Seabridge Gold (SA) | Financial Analysis & Statements
Seabridge Gold Inc. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-8.1M
Net Income
-43.8M
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
642.9M
Shareholders Equity
1.1B
Debt to Equity
0.57
Cash Flow Metrics
Operating Cash Flow
362.0K
Free Cash Flow
-56.8M
Revenue & Profitability Trend
Seabridge Gold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 22.0M | 21.2M | 17.4M | 16.1M | 13.4M |
| Other Operating Expenses | - | 450.0K | - | 6.7M | 5.4M |
| Total Operating Expenses | 22.0M | 21.6M | 17.4M | 22.8M | 18.8M |
| Operating Income | -22.0M | -21.6M | -17.4M | -22.8M | -18.8M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 4.8M | 3.2M | - | 2.8M | 176.0K |
| Interest Expense | 706.0K | 616.0K | 4.0M | 3.5M | 116.0K |
| Other Non-Operating Income | -47.1M | -791.0K | -16.5M | 24.4M | 24.2M |
| Pre-tax Income | -65.1M | -19.9M | -38.0M | 874.0K | 5.5M |
| Income Tax | -11.9M | 11.4M | -8.7M | 8.3M | 4.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 946.0% | 83.8% |
| Net Income | -53.2M | -31.2M | -29.3M | -7.4M | 895.0K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -89.4M | 25.5M | -43.0M | 18.2M | -16.3M |
| EPS (Basic) | - | $-0.35 | $-0.35 | $-0.09 | $0.01 |
| EPS (Diluted) | - | $-0.35 | $-0.35 | $-0.09 | $0.01 |
| Basic Shares Outstanding | - | 88765198 | 118792446 | 116325525 | 111028893 |
| Diluted Shares Outstanding | - | 88765198 | 118792446 | 116325525 | 111028893 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Seabridge Gold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 117.5M | 49.8M | 82.4M | 46.2M | 11.5M |
| Short-term Investments | 8.8M | 5.4M | 3.8M | 85.4M | 32.6M |
| Accounts Receivable | - | - | - | - | 281.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 214.1M | 58.1M | 94.0M | 140.4M | 54.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 179.1M | 178.4M | 178.7M | 74.8M | 3.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 43.9M | 35.5M | 34.6M | 33.8M | 28.3M |
| Total Non-Current Assets | 1.6B | 1.4B | 1.3B | 955.2M | 693.6M |
| Total Assets | 1.8B | 1.5B | 1.4B | 1.1B | 747.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.0M | 8.5M | 27.3M | 15.7M | 10.2M |
| Short-term Debt | 366.0K | 348.0K | 373.0K | 511.0K | 90.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 19.9M | 6.9M | 5.5M | 4.2M | 1.4M |
| Total Current Liabilities | 40.9M | 20.3M | 39.4M | 52.0M | 17.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 599.6M | 563.6M | 575.0M | 264.7M | 182.0K |
| Deferred Tax Liabilities | 0 | 20.3M | 0 | 31.9M | 23.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 602.0M | 589.4M | 581.6M | 303.1M | 28.1M |
| Total Liabilities | 642.9M | 609.7M | 621.0M | 355.1M | 45.4M |
| Equity | |||||
| Common Stock | 1.4B | 1.1B | 934.6M | 856.5M | 809.3M |
| Retained Earnings | -271.1M | -217.9M | -186.6M | -157.4M | -150.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 843.0M | 729.9M | 740.5M | 702.3M |
| Key Metrics | |||||
| Total Debt | 600.0M | 563.9M | 575.3M | 265.2M | 272.0K |
| Working Capital | 173.3M | 37.8M | 54.5M | 88.4M | 36.9M |
Balance Sheet Composition
Seabridge Gold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -53.2M | -31.2M | -29.3M | -7.4M | 895.0K |
| Depreciation & Amortization | 78.0K | 136.0K | 132.0K | 84.0K | 85.0K |
| Stock-Based Compensation | 4.7M | 3.7M | 3.3M | 3.1M | 3.5M |
| Working Capital Changes | -170.0K | -32.0K | 457.0K | -845.0K | -5.1M |
| Operating Cash Flow | 9.9M | -60.0M | -12.0M | -32.9M | 3.7M |
| Investing Activities | |||||
| Capital Expenditures | -137.0M | -106.3M | -230.2M | -178.0M | -51.7M |
| Acquisitions | -684.0K | - | - | - | -39.0K |
| Investment Purchases | - | 0 | -70.2M | -401.8M | -24.3M |
| Investment Sales | - | 0 | 151.9M | 349.4M | 15.0M |
| Investing Cash Flow | -187.9M | -121.2M | -202.9M | -266.4M | -78.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -477.0K | -639.0K | -666.0K | -334.0K | -77.0K |
| Financing Cash Flow | 272.2M | 100.4M | 60.9M | 72.8M | 118.1M |
| Free Cash Flow | -152.4M | -120.5M | -251.7M | -191.3M | -85.3M |
| Net Change in Cash | 94.2M | -80.9M | -154.0M | -226.4M | 43.2M |
Cash Flow Trend
Seabridge Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
244.83
Forward P/E
-128.69
Price to Book
3.93
PEG Ratio
-128.69
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-5.40%
Return on Assets
-0.86%
Financial Health
Current Ratio
5.24
Debt to Equity
53.33
Beta
1.82
Per Share Data
EPS (TTM)
$-0.39
Book Value per Share
$7.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SA | 3.2B | 244.83 | 3.93 | -5.40% | 0.00% | 53.33 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Eldorado Gold | 8.3B | 12.52 | 1.47 | 12.78% | 27.89% | 30.11 |
| Osisko Gold | 7.5B | 36.73 | 5.23 | 15.73% | 74.30% | 0.35 |
| New Gold | 7.2B | 28.38 | 5.80 | 22.29% | 20.07% | 32.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





