
SentinelOne (S) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
229.0M
Gross Profit
172.5M
75.32%
Operating Income
-82.3M
-35.94%
Net Income
-208.2M
-90.90%
EPS (Diluted)
$-0.63
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
837.4M
Shareholders Equity
1.5B
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
-57.2M
Free Cash Flow
45.4M
Revenue & Profitability Trend
SentinelOne Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 821.5M | 621.2M | 422.2M | 204.8M | 93.1M |
Cost of Goods Sold | 211.1M | 179.3M | 144.2M | 81.7M | 39.3M |
Gross Profit | 610.4M | 441.9M | 278.0M | 123.1M | 53.7M |
Gross Margin % | 74.3% | 71.1% | 65.8% | 60.1% | 57.7% |
Operating Expenses | |||||
Research & Development | 267.0M | 218.2M | 207.0M | 136.3M | 62.4M |
Selling, General & Administrative | 672.7M | 595.4M | 473.6M | 254.1M | 106.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 939.7M | 813.6M | 680.6M | 390.4M | 169.2M |
Operating Income | -329.4M | -371.7M | -402.6M | -267.2M | -115.5M |
Operating Margin % | -40.1% | -59.8% | -95.4% | -130.5% | -124.1% |
Non-Operating Items | |||||
Interest Income | 50.1M | 45.9M | 21.4M | 202.0K | 231.0K |
Interest Expense | 171.0K | 1.2M | 1.8M | 787.0K | 1.4M |
Other Non-Operating Income | -2.2M | -5.8M | -1.3M | -2.3M | -424.0K |
Pre-tax Income | -281.6M | -332.8M | -384.3M | -270.1M | -117.1M |
Income Tax | 6.8M | 5.9M | -5.6M | 1.0M | 460.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -288.4M | -338.7M | -378.7M | -271.1M | -117.6M |
Net Margin % | -35.1% | -54.5% | -89.7% | -132.4% | -126.3% |
Key Metrics | |||||
EBITDA | -238.7M | -286.0M | -352.7M | -261.4M | -112.9M |
EPS (Basic) | $-0.92 | $-1.15 | $-1.36 | $-1.56 | $-0.55 |
EPS (Diluted) | $-0.92 | $-1.15 | $-1.36 | $-1.56 | $-0.55 |
Basic Shares Outstanding | 314811783 | 294923536 | 277802861 | 174051203 | 215163824 |
Diluted Shares Outstanding | 314811783 | 294923536 | 277802861 | 174051203 | 215163824 |
Income Statement Trend
SentinelOne Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 186.6M | 256.7M | 137.9M | 1.7B | 395.5M |
Short-term Investments | 535.3M | 669.3M | 485.6M | 374.0K | 364.0K |
Accounts Receivable | 236.0M | 214.3M | 151.5M | 101.5M | 39.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 47.0M | 102.9M | 101.8M | 18.9M | 14.2M |
Total Current Assets | 1.1B | 1.3B | 914.7M | 1.8B | 464.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 18.5M | 23.6M | 23.9M | 18.0M |
Goodwill | 1.4B | 1.2B | 1.2B | 232.2M | 470.0K |
Intangible Assets | 107.2M | 122.9M | 145.1M | 15.8M | 470.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 109.0M | 79.7M | 61.1M | 45.7M | 24.6M |
Total Non-Current Assets | 1.3B | 1.0B | 1.3B | 224.5M | 56.5M |
Total Assets | 2.4B | 2.3B | 2.3B | 2.0B | 520.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.2M | 6.8M | 11.2M | 9.9M | 11.8M |
Short-term Debt | - | 4.7M | 3.9M | 4.6M | 3.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 55.7M | - | - | - | - |
Total Current Liabilities | 613.6M | 590.1M | 473.3M | 281.3M | 128.9M |
Non-Current Liabilities | |||||
Long-term Debt | - | 18.2M | 23.1M | 24.5M | 38.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 21.8M | 4.1M | 2.8M | 6.5M | 401.0K |
Total Non-Current Liabilities | 123.8M | 137.3M | 128.9M | 110.1M | 712.2M |
Total Liabilities | 737.4M | 727.4M | 602.2M | 391.4M | 841.1M |
Equity | |||||
Common Stock | 32.0K | 30.0K | 29.0K | 27.0K | 2.0K |
Retained Earnings | -1.6B | -1.3B | -1.0B | -621.7M | -350.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.6B | 1.7B | 1.7B | -320.5M |
Key Metrics | |||||
Total Debt | 0 | 22.9M | 27.0M | 29.1M | 42.1M |
Working Capital | 456.2M | 707.3M | 441.5M | 1.5B | 335.2M |
Balance Sheet Composition
SentinelOne Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -288.4M | -338.7M | -378.7M | -271.1M | -117.6M |
Depreciation & Amortization | 42.8M | 38.9M | 29.7M | 7.9M | 2.8M |
Stock-Based Compensation | 267.5M | 216.9M | 164.5M | 87.9M | 15.9M |
Working Capital Changes | -58.7M | -42.4M | -18.6M | 3.4M | 18.0M |
Operating Cash Flow | 35.1M | -67.9M | -164.3M | -147.8M | -66.3M |
Investing Activities | |||||
Capital Expenditures | -1.9M | -1.3M | -5.0M | -3.7M | -3.3M |
Acquisitions | -123.8M | -13.6M | -281.0M | -3.4M | 0 |
Investment Purchases | -804.5M | -466.3M | -1.9B | -6.0M | 0 |
Investment Sales | 737.1M | 639.2M | 925.2M | 0 | 0 |
Investing Cash Flow | -193.1M | 158.1M | -1.3B | -13.1M | -3.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 19.9M |
Debt Repayment | - | 0 | 0 | -20.0M | -20.0M |
Financing Cash Flow | - | 0 | -186.0K | 1.4B | 439.0M |
Free Cash Flow | 6.6M | -87.1M | -212.1M | -105.9M | -72.8M |
Net Change in Cash | -158.0M | 90.1M | -1.5B | 1.2B | 369.5M |
Cash Flow Trend
SentinelOne Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-19.51
Forward P/E
89.75
Price to Book
3.95
Price to Sales
6.63
PEG Ratio
89.75
Profitability Ratios
Profit Margin
-47.32%
Operating Margin
-31.69%
Return on Equity
-27.34%
Return on Assets
-8.81%
Financial Health
Current Ratio
1.83
Debt to Equity
0.77
Beta
0.76
Per Share Data
EPS (TTM)
$-1.32
Book Value per Share
$4.54
Revenue per Share
$2.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
s | 6.3B | -19.51 | 3.95 | -27.34% | -47.32% | 0.77 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Klaviyo | 9.4B | -152.29 | 7.07 | -6.42% | -6.19% | 9.04 |
Amdocs | 9.1B | 16.66 | 2.58 | 15.73% | 11.94% | 23.65 |
Wix.com | 8.5B | 53.63 | -71.76 | -175.57% | 8.90% | -8.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.