
Skechers USA (SKX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
1.3B
52.01%
Operating Income
265.1M
10.99%
Net Income
225.1M
9.33%
EPS (Diluted)
$1.34
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
3.6B
Shareholders Equity
5.1B
Debt to Equity
0.70
Cash Flow Metrics
Operating Cash Flow
-91.4M
Free Cash Flow
-252.7M
Revenue & Profitability Trend
Skechers USA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.0B | 8.0B | 7.4B | 6.3B | 4.6B |
Cost of Goods Sold | 4.2B | 3.8B | 3.9B | 3.2B | 2.4B |
Gross Profit | 4.8B | 4.2B | 3.5B | 3.1B | 2.2B |
Gross Margin % | 53.2% | 51.9% | 47.2% | 49.5% | 47.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.9B | 3.4B | 3.0B | 2.5B | 2.1B |
Other Operating Expenses | - | - | - | -25.2M | -16.0M |
Total Operating Expenses | 3.9B | 3.4B | 3.0B | 2.5B | 2.1B |
Operating Income | 904.3M | 784.8M | 546.7M | 598.2M | 133.7M |
Operating Margin % | 10.1% | 9.8% | 7.3% | 9.5% | 2.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 5.9M |
Interest Expense | - | - | - | - | 16.3M |
Other Non-Operating Income | -26.5M | 16.1M | -24.4M | -28.4M | 21.0M |
Pre-tax Income | 877.7M | 800.9M | 522.3M | 569.8M | 154.7M |
Income Tax | 148.1M | 150.9M | 93.1M | -245.9M | 8.5M |
Effective Tax Rate % | 16.9% | 18.8% | 17.8% | -43.2% | 5.5% |
Net Income | 729.6M | 649.9M | 429.2M | 815.6M | 146.2M |
Net Margin % | 8.1% | 8.1% | 5.8% | 12.9% | 3.2% |
Key Metrics | |||||
EBITDA | 1.1B | 966.7M | 700.4M | 737.8M | 276.5M |
EPS (Basic) | $4.21 | $3.53 | $2.40 | $4.77 | $0.64 |
EPS (Diluted) | $4.16 | $3.49 | $2.38 | $4.73 | $0.64 |
Basic Shares Outstanding | 151838000 | 154533000 | 155627000 | 155539000 | 154184000 |
Diluted Shares Outstanding | 151838000 | 154533000 | 155627000 | 155539000 | 154184000 |
Income Statement Trend
Skechers USA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 1.2B | 615.7M | 796.3M | 1.4B |
Short-term Investments | 118.5M | 72.6M | 102.2M | 98.6M | 100.8M |
Accounts Receivable | 990.6M | 860.3M | 848.3M | 732.8M | 619.8M |
Inventory | 1.9B | 1.5B | 1.8B | 1.5B | 1.0B |
Other Current Assets | 206.0M | 222.1M | 176.0M | 193.5M | 167.0M |
Total Current Assets | 4.4B | 4.0B | 3.6B | 3.4B | 3.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.3B | 1.2B | 1.2B | 1.2B |
Goodwill | 189.0M | 202.5M | 187.0M | 187.0M | 187.0M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 566.6M | 586.7M | 537.3M | 526.5M | 159.1M |
Total Non-Current Assets | 4.0B | 3.6B | 3.2B | 3.1B | 2.5B |
Total Assets | 8.5B | 7.5B | 6.9B | 6.5B | 5.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.0B | 957.4M | 876.3M | 744.1M |
Short-term Debt | 684.4M | 332.8M | 361.5M | 303.8M | 259.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.3B | 1.7B | 1.6B | 1.4B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.4B | 1.3B | 1.4B | 1.7B |
Deferred Tax Liabilities | 11.1M | 12.6M | 8.7M | 11.8M | 11.4M |
Other Non-Current Liabilities | 123.1M | 122.8M | 120.0M | 133.6M | 118.1M |
Total Non-Current Liabilities | 1.4B | 1.5B | 1.4B | 1.5B | 1.9B |
Total Liabilities | 3.6B | 3.1B | 3.0B | 2.9B | 3.1B |
Equity | |||||
Common Stock | 149.0K | 153.0K | 155.0K | 156.0K | 155.0K |
Retained Earnings | 4.4B | 3.8B | 3.3B | 2.9B | 2.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.8B | 4.4B | 3.9B | 3.5B | 2.7B |
Key Metrics | |||||
Total Debt | 1.9B | 1.7B | 1.6B | 1.7B | 2.0B |
Working Capital | 2.2B | 2.3B | 2.0B | 1.9B | 2.1B |
Balance Sheet Composition
Skechers USA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 729.6M | 649.9M | 429.2M | 815.6M | 146.2M |
Depreciation & Amortization | 211.5M | 181.9M | 153.7M | 139.6M | 142.8M |
Stock-Based Compensation | 86.7M | 68.0M | 59.9M | 60.1M | 65.2M |
Working Capital Changes | -425.1M | 303.7M | -433.4M | -480.8M | 46.5M |
Operating Cash Flow | 607.8M | 1.2B | 202.9M | 147.2M | 367.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | 0 | 0 |
Acquisitions | 0 | -70.4M | 0 | 0 | 0 |
Investment Purchases | -197.4M | -160.2M | -70.8M | -215.2M | -166.6M |
Investment Sales | 128.9M | 136.3M | 142.3M | 180.2M | 164.1M |
Investing Cash Flow | -68.6M | -94.3M | 71.5M | -35.0M | -2.6M |
Financing Activities | |||||
Share Repurchases | -330.1M | -160.1M | -74.2M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 265.2M | 48.1M | 74.7M | 96.2M | 703.0M |
Debt Repayment | -130.3M | -78.3M | -95.4M | -487.4M | -86.4M |
Financing Cash Flow | -264.5M | -244.1M | -126.2M | -441.2M | 527.4M |
Free Cash Flow | 270.6M | 907.4M | -120.7M | -97.5M | 21.5M |
Net Change in Cash | 274.7M | 862.7M | 148.2M | -329.0M | 892.1M |
Cash Flow Trend
Skechers USA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.40
Forward P/E
12.74
Price to Book
1.98
Price to Sales
1.01
PEG Ratio
0.60
Profitability Ratios
Profit Margin
7.07%
Operating Margin
7.48%
Return on Equity
14.68%
Return on Assets
6.07%
Financial Health
Current Ratio
2.10
Debt to Equity
41.79
Beta
1.17
Per Share Data
EPS (TTM)
$4.38
Book Value per Share
$31.78
Revenue per Share
$62.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
skx | 9.5B | 14.40 | 1.98 | 14.68% | 7.07% | 41.79 |
Nike | 114.4B | 35.85 | 8.65 | 23.29% | 6.95% | 83.41 |
Deckers Outdoor | 15.3B | 15.82 | 6.20 | 43.58% | 19.31% | 12.65 |
Birkenstock Holding | 9.2B | 26.11 | 3.50 | 11.64% | 15.14% | 51.97 |
Crocs | 4.6B | 22.65 | 3.21 | 15.39% | 5.72% | 124.80 |
Wolverine World Wide | 2.3B | 26.92 | 6.61 | 28.95% | 4.73% | 241.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.