SFL (SFL) | Financial Analysis & Statements
SFL Corporation Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
187.6M
Gross Profit
40.6M
21.66%
Operating Income
40.5M
21.61%
Net Income
1.5M
0.78%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
2.9B
Shareholders Equity
1.0B
Debt to Equity
2.92
Cash Flow Metrics
Operating Cash Flow
68.8M
Free Cash Flow
42.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
SFL Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 891.6M | 738.1M | 656.0M | 494.7M | 400.4M |
| Cost of Goods Sold | 582.5M | 507.8M | 393.0M | 295.1M | 266.9M |
| Gross Profit | 309.1M | 230.3M | 263.1M | 199.6M | 133.5M |
| Gross Margin % | 34.7% | 31.2% | 40.1% | 40.4% | 33.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 20.6M | 15.6M | 15.2M | 13.0M | 11.4M |
| Other Operating Expenses | -10.3M | -8.0M | -5.8M | -4.4M | -4.6M |
| Total Operating Expenses | 10.2M | 7.6M | 9.4M | 8.6M | 6.8M |
| Operating Income | 298.5M | 223.2M | 254.2M | 191.7M | 124.9M |
| Operating Margin % | 33.5% | 30.2% | 38.8% | 38.8% | 31.2% |
| Non-Operating Items | |||||
| Interest Income | 20.4M | 25.5M | 16.5M | 21.8M | 79.4M |
| Interest Expense | 179.6M | 164.9M | 110.1M | 90.4M | 135.4M |
| Other Non-Operating Income | 6.9M | 9.8M | 51.2M | 46.8M | -298.9M |
| Pre-tax Income | 141.3M | 87.3M | 202.8M | 164.3M | -224.4M |
| Income Tax | 10.6M | 3.3M | 0 | 0 | 0 |
| Effective Tax Rate % | 7.5% | 3.8% | 0.0% | 0.0% | 0.0% |
| Net Income | 130.7M | 83.9M | 202.8M | 164.3M | -224.4M |
| Net Margin % | 14.7% | 11.4% | 30.9% | 33.2% | -56.0% |
| Key Metrics | |||||
| EBITDA | 556.0M | 459.3M | 452.4M | 350.4M | 325.4M |
| EPS (Basic) | $1.01 | $0.67 | $1.60 | $1.35 | $-2.04 |
| EPS (Diluted) | $1.01 | $0.67 | $1.60 | $1.35 | $-2.04 |
| Basic Shares Outstanding | 129391084 | 126248912 | 126788530 | 122140675 | 108971605 |
| Diluted Shares Outstanding | 129391084 | 126248912 | 126788530 | 122140675 | 108971605 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SFL Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 134.6M | 165.5M | 188.4M | 145.6M | 215.4M |
| Short-term Investments | 3.7M | 5.1M | 7.3M | 21.2M | 28.8M |
| Accounts Receivable | 36.8M | 41.2M | 20.0M | 11.1M | 6.7M |
| Inventory | 17.4M | 11.7M | 16.4M | 10.1M | 8.8M |
| Other Current Assets | 5.7M | - | - | - | - |
| Total Current Assets | 316.0M | 298.1M | 297.0M | 250.3M | 356.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 15.5M | 13.6M | 26.7M | 3.2M | 3.4M |
| Other Non-Current Assets | 294.0K | 44.0M | 117.1M | 199.8M | 644.1M |
| Total Non-Current Assets | 3.8B | 3.4B | 3.6B | 3.2B | 2.7B |
| Total Assets | 4.1B | 3.7B | 3.9B | 3.5B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 34.3M | 30.3M | 7.9M | 1.8M | 1.2M |
| Short-term Debt | 689.0M | 852.3M | 974.9M | 354.0M | 533.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.0M | 12.6M | 17.4M | 1.9M | 2.5M |
| Total Current Liabilities | 827.9M | 969.2M | 1.1B | 400.3M | 576.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 1.7B | 1.7B | 2.1B | 1.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 970.0K | 4.0K | 4.0K | 4.0K | 4.0K |
| Total Non-Current Liabilities | 2.2B | 1.7B | 1.7B | 2.1B | 1.7B |
| Total Liabilities | 3.0B | 2.7B | 2.8B | 2.5B | 2.3B |
| Equity | |||||
| Common Stock | 1.5M | 1.4M | 1.4M | 1.4M | 1.3M |
| Retained Earnings | 0 | 960.0K | 40.0M | -92.7M | -257.1M |
| Treasury Stock | 10.2M | 10.2M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.0B | 1.1B | 982.3M | 795.7M |
| Key Metrics | |||||
| Total Debt | 2.8B | 2.6B | 2.7B | 2.4B | 2.2B |
| Working Capital | -511.8M | -671.1M | -759.6M | -150.0M | -220.1M |
Balance Sheet Composition
SFL Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 130.7M | 83.9M | 202.8M | 164.3M | -224.4M |
| Depreciation & Amortization | 239.2M | 214.1M | 187.8M | 138.3M | 111.3M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -31.7M | 4.8M | -15.4M | -2.7M | 13.0M |
| Operating Cash Flow | 351.9M | 325.0M | 404.1M | 350.7M | -30.4M |
| Investing Activities | |||||
| Capital Expenditures | -622.1M | -108.2M | -519.2M | -397.7M | 90.9M |
| Acquisitions | 2.8M | 2.9M | 2.9M | 10.0M | 14.7M |
| Investment Purchases | -300.0K | -275.0K | 0 | -11.3M | -1.3M |
| Investment Sales | 0 | 1.7M | 17.2M | 10.0M | 41.6M |
| Investing Cash Flow | -617.5M | -103.9M | -496.2M | -379.1M | 176.3M |
| Financing Activities | |||||
| Share Repurchases | - | -10.2M | 0 | 0 | - |
| Dividends Paid | -138.5M | -123.0M | -111.6M | -77.6M | -109.4M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -1.1B | -1.0B | -662.5M | -565.4M | -759.8M |
| Financing Cash Flow | -436.3M | -1.0B | -432.9M | -276.4M | -1.1B |
| Free Cash Flow | -275.0M | 78.7M | -247.4M | -288.0M | 156.4M |
| Net Change in Cash | -701.8M | -822.1M | -525.0M | -304.8M | -910.1M |
Cash Flow Trend
SFL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.23
Forward P/E
9.27
Price to Book
1.00
Price to Sales
1.18
PEG Ratio
9.27
Profitability Ratios
Profit Margin
4.02%
Operating Margin
21.88%
Return on Equity
3.36%
Return on Assets
3.83%
Financial Health
Current Ratio
0.30
Debt to Equity
279.90
Beta
0.48
Per Share Data
EPS (TTM)
$0.26
Book Value per Share
$7.60
Revenue per Share
$6.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SFL | 1.0B | 29.23 | 1.00 | 3.36% | 4.02% | 279.90 |
| Kirby | 8.1B | 23.42 | 2.36 | 10.55% | 10.54% | 33.55 |
| Matson | 5.3B | 12.36 | 1.88 | 16.44% | 13.30% | 26.35 |
| Okeanis Eco Tankers | 2.1B | 13.94 | 3.25 | 21.45% | -8.64% | 105.59 |
| Costamare | 2.0B | 5.25 | 0.94 | 16.77% | 41.53% | 70.17 |
| Golden Ocean | 1.6B | 14.00 | 0.87 | 6.06% | 13.16% | 79.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.





