
NuScale Power (SMR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.1M
Gross Profit
1.8M
22.11%
Operating Income
-43.1M
-534.91%
Net Income
-37.6M
-466.96%
EPS (Diluted)
$-0.13
Balance Sheet Metrics
Total Assets
618.1M
Total Liabilities
88.6M
Shareholders Equity
529.5M
Debt to Equity
0.17
Cash Flow Metrics
Operating Cash Flow
-20.8M
Free Cash Flow
-22.9M
Revenue & Profitability Trend
NuScale Power Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 37.0M | 22.8M | 11.8M | 2.9M | 600.0K |
Cost of Goods Sold | 4.9M | 19.0M | 7.3M | 1.8M | 355.0K |
Gross Profit | 32.1M | 3.8M | 4.5M | 1.1M | 245.0K |
Gross Margin % | 86.7% | 16.9% | 38.0% | 38.2% | 40.8% |
Operating Expenses | |||||
Research & Development | 46.8M | 156.0M | 127.7M | 94.4M | 95.3M |
Selling, General & Administrative | 75.9M | 65.4M | 55.3M | 38.7M | 37.2M |
Other Operating Expenses | 48.1M | 58.0M | 51.5M | 42.3M | 26.6M |
Total Operating Expenses | 170.8M | 279.4M | 234.5M | 175.4M | 159.1M |
Operating Income | -138.7M | -275.6M | -230.0M | -174.3M | -158.8M |
Operating Margin % | -374.5% | -1,208.1% | -1,948.4% | -6,090.1% | -26,473.8% |
Non-Operating Items | |||||
Interest Income | 8.4M | - | - | - | - |
Interest Expense | - | - | - | - | 653.0K |
Other Non-Operating Income | -216.1M | 84.7M | 84.7M | 73.5M | 71.1M |
Pre-tax Income | -346.5M | -180.1M | -141.6M | -102.5M | -88.4M |
Income Tax | 1.9M | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -348.4M | -180.1M | -141.6M | -102.5M | -88.4M |
Net Margin % | -940.4% | -789.6% | -1,199.4% | -3,581.2% | -14,731.2% |
Key Metrics | |||||
EBITDA | 86.1M | -296.6M | -239.4M | -172.1M | -156.8M |
EPS (Basic) | $-1.47 | $-0.80 | $-0.51 | $-2.35 | $-2.03 |
EPS (Diluted) | $-1.47 | $-0.80 | $-0.51 | $-2.35 | $-2.03 |
Basic Shares Outstanding | 93249872 | 73386018 | 50763844 | 43615304 | 43615304 |
Diluted Shares Outstanding | 93249872 | 73386018 | 50763844 | 43615304 | 43615304 |
Income Statement Trend
NuScale Power Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 401.6M | 120.3M | 217.7M | 77.1M | 4.9M |
Short-term Investments | 40.0M | 0 | 50.0M | 0 | - |
Accounts Receivable | 21.1M | 10.1M | 11.2M | 4.8M | 2.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 3.4M | - | - | - | - |
Total Current Assets | 471.1M | 154.5M | 284.4M | 86.1M | 11.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2M | 1.2M | 347.0K | 347.0K | 347.0K |
Goodwill | 34.1M | 34.3M | 34.5M | 34.6M | 34.8M |
Intangible Assets | 17.6M | 17.8M | 18.0M | 18.1M | 18.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 45.3M | 40.2M | 33.2M | 3.8M | 3.8M |
Total Non-Current Assets | 73.5M | 70.3M | 64.2M | 35.1M | 35.4M |
Total Assets | 544.7M | 224.9M | 348.6M | 121.2M | 47.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 47.9M | 44.9M | 28.0M | 22.4M | 16.7M |
Short-term Debt | - | 1.5M | 1.6M | 15.5M | 35.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 32.3M | 32.3M | - | - | - |
Total Current Liabilities | 89.7M | 87.5M | 38.6M | 48.4M | 70.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.6M | 1.4M | 2.8M | 3.0M | 3.2M |
Total Non-Current Liabilities | 1.8M | 8.1M | 33.0M | 4.4M | 3.5M |
Total Liabilities | 91.6M | 95.5M | 71.5M | 52.8M | 74.1M |
Equity | |||||
Common Stock | 27.0K | 23.0K | 23.0K | 0 | - |
Retained Earnings | -377.1M | -240.5M | -182.1M | -781.6M | -679.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 453.1M | 129.3M | 277.1M | 68.4M | -27.0M |
Key Metrics | |||||
Total Debt | 0 | 1.5M | 1.6M | 15.5M | 35.5M |
Working Capital | 381.4M | 67.1M | 245.9M | 37.7M | -58.9M |
Balance Sheet Composition
NuScale Power Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -348.4M | -180.1M | -141.6M | -102.5M | -88.4M |
Depreciation & Amortization | 1.8M | 2.6M | 2.7M | 2.2M | 2.1M |
Stock-Based Compensation | 13.6M | 16.2M | 9.3M | 6.4M | 3.7M |
Working Capital Changes | -14.8M | 13.6M | -5.5M | -9.9M | 36.5M |
Operating Cash Flow | -347.8M | -150.1M | -132.7M | -102.1M | -43.9M |
Investing Activities | |||||
Capital Expenditures | 151.0K | -1.7M | -2.3M | -2.0M | -3.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -65.0M | - | -50.0M | 0 | 0 |
Investment Sales | 25.0M | - | - | - | - |
Investing Cash Flow | -39.8M | -1.7M | -52.3M | -2.0M | -3.5M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -566.0K | -17.0K | -49.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 23.0M |
Debt Repayment | - | 0 | 0 | -47.2M | -3.0M |
Financing Cash Flow | 202.0M | 9.8M | 338.5M | 145.4M | 38.5M |
Free Cash Flow | -108.7M | -185.0M | -150.9M | -101.1M | -50.8M |
Net Change in Cash | -185.6M | -141.9M | 153.5M | 41.3M | -9.0M |
Cash Flow Trend
NuScale Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-24.13
Forward P/E
-75.47
Price to Book
6.85
Price to Sales
84.61
PEG Ratio
0.42
Profitability Ratios
Profit Margin
-221.07%
Operating Margin
-534.91%
Return on Equity
-99.25%
Return on Assets
-19.63%
Financial Health
Current Ratio
4.22
Debt to Equity
0.00
Beta
2.07
Per Share Data
EPS (TTM)
$-1.19
Book Value per Share
$5.18
Revenue per Share
$0.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
smr | 4.7B | -24.13 | 6.85 | -99.25% | -221.07% | 0.00 |
GE Vernova | 169.3B | 151.69 | 19.07 | 11.41% | 3.16% | 10.65 |
Eaton | 136.7B | 35.35 | 7.34 | 20.73% | 15.10% | 62.39 |
Regal Rexnord | 9.7B | 38.72 | 1.44 | 3.86% | 4.28% | 74.60 |
Watts Water | 9.0B | 29.17 | 4.78 | 17.75% | 13.63% | 10.46 |
Chart Industries | 8.9B | 36.50 | 2.66 | 9.05% | 6.45% | 107.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.