non-Operating Items
Interest Income i50.1M45.9M21.4M202.0K231.0K
Interest Expense i171.0K1.2M1.8M787.0K1.4M
Other Non-Operating Income-2.2M-5.8M-1.3M-2.3M-424.0K
Pre-tax Income i-281.6M-332.8M-384.3M-270.1M-117.1M
Income Tax i6.8M5.9M-5.6M1.0M460.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-288.4M-338.7M-378.7M-271.1M-117.6M
Net Margin % i-35.1%-54.5%-89.7%-132.4%-126.3%
Key Metrics
EBITDA i-238.7M-286.0M-352.7M-261.4M-112.9M
EPS (Basic) i$-0.92$-1.15$-1.36$-1.56$-0.55
EPS (Diluted) i$-0.92$-1.15$-1.36$-1.56$-0.55
Basic Shares Outstanding i314811783294923536277802861174051203215163824
Diluted Shares Outstanding i314811783294923536277802861174051203215163824

Income Statement Trend

SentinelOne Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i186.6M256.7M137.9M1.7B395.5M
Short-term Investments i535.3M669.3M485.6M374.0K364.0K
Accounts Receivable i236.0M214.3M151.5M101.5M39.3M
Inventory i-----
Other Current Assets47.0M102.9M101.8M18.9M14.2M
Total Current Assets i1.1B1.3B914.7M1.8B464.1M
Non-Current Assets
Property, Plant & Equipment i018.5M23.6M23.9M18.0M
Goodwill i1.4B1.2B1.2B232.2M470.0K
Intangible Assets i107.2M122.9M145.1M15.8M470.0K
Long-term Investments-----
Other Non-Current Assets109.0M79.7M61.1M45.7M24.6M
Total Non-Current Assets i1.3B1.0B1.3B224.5M56.5M
Total Assets i2.4B2.3B2.3B2.0B520.6M
Liabilities
Current Liabilities
Accounts Payable i8.2M6.8M11.2M9.9M11.8M
Short-term Debt i-4.7M3.9M4.6M3.6M
Current Portion of Long-term Debt-----
Other Current Liabilities55.7M----
Total Current Liabilities i613.6M590.1M473.3M281.3M128.9M
Non-Current Liabilities
Long-term Debt i-18.2M23.1M24.5M38.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities21.8M4.1M2.8M6.5M401.0K
Total Non-Current Liabilities i123.8M137.3M128.9M110.1M712.2M
Total Liabilities i737.4M727.4M602.2M391.4M841.1M
Equity
Common Stock i32.0K30.0K29.0K27.0K2.0K
Retained Earnings i-1.6B-1.3B-1.0B-621.7M-350.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B1.6B1.7B1.7B-320.5M
Key Metrics
Total Debt i022.9M27.0M29.1M42.1M
Working Capital i456.2M707.3M441.5M1.5B335.2M

Balance Sheet Composition

SentinelOne Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-288.4M-338.7M-378.7M-271.1M-117.6M
Depreciation & Amortization i42.8M38.9M29.7M7.9M2.8M
Stock-Based Compensation i267.5M216.9M164.5M87.9M15.9M
Working Capital Changes i-58.7M-42.4M-18.6M3.4M18.0M
Operating Cash Flow i35.1M-67.9M-164.3M-147.8M-66.3M
Investing Activities
Capital Expenditures i-1.9M-1.3M-5.0M-3.7M-3.3M
Acquisitions i-123.8M-13.6M-281.0M-3.4M0
Investment Purchases i-804.5M-466.3M-1.9B-6.0M0
Investment Sales i737.1M639.2M925.2M00
Investing Cash Flow i-193.1M158.1M-1.3B-13.1M-3.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----19.9M
Debt Repayment i-00-20.0M-20.0M
Financing Cash Flow i-0-186.0K1.4B439.0M
Free Cash Flow i6.6M-87.1M-212.1M-105.9M-72.8M
Net Change in Cash i-158.0M90.1M-1.5B1.2B369.5M

Cash Flow Trend

SentinelOne Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -19.51
Forward P/E 89.75
Price to Book 3.95
Price to Sales 6.63
PEG Ratio 89.75

Profitability Ratios

Profit Margin -47.32%
Operating Margin -31.69%
Return on Equity -27.34%
Return on Assets -8.81%

Financial Health

Current Ratio 1.83
Debt to Equity 0.77
Beta 0.76

Per Share Data

EPS (TTM) $-1.32
Book Value per Share $4.54
Revenue per Share $2.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
s6.3B-19.513.95-27.34%-47.32%0.77
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 819.5B66.0833.6669.24%21.08%452.53
Klaviyo 9.4B-152.297.07-6.42%-6.19%9.04
Amdocs 9.1B16.662.5815.73%11.94%23.65
Wix.com 8.5B53.63-71.76-175.57%8.90%-8.50

Financial data is updated regularly. All figures are in the company's reporting currency.