TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.3B
Gross Profit 663.7M 51.81%
Operating Income 327.3M 25.55%
Net Income 256.8M 20.05%
EPS (Diluted) $4.72

Balance Sheet Metrics

Total Assets 8.1B
Total Liabilities 2.5B
Shareholders Equity 5.5B
Debt to Equity 0.46

Cash Flow Metrics

Operating Cash Flow 263.9M
Free Cash Flow 275.6M

Revenue & Profitability Trend

Snap-on Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.1B4.7B4.5B4.3B3.6B
Cost of Goods Sold i2.5B2.4B2.3B2.1B1.8B
Gross Profit i2.7B2.3B2.2B2.1B1.7B
Gross Margin % i52.0%49.7%48.5%49.6%48.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i1.3B1.3B1.2B1.3B1.1B
Total Operating Expenses i1.3B1.3B1.2B1.3B1.1B
Operating Income i1.3B1.0B941.2M851.5M631.9M
Operating Margin % i26.3%22.0%20.9%20.0%17.6%
Non-Operating Items
Interest Income i57.0M418.3M362.7M351.8M351.4M
Interest Expense i49.6M49.9M47.1M53.1M54.0M
Other Non-Operating Income20.0M27.3M29.5M14.4M7.0M
Pre-tax Income i1.4B1.3B1.2B1.1B835.2M
Income Tax i304.2M293.4M268.7M247.0M189.1M
Effective Tax Rate % i22.2%22.1%22.3%22.7%22.6%
Net Income i1.1B1.0B933.9M841.4M646.4M
Net Margin % i20.9%21.9%20.8%19.8%18.0%
Key Metrics
EBITDA i1.5B1.5B1.4B1.2B989.8M
EPS (Basic) i$19.85$19.11$17.14$15.22$11.55
EPS (Diluted) i$19.51$18.76$16.82$14.92$11.44
Basic Shares Outstanding i5260000052900000532000005390000054300000
Diluted Shares Outstanding i5260000052900000532000005390000054300000

Income Statement Trend

Snap-on Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B1.0B757.2M780.0M923.4M
Short-term Investments i-----
Accounts Receivable i815.6M791.3M761.7M1.3B1.3B
Inventory i943.4M1.0B1.0B803.8M746.5M
Other Current Assets139.6M138.4M144.8M134.6M129.7M
Total Current Assets i4.0B3.7B3.4B3.1B3.1B
Non-Current Assets
Property, Plant & Equipment i89.4M74.7M61.5M51.9M51.9M
Goodwill i2.4B2.5B2.4B2.5B2.2B
Intangible Assets i267.6M268.9M275.6M301.7M260.8M
Long-term Investments-----
Other Non-Current Assets1.8B1.8B1.6B1.6B1.7B
Total Non-Current Assets i3.9B3.9B3.6B3.7B3.5B
Total Assets i7.9B7.5B7.0B6.8B6.6B
Liabilities
Current Liabilities
Accounts Payable i265.9M238.0M287.0M277.6M222.9M
Short-term Debt i38.7M39.4M36.6M37.0M287.8M
Current Portion of Long-term Debt-----
Other Current Liabilities70.9M73.3M73.8M80.7M78.4M
Total Current Liabilities i961.5M941.6M971.6M982.2M1.2B
Non-Current Liabilities
Long-term Debt i1.3B1.2B1.2B1.2B1.2B
Deferred Tax Liabilities i73.5M79.2M82.1M122.7M70.4M
Other Non-Current Liabilities92.9M87.4M85.1M97.9M97.7M
Total Non-Current Liabilities i1.5B1.5B1.5B1.6B1.5B
Total Liabilities i2.5B2.5B2.5B2.6B2.7B
Equity
Common Stock i67.5M67.5M67.4M67.4M67.4M
Retained Earnings i7.6B6.9B6.3B5.7B5.2B
Treasury Stock i2.2B2.0B1.9B1.7B1.4B
Other Equity-----
Total Shareholders Equity i5.4B5.1B4.5B4.2B3.8B
Key Metrics
Total Debt i1.3B1.3B1.3B1.3B1.5B
Working Capital i3.0B2.7B2.4B2.1B1.9B

Balance Sheet Composition

Snap-on Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.1B1.0B933.9M841.4M646.4M
Depreciation & Amortization i98.0M99.3M100.2M104.8M96.7M
Stock-Based Compensation i28.6M44.7M34.0M41.4M19.5M
Working Capital Changes i-33.5M-104.0M-386.2M-83.1M70.0M
Operating Cash Flow i1.2B1.1B671.6M912.9M825.8M
Investing Activities
Capital Expenditures i3.1M2.7M5.1M2.1M1.8M
Acquisitions i0-42.6M500.0K-199.7M-41.5M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-120.6M-236.8M-122.0M-220.3M-122.2M
Financing Activities
Share Repurchases i-290.0M-294.7M-198.1M-431.3M-174.3M
Dividends Paid i-406.4M-355.6M-313.1M-275.8M-243.3M
Debt Issuance i--00489.9M
Debt Repayment i-00-250.0M0
Financing Cash Flow i-742.1M-686.5M-485.0M-818.8M-84.3M
Free Cash Flow i1.1B1.1B591.0M896.5M943.0M
Net Change in Cash i291.1M132.6M64.6M-126.2M619.3M

Cash Flow Trend

Snap-on Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.50
Forward P/E 17.27
Price to Book 3.17
Price to Sales 3.57
PEG Ratio -2.72

Profitability Ratios

Profit Margin 19.72%
Operating Margin 25.60%
Return on Equity 18.56%
Return on Assets 9.92%

Financial Health

Current Ratio 4.48
Debt to Equity 22.66
Beta 0.77

Per Share Data

EPS (TTM) $18.78
Book Value per Share $109.57
Revenue per Share $96.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sna18.1B18.503.1718.56%19.72%22.66
Lincoln Electric 13.2B26.569.4637.35%12.27%94.93
RBC Bearings 11.8B46.813.778.56%15.20%31.49
Stanley Black 11.7B23.871.295.38%3.16%78.82
Toro Company 6.6B17.314.5225.50%8.77%82.07
Timken 5.4B17.401.7210.92%6.86%70.78

Financial data is updated regularly. All figures are in the company's reporting currency.