TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.4B
Gross Profit 1.3B 52.01%
Operating Income 265.1M 10.99%
Net Income 225.1M 9.33%
EPS (Diluted) $1.34

Balance Sheet Metrics

Total Assets 8.7B
Total Liabilities 3.6B
Shareholders Equity 5.1B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow -91.4M
Free Cash Flow -252.7M

Revenue & Profitability Trend

Skechers USA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.0B8.0B7.4B6.3B4.6B
Cost of Goods Sold i4.2B3.8B3.9B3.2B2.4B
Gross Profit i4.8B4.2B3.5B3.1B2.2B
Gross Margin % i53.2%51.9%47.2%49.5%47.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.9B3.4B3.0B2.5B2.1B
Other Operating Expenses i----25.2M-16.0M
Total Operating Expenses i3.9B3.4B3.0B2.5B2.1B
Operating Income i904.3M784.8M546.7M598.2M133.7M
Operating Margin % i10.1%9.8%7.3%9.5%2.9%
Non-Operating Items
Interest Income i----5.9M
Interest Expense i----16.3M
Other Non-Operating Income-26.5M16.1M-24.4M-28.4M21.0M
Pre-tax Income i877.7M800.9M522.3M569.8M154.7M
Income Tax i148.1M150.9M93.1M-245.9M8.5M
Effective Tax Rate % i16.9%18.8%17.8%-43.2%5.5%
Net Income i729.6M649.9M429.2M815.6M146.2M
Net Margin % i8.1%8.1%5.8%12.9%3.2%
Key Metrics
EBITDA i1.1B966.7M700.4M737.8M276.5M
EPS (Basic) i$4.21$3.53$2.40$4.77$0.64
EPS (Diluted) i$4.16$3.49$2.38$4.73$0.64
Basic Shares Outstanding i151838000154533000155627000155539000154184000
Diluted Shares Outstanding i151838000154533000155627000155539000154184000

Income Statement Trend

Skechers USA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B1.2B615.7M796.3M1.4B
Short-term Investments i118.5M72.6M102.2M98.6M100.8M
Accounts Receivable i990.6M860.3M848.3M732.8M619.8M
Inventory i1.9B1.5B1.8B1.5B1.0B
Other Current Assets206.0M222.1M176.0M193.5M167.0M
Total Current Assets i4.4B4.0B3.6B3.4B3.3B
Non-Current Assets
Property, Plant & Equipment i1.4B1.3B1.2B1.2B1.2B
Goodwill i189.0M202.5M187.0M187.0M187.0M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets566.6M586.7M537.3M526.5M159.1M
Total Non-Current Assets i4.0B3.6B3.2B3.1B2.5B
Total Assets i8.5B7.5B6.9B6.5B5.8B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.0B957.4M876.3M744.1M
Short-term Debt i684.4M332.8M361.5M303.8M259.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.3B1.7B1.6B1.4B1.2B
Non-Current Liabilities
Long-term Debt i1.2B1.4B1.3B1.4B1.7B
Deferred Tax Liabilities i11.1M12.6M8.7M11.8M11.4M
Other Non-Current Liabilities123.1M122.8M120.0M133.6M118.1M
Total Non-Current Liabilities i1.4B1.5B1.4B1.5B1.9B
Total Liabilities i3.6B3.1B3.0B2.9B3.1B
Equity
Common Stock i149.0K153.0K155.0K156.0K155.0K
Retained Earnings i4.4B3.8B3.3B2.9B2.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.8B4.4B3.9B3.5B2.7B
Key Metrics
Total Debt i1.9B1.7B1.6B1.7B2.0B
Working Capital i2.2B2.3B2.0B1.9B2.1B

Balance Sheet Composition

Skechers USA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i729.6M649.9M429.2M815.6M146.2M
Depreciation & Amortization i211.5M181.9M153.7M139.6M142.8M
Stock-Based Compensation i86.7M68.0M59.9M60.1M65.2M
Working Capital Changes i-425.1M303.7M-433.4M-480.8M46.5M
Operating Cash Flow i607.8M1.2B202.9M147.2M367.3M
Investing Activities
Capital Expenditures i---00
Acquisitions i0-70.4M000
Investment Purchases i-197.4M-160.2M-70.8M-215.2M-166.6M
Investment Sales i128.9M136.3M142.3M180.2M164.1M
Investing Cash Flow i-68.6M-94.3M71.5M-35.0M-2.6M
Financing Activities
Share Repurchases i-330.1M-160.1M-74.2M00
Dividends Paid i-----
Debt Issuance i265.2M48.1M74.7M96.2M703.0M
Debt Repayment i-130.3M-78.3M-95.4M-487.4M-86.4M
Financing Cash Flow i-264.5M-244.1M-126.2M-441.2M527.4M
Free Cash Flow i270.6M907.4M-120.7M-97.5M21.5M
Net Change in Cash i274.7M862.7M148.2M-329.0M892.1M

Cash Flow Trend

Skechers USA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.40
Forward P/E 12.74
Price to Book 1.98
Price to Sales 1.01
PEG Ratio 0.60

Profitability Ratios

Profit Margin 7.07%
Operating Margin 7.48%
Return on Equity 14.68%
Return on Assets 6.07%

Financial Health

Current Ratio 2.10
Debt to Equity 41.79
Beta 1.17

Per Share Data

EPS (TTM) $4.38
Book Value per Share $31.78
Revenue per Share $62.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
skx9.5B14.401.9814.68%7.07%41.79
Nike 114.4B35.858.6523.29%6.95%83.41
Deckers Outdoor 15.3B15.826.2043.58%19.31%12.65
Birkenstock Holding 9.2B26.113.5011.64%15.14%51.97
Crocs 4.6B22.653.2115.39%5.72%124.80
Wolverine World Wide 2.3B26.926.6128.95%4.73%241.04

Financial data is updated regularly. All figures are in the company's reporting currency.