
Snap-on (SNA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3B
Gross Profit
663.7M
51.81%
Operating Income
327.3M
25.55%
Net Income
256.8M
20.05%
EPS (Diluted)
$4.72
Balance Sheet Metrics
Total Assets
8.1B
Total Liabilities
2.5B
Shareholders Equity
5.5B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
263.9M
Free Cash Flow
275.6M
Revenue & Profitability Trend
Snap-on Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.1B | 4.7B | 4.5B | 4.3B | 3.6B |
Cost of Goods Sold | 2.5B | 2.4B | 2.3B | 2.1B | 1.8B |
Gross Profit | 2.7B | 2.3B | 2.2B | 2.1B | 1.7B |
Gross Margin % | 52.0% | 49.7% | 48.5% | 49.6% | 48.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 1.3B | 1.3B | 1.2B | 1.3B | 1.1B |
Total Operating Expenses | 1.3B | 1.3B | 1.2B | 1.3B | 1.1B |
Operating Income | 1.3B | 1.0B | 941.2M | 851.5M | 631.9M |
Operating Margin % | 26.3% | 22.0% | 20.9% | 20.0% | 17.6% |
Non-Operating Items | |||||
Interest Income | 57.0M | 418.3M | 362.7M | 351.8M | 351.4M |
Interest Expense | 49.6M | 49.9M | 47.1M | 53.1M | 54.0M |
Other Non-Operating Income | 20.0M | 27.3M | 29.5M | 14.4M | 7.0M |
Pre-tax Income | 1.4B | 1.3B | 1.2B | 1.1B | 835.2M |
Income Tax | 304.2M | 293.4M | 268.7M | 247.0M | 189.1M |
Effective Tax Rate % | 22.2% | 22.1% | 22.3% | 22.7% | 22.6% |
Net Income | 1.1B | 1.0B | 933.9M | 841.4M | 646.4M |
Net Margin % | 20.9% | 21.9% | 20.8% | 19.8% | 18.0% |
Key Metrics | |||||
EBITDA | 1.5B | 1.5B | 1.4B | 1.2B | 989.8M |
EPS (Basic) | $19.85 | $19.11 | $17.14 | $15.22 | $11.55 |
EPS (Diluted) | $19.51 | $18.76 | $16.82 | $14.92 | $11.44 |
Basic Shares Outstanding | 52600000 | 52900000 | 53200000 | 53900000 | 54300000 |
Diluted Shares Outstanding | 52600000 | 52900000 | 53200000 | 53900000 | 54300000 |
Income Statement Trend
Snap-on Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 1.0B | 757.2M | 780.0M | 923.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 815.6M | 791.3M | 761.7M | 1.3B | 1.3B |
Inventory | 943.4M | 1.0B | 1.0B | 803.8M | 746.5M |
Other Current Assets | 139.6M | 138.4M | 144.8M | 134.6M | 129.7M |
Total Current Assets | 4.0B | 3.7B | 3.4B | 3.1B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 89.4M | 74.7M | 61.5M | 51.9M | 51.9M |
Goodwill | 2.4B | 2.5B | 2.4B | 2.5B | 2.2B |
Intangible Assets | 267.6M | 268.9M | 275.6M | 301.7M | 260.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.8B | 1.8B | 1.6B | 1.6B | 1.7B |
Total Non-Current Assets | 3.9B | 3.9B | 3.6B | 3.7B | 3.5B |
Total Assets | 7.9B | 7.5B | 7.0B | 6.8B | 6.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 265.9M | 238.0M | 287.0M | 277.6M | 222.9M |
Short-term Debt | 38.7M | 39.4M | 36.6M | 37.0M | 287.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 70.9M | 73.3M | 73.8M | 80.7M | 78.4M |
Total Current Liabilities | 961.5M | 941.6M | 971.6M | 982.2M | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B |
Deferred Tax Liabilities | 73.5M | 79.2M | 82.1M | 122.7M | 70.4M |
Other Non-Current Liabilities | 92.9M | 87.4M | 85.1M | 97.9M | 97.7M |
Total Non-Current Liabilities | 1.5B | 1.5B | 1.5B | 1.6B | 1.5B |
Total Liabilities | 2.5B | 2.5B | 2.5B | 2.6B | 2.7B |
Equity | |||||
Common Stock | 67.5M | 67.5M | 67.4M | 67.4M | 67.4M |
Retained Earnings | 7.6B | 6.9B | 6.3B | 5.7B | 5.2B |
Treasury Stock | 2.2B | 2.0B | 1.9B | 1.7B | 1.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.4B | 5.1B | 4.5B | 4.2B | 3.8B |
Key Metrics | |||||
Total Debt | 1.3B | 1.3B | 1.3B | 1.3B | 1.5B |
Working Capital | 3.0B | 2.7B | 2.4B | 2.1B | 1.9B |
Balance Sheet Composition
Snap-on Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 1.0B | 933.9M | 841.4M | 646.4M |
Depreciation & Amortization | 98.0M | 99.3M | 100.2M | 104.8M | 96.7M |
Stock-Based Compensation | 28.6M | 44.7M | 34.0M | 41.4M | 19.5M |
Working Capital Changes | -33.5M | -104.0M | -386.2M | -83.1M | 70.0M |
Operating Cash Flow | 1.2B | 1.1B | 671.6M | 912.9M | 825.8M |
Investing Activities | |||||
Capital Expenditures | 3.1M | 2.7M | 5.1M | 2.1M | 1.8M |
Acquisitions | 0 | -42.6M | 500.0K | -199.7M | -41.5M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -120.6M | -236.8M | -122.0M | -220.3M | -122.2M |
Financing Activities | |||||
Share Repurchases | -290.0M | -294.7M | -198.1M | -431.3M | -174.3M |
Dividends Paid | -406.4M | -355.6M | -313.1M | -275.8M | -243.3M |
Debt Issuance | - | - | 0 | 0 | 489.9M |
Debt Repayment | - | 0 | 0 | -250.0M | 0 |
Financing Cash Flow | -742.1M | -686.5M | -485.0M | -818.8M | -84.3M |
Free Cash Flow | 1.1B | 1.1B | 591.0M | 896.5M | 943.0M |
Net Change in Cash | 291.1M | 132.6M | 64.6M | -126.2M | 619.3M |
Cash Flow Trend
Snap-on Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.50
Forward P/E
17.27
Price to Book
3.17
Price to Sales
3.57
PEG Ratio
-2.72
Profitability Ratios
Profit Margin
19.72%
Operating Margin
25.60%
Return on Equity
18.56%
Return on Assets
9.92%
Financial Health
Current Ratio
4.48
Debt to Equity
22.66
Beta
0.77
Per Share Data
EPS (TTM)
$18.78
Book Value per Share
$109.57
Revenue per Share
$96.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sna | 18.1B | 18.50 | 3.17 | 18.56% | 19.72% | 22.66 |
Lincoln Electric | 13.2B | 26.56 | 9.46 | 37.35% | 12.27% | 94.93 |
RBC Bearings | 11.8B | 46.81 | 3.77 | 8.56% | 15.20% | 31.49 |
Stanley Black | 11.7B | 23.87 | 1.29 | 5.38% | 3.16% | 78.82 |
Toro Company | 6.6B | 17.31 | 4.52 | 25.50% | 8.77% | 82.07 |
Timken | 5.4B | 17.40 | 1.72 | 10.92% | 6.86% | 70.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.