
Site Centers (SITC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
42.6M
Gross Profit
30.8M
72.19%
Operating Income
8.1M
19.06%
Net Income
3.1M
7.24%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
929.8M
Total Liabilities
410.1M
Shareholders Equity
519.6M
Debt to Equity
0.79
Cash Flow Metrics
Operating Cash Flow
10.4M
Free Cash Flow
5.7M
Revenue & Profitability Trend
Site Centers Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 277.5M | 546.3M | 552.4M | 532.9M | 460.3M |
Cost of Goods Sold | 95.7M | 165.7M | 170.0M | 152.8M | 138.4M |
Gross Profit | 181.8M | 380.6M | 382.4M | 380.1M | 321.9M |
Gross Margin % | 65.5% | 69.7% | 69.2% | 71.3% | 69.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 47.1M | 50.9M | 46.6M | 55.1M | 52.9M |
Other Operating Expenses | - | - | - | - | 19.4M |
Total Operating Expenses | 47.1M | 50.9M | 46.6M | 55.1M | 72.3M |
Operating Income | 33.4M | 117.2M | 132.3M | 139.3M | 98.4M |
Operating Margin % | 12.0% | 21.5% | 23.9% | 26.1% | 21.4% |
Non-Operating Items | |||||
Interest Income | 31.6M | - | 0 | 0 | 11.9M |
Interest Expense | 59.5M | 82.0M | 77.7M | 76.4M | 77.6M |
Other Non-Operating Income | 521.0M | 232.5M | 115.0M | 64.1M | 5.1M |
Pre-tax Income | 526.5M | 267.8M | 169.6M | 127.0M | 37.7M |
Income Tax | 761.0K | 2.0M | 816.0K | 1.6M | 1.1M |
Effective Tax Rate % | 0.1% | 0.8% | 0.5% | 1.2% | 3.0% |
Net Income | 531.8M | 265.7M | 168.8M | 125.4M | 36.6M |
Net Margin % | 191.7% | 48.6% | 30.6% | 23.5% | 7.9% |
Key Metrics | |||||
EBITDA | 196.0M | 339.5M | 361.2M | 371.1M | 244.7M |
EPS (Basic) | $9.81 | $4.84 | $2.96 | $2.04 | $0.32 |
EPS (Diluted) | $9.77 | $4.84 | $2.92 | $2.04 | $0.32 |
Basic Shares Outstanding | 52393000 | 52364750 | 53249500 | 52001000 | 48334000 |
Diluted Shares Outstanding | 52393000 | 52364750 | 53249500 | 52001000 | 48334000 |
Income Statement Trend
Site Centers Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 54.6M | 552.0M | 20.3M | 41.8M | 69.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 27.2M | 65.6M | 63.9M | 61.4M | 73.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 101.2M | 667.2M | 103.2M | 116.2M | 159.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 15.8M | 17.4M | 18.2M | 19.0M | 20.6M |
Goodwill | 12.9M | 69.0M | 87.7M | 94.1M | 90.4M |
Intangible Assets | 12.9M | 69.0M | 87.7M | 94.1M | 90.4M |
Long-term Investments | - | 11.1M | 8.1M | 0 | - |
Other Non-Current Assets | 1.2M | 7.6M | 11.0M | 5.9M | 8.5M |
Total Non-Current Assets | 832.4M | 3.4B | 3.9B | 3.9B | 3.9B |
Total Assets | 933.6M | 4.1B | 4.0B | 4.0B | 4.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 115.5M | 195.7M | 215.0M | 218.8M | 215.1M |
Short-term Debt | - | - | - | - | 135.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 115.5M | 259.5M | 245.4M | 247.0M | 230.0M |
Non-Current Liabilities | |||||
Long-term Debt | 301.4M | 1.6B | 1.7B | 1.7B | 1.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 301.4M | 1.6B | 1.7B | 1.7B | 1.9B |
Total Liabilities | 416.9M | 1.9B | 2.0B | 1.9B | 2.2B |
Equity | |||||
Common Stock | 5.2M | 21.4M | 21.4M | 21.1M | 19.4M |
Retained Earnings | -3.5B | -3.9B | -4.0B | -4.1B | -4.1B |
Treasury Stock | 10.2M | 72.4M | 51.5M | 5.3M | 11.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 516.7M | 2.2B | 2.1B | 2.0B | 1.9B |
Key Metrics | |||||
Total Debt | 301.4M | 1.6B | 1.7B | 1.7B | 2.1B |
Working Capital | -14.3M | 407.7M | -142.2M | -130.9M | -70.8M |
Balance Sheet Composition
Site Centers Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 531.8M | 265.7M | 168.8M | 125.4M | 36.6M |
Depreciation & Amortization | 130.9M | 212.5M | 203.5M | 185.8M | 170.7M |
Stock-Based Compensation | 6.8M | 7.6M | 7.2M | 13.5M | 8.8M |
Working Capital Changes | -14.7M | -17.5M | -7.7M | 16.6M | -16.1M |
Operating Cash Flow | 699.6M | 472.8M | 374.1M | 345.7M | 201.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.0M | 3.3M | 39.1M | -4.6M | 139.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -273.0K | 197.0K | 39.1M | -3.7M | 146.9M |
Financing Activities | |||||
Share Repurchases | -175.0M | -28.3M | -42.3M | -150.0M | -7.5M |
Dividends Paid | -128.1M | -120.5M | -120.0M | -99.5M | -98.3M |
Debt Issuance | 530.0M | 100.0M | 100.0M | 0 | 130.0M |
Debt Repayment | -1.9B | -181.3M | -71.2M | -350.3M | -258.4M |
Financing Cash Flow | -2.5B | -245.4M | -105.8M | -517.1M | -104.9M |
Free Cash Flow | 112.0M | 238.5M | 257.3M | 282.5M | 190.2M |
Net Change in Cash | -1.8B | 227.6M | 307.3M | -175.1M | 243.5M |
Cash Flow Trend
Site Centers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.72
Forward P/E
-16.20
Price to Book
1.29
Price to Sales
3.64
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
211.55%
Operating Margin
-0.25%
Return on Equity
26.84%
Return on Assets
0.27%
Financial Health
Current Ratio
1.33
Debt to Equity
59.27
Beta
1.47
Per Share Data
EPS (TTM)
$6.96
Book Value per Share
$9.28
Revenue per Share
$3.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sitc | 630.5M | 1.72 | 1.29 | 26.84% | 211.55% | 59.27 |
Simon Property | 65.1B | 26.67 | 23.37 | 73.08% | 35.06% | 838.55 |
Realty Income | 54.0B | 57.29 | 1.38 | 2.36% | 16.72% | 73.35 |
Netstreit | 1.8B | 196.75 | 1.20 | -0.44% | -3.19% | 71.21 |
Getty Realty | 1.6B | 24.81 | 1.64 | 6.87% | 31.62% | 95.28 |
Alexander & Baldwin | 1.4B | 17.22 | 1.34 | 7.79% | 32.73% | 44.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.