
SL Green Realty (SLG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
220.9M
Gross Profit
99.5M
45.06%
Operating Income
64.1M
29.00%
Net Income
-6.8M
-3.09%
EPS (Diluted)
$-0.16
Balance Sheet Metrics
Total Assets
11.4B
Total Liabilities
7.0B
Shareholders Equity
4.4B
Debt to Equity
1.57
Cash Flow Metrics
Operating Cash Flow
23.8M
Free Cash Flow
6.7M
Revenue & Profitability Trend
SL Green Realty Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 867.3M | 913.7M | 919.5M | 861.3M | 1.1B |
Cost of Goods Sold | 454.7M | 478.2M | 431.1M | 363.8M | 388.6M |
Gross Profit | 412.6M | 435.6M | 488.4M | 497.5M | 664.2M |
Gross Margin % | 47.6% | 47.7% | 53.1% | 57.8% | 63.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 85.2M | 111.4M | 93.8M | 94.9M | 91.8M |
Other Operating Expenses | - | 389.3M | 6.3M | 26.7M | 35.3M |
Total Operating Expenses | 85.2M | 500.7M | 100.1M | 121.6M | 127.1M |
Operating Income | 120.0M | -312.9M | 172.1M | 158.9M | 223.4M |
Operating Margin % | 13.8% | -34.2% | 18.7% | 18.5% | 21.2% |
Non-Operating Items | |||||
Interest Income | 22.9M | 3.0M | 986.0K | 1.4M | 2.2M |
Interest Expense | 165.3M | 137.3M | 88.6M | 72.3M | 118.9M |
Other Non-Operating Income | 59.7M | -141.5M | -151.1M | 404.0M | 319.8M |
Pre-tax Income | 30.2M | -599.3M | -76.3M | 480.6M | 414.8M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 30.2M | -599.3M | -76.3M | 480.6M | 414.8M |
Net Margin % | 3.5% | -65.6% | -8.3% | 55.8% | 39.4% |
Key Metrics | |||||
EBITDA | 170.2M | -141.4M | 329.4M | 321.9M | 514.0M |
EPS (Basic) | $0.08 | $-9.12 | $-1.49 | $6.57 | $4.88 |
EPS (Diluted) | $0.08 | $-9.12 | $-1.49 | $6.50 | $4.87 |
Basic Shares Outstanding | 68736000 | 67972000 | 67929000 | 69727000 | 72772999 |
Diluted Shares Outstanding | 68736000 | 67972000 | 67929000 | 69727000 | 72772999 |
Income Statement Trend
SL Green Realty Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 184.3M | 221.8M | 203.3M | 251.4M | 266.1M |
Short-term Investments | 17.3M | 9.6M | 11.2M | 34.8M | 28.6M |
Accounts Receivable | 310.5M | 297.9M | 292.4M | 295.9M | 347.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.4B | 655.2M | 715.0M | 837.9M | 783.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 865.6M | - | - | - | - |
Goodwill | 181.1M | 4.8M | 213.5M | 17.1M | 25.2M |
Intangible Assets | 181.1M | 4.8M | 213.5M | 17.1M | 25.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 547.0M | 520.4M | 454.6M | 370.3M | 600.2M |
Total Non-Current Assets | 9.1B | 8.9B | 11.6B | 10.2B | 10.9B |
Total Assets | 10.5B | 9.5B | 12.4B | 11.1B | 11.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 122.7M | 153.2M | 154.9M | 157.6M | 151.3M |
Short-term Debt | 316.2M | 554.8M | 443.2M | 381.3M | 105.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 64.1M | - |
Total Current Liabilities | 642.1M | 880.2M | 906.1M | 910.4M | 539.3M |
Non-Current Liabilities | |||||
Long-term Debt | 4.2B | 3.9B | 6.1B | 4.6B | 5.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.1B | 521.3M | 286.7M | 247.7M | 356.6M |
Total Non-Current Liabilities | 5.3B | 4.4B | 6.4B | 4.8B | 5.7B |
Total Liabilities | 5.9B | 5.3B | 7.3B | 5.7B | 6.2B |
Equity | |||||
Common Stock | 711.0K | 660.0K | 656.0K | 672.0K | 716.0K |
Retained Earnings | -449.1M | -151.6M | 651.1M | 975.8M | 1.0B |
Treasury Stock | - | 128.7M | 128.7M | 126.2M | 124.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.6B | 4.3B | 5.1B | 5.3B | 5.5B |
Key Metrics | |||||
Total Debt | 4.5B | 4.4B | 6.5B | 5.0B | 5.4B |
Working Capital | 753.3M | -225.0M | -191.1M | -72.4M | 244.1M |
Balance Sheet Composition
SL Green Realty Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 30.2M | -599.3M | -76.3M | 480.6M | 414.8M |
Depreciation & Amortization | 214.1M | 255.6M | 224.0M | 228.4M | 325.5M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -132.5M | 2.9M | -40.4M | -120.5M | 78.8M |
Operating Cash Flow | 87.8M | -285.9M | 126.4M | 429.1M | 651.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -474.3M | -184.5M | -184.5M | -88.9M | -70.3M |
Investment Purchases | -50.2M | -82.7M | -51.4M | -105.7M | -361.0M |
Investment Sales | 63.5M | 0 | 198.4M | 211.8M | 795.7M |
Investing Cash Flow | -559.9M | -267.2M | 23.0M | 17.2M | 364.5M |
Financing Activities | |||||
Share Repurchases | -2.5M | -11.7M | -169.2M | -347.4M | -611.2M |
Dividends Paid | -218.8M | -230.9M | -262.1M | -271.1M | -294.0M |
Debt Issuance | 1.2B | 667.7M | 2.0B | 1.6B | 2.7B |
Debt Repayment | -1.6B | -853.8M | -2.2B | -2.2B | -3.1B |
Financing Cash Flow | -304.5M | -739.9M | -995.3M | -1.6B | -1.9B |
Free Cash Flow | 129.6M | 229.5M | 276.1M | 256.0M | 554.2M |
Net Change in Cash | -776.6M | -1.3B | -846.0M | -1.2B | -844.8M |
Cash Flow Trend
SL Green Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
654.88
Forward P/E
-24.35
Price to Book
1.09
Price to Sales
6.49
PEG Ratio
2.18
Profitability Ratios
Profit Margin
-1.95%
Operating Margin
28.45%
Return on Equity
-0.43%
Return on Assets
-0.55%
Financial Health
Current Ratio
3.74
Debt to Equity
140.07
Beta
1.68
Per Share Data
EPS (TTM)
$-0.55
Book Value per Share
$50.26
Revenue per Share
$9.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
slg | 4.2B | 654.88 | 1.09 | -0.43% | -1.95% | 140.07 |
Alexandria Real | 13.0B | 103.80 | 0.75 | 0.78% | -0.33% | 62.83 |
Boston Properties | 11.6B | 3,272.00 | 1.97 | 0.95% | 0.15% | 211.34 |
Vornado Realty Trust | 7.8B | 9.17 | 1.45 | 13.40% | 46.29% | 112.05 |
Cousins Properties | 4.7B | 75.51 | 0.98 | 1.31% | 6.56% | 73.46 |
Kilroy Realty | 4.7B | 21.26 | 0.86 | 4.38% | 19.29% | 84.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.