
Signet Jewelers (SIG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
1.5B
Gross Profit
598.8M
38.84%
Operating Income
70.3M
4.56%
Net Income
33.5M
2.17%
EPS (Diluted)
$0.78
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
3.7B
Shareholders Equity
1.8B
Debt to Equity
2.07
Cash Flow Metrics
Operating Cash Flow
-169.9M
Free Cash Flow
-211.9M
Revenue & Profitability Trend
Signet Jewelers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.7B | 7.2B | 7.8B | 7.8B | 5.2B |
Cost of Goods Sold | 4.1B | 4.3B | 4.8B | 4.7B | 3.5B |
Gross Profit | 2.6B | 2.8B | 3.1B | 3.1B | 1.7B |
Gross Margin % | 39.2% | 39.4% | 38.9% | 39.9% | 33.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.1B | 2.2B | 2.2B | 2.2B | 1.6B |
Other Operating Expenses | - | - | - | -8.6M | - |
Total Operating Expenses | 2.1B | 2.2B | 2.2B | 2.2B | 1.6B |
Operating Income | 503.0M | 627.7M | 837.5M | 901.7M | 145.1M |
Operating Margin % | 7.5% | 8.8% | 10.7% | 11.5% | 2.8% |
Non-Operating Items | |||||
Interest Income | 9.8M | 18.7M | 0 | 6.5M | 4.2M |
Interest Expense | - | - | 13.5M | 16.9M | 32.0M |
Other Non-Operating Income | -388.6M | -6.6M | -372.8M | -6.9M | -207.0M |
Pre-tax Income | 124.2M | 639.8M | 451.2M | 884.4M | -89.7M |
Income Tax | 63.0M | -170.6M | 74.5M | 114.5M | -74.5M |
Effective Tax Rate % | 50.7% | -26.7% | 16.5% | 12.9% | 0.0% |
Net Income | 61.2M | 810.4M | 376.7M | 769.9M | -15.2M |
Net Margin % | 0.9% | 11.3% | 4.8% | 9.8% | -0.3% |
Key Metrics | |||||
EBITDA | 1.0B | 790.9M | 855.7M | 1.1B | 321.1M |
EPS (Basic) | $-0.81 | $17.28 | $7.34 | $14.01 | $-0.94 |
EPS (Diluted) | $-0.81 | $15.01 | $6.64 | $12.22 | $-0.94 |
Basic Shares Outstanding | 44100000 | 44900000 | 46600000 | 52500000 | 52000000 |
Diluted Shares Outstanding | 44100000 | 44900000 | 46600000 | 52500000 | 52000000 |
Income Statement Trend
Signet Jewelers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 604.0M | 1.4B | 1.2B | 1.4B | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | 9.4M | 14.5M | 18.3M | 83.6M |
Inventory | 1.9B | 1.9B | 2.2B | 2.1B | 2.0B |
Other Current Assets | 156.6M | 202.5M | 165.9M | 208.6M | 236.6M |
Total Current Assets | 2.7B | 3.5B | 3.5B | 3.7B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.2B | 1.2B | 1.3B | 1.5B |
Goodwill | 1.3B | 1.9B | 1.9B | 1.3B | 655.0M |
Intangible Assets | 307.2M | 402.8M | 407.4M | 314.2M | 179.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 616.3M | 619.8M | 318.4M | 263.4M | 212.2M |
Total Non-Current Assets | 3.0B | 3.3B | 3.1B | 2.8B | 2.6B |
Total Assets | 5.7B | 6.8B | 6.6B | 6.6B | 6.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 767.0M | 735.1M | 879.0M | 899.8M | 812.6M |
Short-term Debt | 279.9M | 408.0M | 288.2M | 300.0M | 377.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.8B | 2.0B | 2.2B | 2.1B | 2.0B |
Non-Current Liabilities | |||||
Long-term Debt | 900.0M | 835.7M | 1.0B | 1.2B | 1.3B |
Deferred Tax Liabilities | 173.1M | 201.7M | 117.6M | 160.9M | 159.2M |
Other Non-Current Liabilities | 21.1M | 31.7M | 39.7M | 54.5M | 59.0M |
Total Non-Current Liabilities | 2.0B | 2.0B | 2.1B | 2.3B | 2.3B |
Total Liabilities | 3.9B | 4.0B | 4.4B | 4.4B | 4.3B |
Equity | |||||
Common Stock | 12.6M | 12.6M | 12.6M | 12.6M | 12.6M |
Retained Earnings | 3.7B | 3.8B | 3.1B | 2.9B | 2.2B |
Treasury Stock | 1.7B | 1.6B | 1.6B | 1.2B | 980.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 2.8B | 2.2B | 2.2B | 1.8B |
Key Metrics | |||||
Total Debt | 1.2B | 1.2B | 1.3B | 1.5B | 1.7B |
Working Capital | 880.7M | 1.6B | 1.3B | 1.7B | 1.6B |
Balance Sheet Composition
Signet Jewelers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 61.2M | 810.4M | 376.7M | 769.9M | -15.2M |
Depreciation & Amortization | 148.2M | 161.9M | 164.5M | 163.5M | 176.0M |
Stock-Based Compensation | 22.2M | 41.1M | 42.0M | 45.8M | 14.5M |
Working Capital Changes | 46.3M | -38.5M | 42.6M | 236.2M | 1.1B |
Operating Cash Flow | 247.5M | 801.0M | 521.5M | 1.3B | 1.4B |
Investing Activities | |||||
Capital Expenditures | - | -125.5M | -138.9M | -129.6M | -83.0M |
Acquisitions | 0 | 47.8M | -391.8M | -515.8M | 0 |
Investment Purchases | - | - | - | -1.0M | 0 |
Investment Sales | - | - | - | 3.7M | 5.2M |
Investing Cash Flow | -6.1M | -75.8M | -545.4M | -640.0M | -72.6M |
Financing Activities | |||||
Share Repurchases | -951.8M | -139.3M | -376.1M | -311.8M | 0 |
Dividends Paid | -67.1M | -72.8M | -69.5M | -43.6M | -27.2M |
Debt Issuance | 253.0M | - | - | 0 | 0 |
Debt Repayment | -400.8M | - | 0 | 0 | -1.4B |
Financing Cash Flow | -1.2B | -259.7M | -490.0M | -366.6M | -1.8B |
Free Cash Flow | 437.9M | 421.4M | 659.0M | 1.1B | 1.3B |
Net Change in Cash | -958.1M | 465.5M | -513.9M | 279.3M | -429.9M |
Cash Flow Trend
Signet Jewelers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.47
Forward P/E
7.31
Price to Book
1.96
Price to Sales
0.51
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
0.63%
Operating Margin
4.56%
Return on Equity
2.04%
Return on Assets
5.61%
Financial Health
Current Ratio
1.50
Debt to Equity
66.53
Beta
1.40
Per Share Data
EPS (TTM)
$0.87
Book Value per Share
$42.89
Revenue per Share
$154.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sig | 3.5B | 96.47 | 1.96 | 2.04% | 0.63% | 66.53 |
Tapestry | 20.4B | 119.41 | 23.76 | 9.76% | 2.61% | 454.56 |
Capri Holdings | 2.4B | 17.80 | -183.50 | -143.79% | -25.39% | -209.23 |
Myt Netherlands | 1.0B | -25.34 | 1.61 | -8.21% | -3.99% | 21.21 |
RealReal | 651.4M | -4.65 | -1.92 | 32.94% | -6.60% | -1.50 |
Movado | 354.7M | 20.45 | 0.72 | 3.67% | 2.73% | 18.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.