Interactive Financial Charts Not Available

SM Energy Company (SM) | Financial Analysis & Statements

SM Energy Company | Mid-cap | Energy

$27.78

7.18%

SM Energy Company vs ConocoPhillips SM Energy Company vs Eog Resources SM Energy Company vs Antero Resources SM Energy Company vs Ovintiv SM Energy Company vs Range Resources SM Energy Company vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 839.6M

Gross Profit 344.6M 41.05%

Operating Income 293.5M 34.96%

Net Income 182.3M 21.71%

EPS (Diluted) $1.59

Balance Sheet Metrics

Total Assets 8.8B

Total Liabilities 4.4B

Shareholders Equity 4.4B

Debt to Equity 1.00

Cash Flow Metrics

Operating Cash Flow 497.3M

Free Cash Flow 54.2M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

SM Energy Company Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	2.7B	2.4B	3.3B	2.6B	1.1B
Cost of Goods Sold i	1.4B	1.3B	1.2B	1.3B	1.2B
Gross Profit i	1.2B	1.1B	2.1B	1.3B	-50.0M
Gross Margin % i	45.9%	47.0%	63.4%	50.7%	-4.4%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	138.3M	121.1M	114.6M	111.9M	99.2M
Other Operating Expenses i	60.9M	70.0M	45.7M	60.4M	65.3M
Total Operating Expenses i	199.3M	191.1M	160.3M	172.3M	164.5M
Operating Income i	1.0B	918.8M	2.0B	1.1B	-214.5M
Operating Margin % i	38.4%	38.9%	58.6%	44.1%	-19.0%
Non-Operating Items
Interest Income i	31.9M	19.9M	5.8M	1.7M	-
Interest Expense i	140.7M	91.6M	120.3M	160.4M	163.9M
Other Non-Operating Income	49.2M	67.2M	-450.6M	-941.0M	-578.3M
Pre-tax Income i	966.2M	914.2M	1.4B	46.2M	-956.7M
Income Tax i	195.9M	96.3M	283.8M	9.9M	-192.1M
Effective Tax Rate % i	20.3%	10.5%	20.3%	21.5%	0.0%
Net Income i	770.3M	817.9M	1.1B	36.2M	-764.6M
Net Margin % i	28.8%	34.6%	33.2%	1.4%	-67.9%
Key Metrics
EBITDA i	1.9B	1.6B	2.6B	1.9B	566.5M
EPS (Basic) i	$6.71	$6.89	$9.09	$0.30	$-6.72
EPS (Diluted) i	$6.67	$6.86	$8.96	$0.29	$-6.72
Basic Shares Outstanding i	114757000	118678000	122351000	119043000	113730000
Diluted Shares Outstanding i	114757000	118678000	122351000	119043000	113730000

Income Statement Trend

SM Energy Company Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	0	616.2M	445.0M	332.7M	10.0K
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	-	-	-	-	-
Inventory i	-	-	-	-	-
Other Current Assets	25.2M	12.7M	10.2M	9.2M	10.0M
Total Current Assets i	434.7M	916.4M	737.2M	613.2M	203.7M
Non-Current Assets
Property, Plant & Equipment i	109.3M	95.3M	94.6M	98.4M	95.9M
Goodwill i	-	-	-	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	4.0M	8.7M	24.5M	239.0K	23.2M
Other Non-Current Assets	145.3M	78.5M	71.6M	44.6M	47.7M
Total Non-Current Assets i	8.1B	5.5B	5.0B	4.6B	4.8B
Total Assets i	8.6B	6.4B	5.7B	5.2B	5.0B
Liabilities
Current Liabilities
Accounts Payable i	82.5M	107.3M	43.9M	25.1M	63.0M
Short-term Debt i	-	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	29.5M	23.3M	89.0M	383.2M	213.2M
Total Current Liabilities i	790.0M	633.8M	598.6M	889.3M	583.7M
Non-Current Liabilities
Long-term Debt i	2.8B	1.6B	1.6B	2.1B	2.2B
Deferred Tax Liabilities i	545.3M	369.9M	280.8M	9.8M	0
Other Non-Current Liabilities	74.9M	65.0M	69.6M	67.6M	56.6M
Total Non-Current Liabilities i	3.5B	2.1B	2.0B	2.3B	2.4B
Total Liabilities i	4.3B	2.8B	2.6B	3.2B	3.0B
Equity
Common Stock i	1.1M	1.2M	1.2M	1.2M	1.1M
Retained Earnings i	2.7B	2.1B	1.3B	234.5M	200.7M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	4.2B	3.6B	3.1B	2.1B	2.0B
Key Metrics
Total Debt i	2.8B	1.6B	1.6B	2.1B	2.2B
Working Capital i	-355.3M	282.6M	138.6M	-276.1M	-380.1M

Balance Sheet Composition

SM Energy Company Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	770.3M	817.9M	1.1B	36.2M	-764.6M
Depreciation & Amortization i	809.3M	690.5M	603.8M	774.4M	785.0M
Stock-Based Compensation i	25.0M	20.2M	18.8M	18.8M	15.0M
Working Capital Changes i	-85.5M	-10.2M	38.6M	-101.0M	29.1M
Operating Cash Flow i	1.7B	1.6B	1.3B	2.5M	234.1M
Investing Activities
Capital Expenditures i	-2.1B	-109.9M	-7.0K	-3.3M	-7.8M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-2.1B	-109.3M	-329.0K	7.6M	-7.8M
Financing Activities
Share Repurchases i	-86.1M	-236.0M	-82.3M	-9.1M	-
Dividends Paid i	-85.0M	-71.6M	-19.6M	-2.4M	-2.3M
Debt Issuance i	2.5B	0	0	2.2B	1.4B
Debt Repayment i	-1.3B	0	-584.9M	-2.4B	-1.7B
Financing Cash Flow i	1.0B	-304.5M	-693.9M	-261.9M	-264.9M
Free Cash Flow i	-1.6B	475.1M	806.5M	481.6M	235.3M
Net Change in Cash i	654.0M	1.2B	653.7M	-251.8M	-38.6M

Cash Flow Trend

SM Energy Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 3.62

Forward P/E 3.44

Price to Book 0.64

Price to Sales 0.98

PEG Ratio 3.44

Profitability Ratios

Profit Margin 27.07%

Operating Margin 38.66%

Return on Equity 19.27%

Return on Assets 9.50%

Financial Health

Current Ratio 0.69

Debt to Equity 59.61

Beta 2.29

Per Share Data

EPS (TTM) $7.07

Book Value per Share $40.04

Revenue per Share $26.24

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
sm	2.9B	3.62	0.64	19.27%	27.07%	59.61
ConocoPhillips	118.4B	12.71	1.81	15.93%	15.47%	35.88
Eog Resources	64.7B	11.49	2.21	19.63%	25.14%	15.72
Antero Resources	9.5B	20.07	1.30	7.08%	9.83%	46.65
Ovintiv	9.8B	16.83	0.95	5.75%	6.65%	63.56
Range Resources	7.8B	16.51	1.90	12.02%	17.15%	33.54

Financial data is updated regularly. All figures are in the company's reporting currency.